clarkson valuations limited
clarkson valuations limited Company Information
Company Number
03354934
Next Accounts
Sep 2025
Shareholders
clarkson research services ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
commodity quay, st katharine docks, london, E1W 1BF
Website
http://shipvalue.netclarkson valuations limited Estimated Valuation
Pomanda estimates the enterprise value of CLARKSON VALUATIONS LIMITED at £3.9m based on a Turnover of £3.9m and 1.01x industry multiple (adjusted for size and gross margin).
clarkson valuations limited Estimated Valuation
Pomanda estimates the enterprise value of CLARKSON VALUATIONS LIMITED at £11.3m based on an EBITDA of £1.5m and a 7.41x industry multiple (adjusted for size and gross margin).
clarkson valuations limited Estimated Valuation
Pomanda estimates the enterprise value of CLARKSON VALUATIONS LIMITED at £6.6m based on Net Assets of £3.1m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clarkson Valuations Limited Overview
Clarkson Valuations Limited is a live company located in london, E1W 1BF with a Companies House number of 03354934. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1997, it's largest shareholder is clarkson research services ltd with a 100% stake. Clarkson Valuations Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Clarkson Valuations Limited Health Check
Pomanda's financial health check has awarded Clarkson Valuations Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £3.9m, make it in line with the average company (£4.8m)
£3.9m - Clarkson Valuations Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.6%)
-3% - Clarkson Valuations Limited
6.6% - Industry AVG
Production
with a gross margin of 89.9%, this company has a lower cost of product (38.3%)
89.9% - Clarkson Valuations Limited
38.3% - Industry AVG
Profitability
an operating margin of 39.2% make it more profitable than the average company (5.7%)
39.2% - Clarkson Valuations Limited
5.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (27)
8 - Clarkson Valuations Limited
27 - Industry AVG
Pay Structure
on an average salary of £65.4k, the company has a higher pay structure (£54k)
£65.4k - Clarkson Valuations Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £486.3k, this is more efficient (£171.4k)
£486.3k - Clarkson Valuations Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (42 days)
28 days - Clarkson Valuations Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (32 days)
3 days - Clarkson Valuations Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clarkson Valuations Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (22 weeks)
11 weeks - Clarkson Valuations Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (62.5%)
51.5% - Clarkson Valuations Limited
62.5% - Industry AVG
CLARKSON VALUATIONS LIMITED financials
Clarkson Valuations Limited's latest turnover from December 2023 is £3.9 million and the company has net assets of £3.1 million. According to their latest financial statements, Clarkson Valuations Limited has 8 employees and maintains cash reserves of £715 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,890,000 | 3,791,000 | 3,630,000 | 4,209,000 | 4,677,000 | 4,738,000 | 4,707,000 | 4,964,000 | 3,304,000 | 2,110,000 | 1,921,000 | 1,808,000 | 1,411,000 | 1,471,000 | 1,419,479 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 393,000 | 490,000 | 519,000 | 690,000 | 862,000 | 961,000 | 1,065,000 | 1,070,000 | 622,000 | 312,000 | 249,000 | 293,000 | 181,000 | 186,000 | 188,431 |
| Gross Profit | 3,497,000 | 3,301,000 | 3,111,000 | 3,519,000 | 3,815,000 | 3,777,000 | 3,642,000 | 3,894,000 | 2,682,000 | 1,798,000 | 1,672,000 | 1,515,000 | 1,230,000 | 1,285,000 | 1,231,048 |
| Admin Expenses | 1,973,000 | 1,996,000 | 1,948,000 | 2,049,000 | 2,118,000 | 2,099,000 | 2,028,000 | 1,590,000 | 1,202,000 | 709,000 | 698,000 | 699,000 | 648,000 | 642,000 | 638,098 |
| Operating Profit | 1,524,000 | 1,305,000 | 1,163,000 | 1,470,000 | 1,697,000 | 1,678,000 | 1,614,000 | 2,304,000 | 1,480,000 | 1,089,000 | 974,000 | 816,000 | 582,000 | 643,000 | 592,950 |
| Interest Payable | |||||||||||||||
| Interest Receivable | 7,000 | 1,000 | 3,000 | 5,000 | 1,000 | 1,000 | 4,000 | 4,000 | 7,000 | 4,000 | 6,000 | 4,000 | |||
| Pre-Tax Profit | 1,531,000 | 1,306,000 | 1,163,000 | 1,473,000 | 1,702,000 | 1,679,000 | 1,615,000 | 2,308,000 | 1,484,000 | 1,096,000 | 978,000 | 822,000 | 586,000 | 643,000 | 592,950 |
| Tax | -363,000 | -254,000 | -216,000 | -276,000 | -323,000 | -318,000 | -326,000 | -455,000 | -301,000 | -237,000 | -230,000 | -204,000 | -158,000 | -182,000 | -166,929 |
| Profit After Tax | 1,168,000 | 1,052,000 | 947,000 | 1,197,000 | 1,379,000 | 1,361,000 | 1,289,000 | 1,853,000 | 1,183,000 | 859,000 | 748,000 | 618,000 | 428,000 | 461,000 | 426,021 |
| Dividends Paid | 1,000,000 | 1,750,000 | 750,000 | 2,000,000 | 1,200,000 | 1,000,000 | 1,000,000 | 500,000 | 1,000,000 | ||||||
| Retained Profit | 168,000 | 1,052,000 | 947,000 | 1,197,000 | -371,000 | 611,000 | -711,000 | 653,000 | 183,000 | -141,000 | 248,000 | 618,000 | -572,000 | 461,000 | 426,021 |
| Employee Costs | 523,000 | 476,000 | 650,000 | 630,000 | 622,000 | 591,000 | 531,000 | 422,000 | 359,000 | 241,000 | 220,000 | 224,000 | 225,000 | 217,000 | 179,605 |
| Number Of Employees | 8 | 7 | 9 | 10 | 9 | 9 | 8 | 7 | 5 | 5 | 5 | 5 | 5 | 4 | |
| EBITDA* | 1,524,000 | 1,305,000 | 1,163,000 | 1,470,000 | 1,697,000 | 1,678,000 | 1,614,000 | 2,304,000 | 1,480,000 | 1,089,000 | 974,000 | 816,000 | 582,000 | 643,000 | 592,950 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 307,000 | 287,000 | 192,000 | 225,000 | 344,000 | 370,000 | 270,000 | 238,000 | 402,000 | 221,000 | 295,000 | 144,000 | 218,000 | 162,000 | 125,588 |
| Group Debtors | 5,217,000 | 6,661,000 | 5,252,000 | 4,587,000 | 1,852,000 | 352,000 | 1,373,000 | 15,000 | 2,719 | ||||||
| Misc Debtors | 161,000 | 124,000 | 119,000 | 67,000 | 59,000 | 114,000 | 143,000 | 126,000 | 102,000 | 104,000 | 84,000 | 51,000 | 44,000 | 52,000 | 54,537 |
| Cash | 715,000 | 1,184,000 | 923,000 | 762,000 | 2,041,000 | 1,661,000 | 419,000 | 2,743,000 | 1,775,000 | 1,407,000 | 1,513,000 | 1,375,000 | 623,000 | 1,250,000 | 836,343 |
| misc current assets | |||||||||||||||
| total current assets | 6,400,000 | 8,256,000 | 6,486,000 | 5,641,000 | 4,296,000 | 2,497,000 | 2,205,000 | 3,107,000 | 2,279,000 | 1,732,000 | 1,892,000 | 1,570,000 | 885,000 | 1,479,000 | 1,019,187 |
| total assets | 6,400,000 | 8,256,000 | 6,486,000 | 5,641,000 | 4,296,000 | 2,497,000 | 2,205,000 | 3,107,000 | 2,279,000 | 1,732,000 | 1,892,000 | 1,570,000 | 885,000 | 1,479,000 | 1,019,187 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 4,000 | 109,000 | 65,000 | 21,000 | 183,000 | 65,000 | 73,000 | 110,000 | 37,000 | 24,000 | 27,000 | 7,000 | 4,000 | 27,000 | 45,119 |
| Group/Directors Accounts | 2,173,000 | 4,358,000 | 4,072,000 | 2,182,000 | 1,841,000 | 61,000 | 36,000 | 244,000 | 389,000 | 140,000 | 122,000 | 103,000 | 31,000 | 14,000 | 26,996 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,119,000 | 853,000 | 465,000 | 501,000 | 532,000 | 260,000 | 596,000 | 542,000 | 295,000 | 193,000 | 227,000 | 192,000 | 200,000 | 216,000 | 186,219 |
| total current liabilities | 3,296,000 | 5,320,000 | 4,602,000 | 2,704,000 | 2,556,000 | 386,000 | 705,000 | 896,000 | 721,000 | 357,000 | 376,000 | 302,000 | 235,000 | 257,000 | 258,334 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 3,296,000 | 5,320,000 | 4,602,000 | 2,704,000 | 2,556,000 | 386,000 | 705,000 | 896,000 | 721,000 | 357,000 | 376,000 | 302,000 | 235,000 | 257,000 | 258,334 |
| net assets | 3,104,000 | 2,936,000 | 1,884,000 | 2,937,000 | 1,740,000 | 2,111,000 | 1,500,000 | 2,211,000 | 1,558,000 | 1,375,000 | 1,516,000 | 1,268,000 | 650,000 | 1,222,000 | 760,853 |
| total shareholders funds | 3,104,000 | 2,936,000 | 1,884,000 | 2,937,000 | 1,740,000 | 2,111,000 | 1,500,000 | 2,211,000 | 1,558,000 | 1,375,000 | 1,516,000 | 1,268,000 | 650,000 | 1,222,000 | 760,853 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,524,000 | 1,305,000 | 1,163,000 | 1,470,000 | 1,697,000 | 1,678,000 | 1,614,000 | 2,304,000 | 1,480,000 | 1,089,000 | 974,000 | 816,000 | 582,000 | 643,000 | 592,950 |
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -363,000 | -254,000 | -216,000 | -276,000 | -323,000 | -318,000 | -326,000 | -455,000 | -301,000 | -237,000 | -230,000 | -204,000 | -158,000 | -182,000 | -166,929 |
| Stock | |||||||||||||||
| Debtors | -1,387,000 | 1,509,000 | 684,000 | 2,624,000 | 1,419,000 | -950,000 | 1,422,000 | -140,000 | 179,000 | -54,000 | 184,000 | -67,000 | 33,000 | 46,156 | 182,844 |
| Creditors | -105,000 | 44,000 | 44,000 | -162,000 | 118,000 | -8,000 | -37,000 | 73,000 | 13,000 | -3,000 | 20,000 | 3,000 | -23,000 | -18,119 | 45,119 |
| Accruals and Deferred Income | 266,000 | 388,000 | -36,000 | -31,000 | 272,000 | -336,000 | 54,000 | 247,000 | 102,000 | -34,000 | 35,000 | -8,000 | -16,000 | 29,781 | 186,219 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 2,709,000 | -26,000 | 271,000 | -1,623,000 | 345,000 | 1,966,000 | -117,000 | 2,309,000 | 1,115,000 | 869,000 | 615,000 | 674,000 | 352,000 | 426,506 | 474,515 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,185,000 | 286,000 | 1,890,000 | 341,000 | 1,780,000 | 25,000 | -208,000 | -145,000 | 249,000 | 18,000 | 19,000 | 72,000 | 17,000 | -12,996 | 26,996 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 7,000 | 1,000 | 3,000 | 5,000 | 1,000 | 1,000 | 4,000 | 4,000 | 7,000 | 4,000 | 6,000 | 4,000 | |||
| cash flow from financing | -2,178,000 | 287,000 | -110,000 | 344,000 | 1,785,000 | 26,000 | -207,000 | -141,000 | 253,000 | 25,000 | 23,000 | 78,000 | 21,000 | -12,849 | 361,828 |
| cash and cash equivalents | |||||||||||||||
| cash | -469,000 | 261,000 | 161,000 | -1,279,000 | 380,000 | 1,242,000 | -2,324,000 | 968,000 | 368,000 | -106,000 | 138,000 | 752,000 | -627,000 | 413,657 | 836,343 |
| overdraft | |||||||||||||||
| change in cash | -469,000 | 261,000 | 161,000 | -1,279,000 | 380,000 | 1,242,000 | -2,324,000 | 968,000 | 368,000 | -106,000 | 138,000 | 752,000 | -627,000 | 413,657 | 836,343 |
clarkson valuations limited Credit Report and Business Information
Clarkson Valuations Limited Competitor Analysis
Perform a competitor analysis for clarkson valuations limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.
clarkson valuations limited Ownership
CLARKSON VALUATIONS LIMITED group structure
Clarkson Valuations Limited has no subsidiary companies.
Ultimate parent company
COMPUTERSHARE LTD
#0024414
2 parents
CLARKSON VALUATIONS LIMITED
03354934
clarkson valuations limited directors
Clarkson Valuations Limited currently has 3 directors. The longest serving directors include Mr Michael Cahill (Mar 2005) and Mr Stephen Gordon (Jan 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Cahill | United Kingdom | 63 years | Mar 2005 | - | Director |
| Mr Stephen Gordon | United Kingdom | 47 years | Jan 2008 | - | Director |
| Mr Michael Garlick | United Kingdom | 41 years | Mar 2016 | - | Director |
P&L
December 2023turnover
3.9m
+3%
operating profit
1.5m
+17%
gross margin
89.9%
+3.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.1m
+0.06%
total assets
6.4m
-0.22%
cash
715k
-0.4%
net assets
Total assets minus all liabilities
clarkson valuations limited company details
company number
03354934
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 1997
age
28
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
clarkson (horace) limited (January 2008)
horace clarkson limited (October 2001)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
commodity quay, st katharine docks, london, E1W 1BF
Bank
BANK OF SCOTLAND
Legal Advisor
-
clarkson valuations limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clarkson valuations limited.
clarkson valuations limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLARKSON VALUATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
clarkson valuations limited Companies House Filings - See Documents
| date | description | view/download |
|---|
