real london properties (uk) limited

Live MatureSmallHigh

real london properties (uk) limited Company Information

Share REAL LONDON PROPERTIES (UK) LIMITED

Company Number

03357507

Directors

-

Shareholders

trevor steven pears & daniela pears & jon mendelsohn & nigel rowley (tsp 87)

david alan pears & barry shaw & trevor steven pears (dap 87)

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

12th floor aldgate tower, 2 leman street, london, E1W 9US

real london properties (uk) limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of REAL LONDON PROPERTIES (UK) LIMITED at £3.4m based on a Turnover of £901.8k and 3.78x industry multiple (adjusted for size and gross margin).

real london properties (uk) limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of REAL LONDON PROPERTIES (UK) LIMITED at £7.3m based on an EBITDA of £901.8k and a 8.11x industry multiple (adjusted for size and gross margin).

real london properties (uk) limited Estimated Valuation

£92.2m

Pomanda estimates the enterprise value of REAL LONDON PROPERTIES (UK) LIMITED at £92.2m based on Net Assets of £58.5m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Real London Properties (uk) Limited Overview

Real London Properties (uk) Limited is a live company located in london, E1W 9US with a Companies House number of 03357507. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1997, it's largest shareholder is trevor steven pears & daniela pears & jon mendelsohn & nigel rowley (tsp 87) with a 33.4% stake. Real London Properties (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £901.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Real London Properties (uk) Limited Health Check

Pomanda's financial health check has awarded Real London Properties (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £901.8k, make it in line with the average company (£785k)

£901.8k - Real London Properties (uk) Limited

£785k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (3.3%)

28% - Real London Properties (uk) Limited

3.3% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (70.3%)

100% - Real London Properties (uk) Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 100% make it more profitable than the average company (25.8%)

100% - Real London Properties (uk) Limited

25.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Real London Properties (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Real London Properties (uk) Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.6k, this is more efficient (£180.9k)

£300.6k - Real London Properties (uk) Limited

£180.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Real London Properties (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Real London Properties (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Real London Properties (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Real London Properties (uk) Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (64.6%)

5.8% - Real London Properties (uk) Limited

64.6% - Industry AVG

REAL LONDON PROPERTIES (UK) LIMITED financials

EXPORTms excel logo

Real London Properties (Uk) Limited's latest turnover from April 2024 is £901.8 thousand and the company has net assets of £58.5 million. According to their latest financial statements, Real London Properties (Uk) Limited has 3 employees and maintains cash reserves of £1.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover901,819-274,969-401,003427,989580,048262,212699,278530,557537,512970,4831,078,758694,5021,255,031548,0932,018,391
Other Income Or Grants
Cost Of Sales-132,915138,599191,21881,568231,579173,885175,635362,607449,360270,537493,719205,173774,206
Gross Profit901,819-274,969-268,088289,390388,830180,644467,699356,672361,877607,876629,398423,965761,312342,9201,244,185
Admin Expenses1239132,961-138,584-191,184-81,493-231,547-173,843-175,596-362,461-445,419-266,560-489,959-201,140-770,507
Operating Profit901,807-275,008-401,049427,974580,014262,137699,246530,515537,473970,3371,074,817690,5251,251,271544,0602,014,692
Interest Payable139,47092,95058,75653,65855,38452,19246,39625,76510,2425,37376316,07498,29095,070115,515
Interest Receivable2,868,3761,579,308516,707392,801582,030582,162461,537424,062483,990477,418447,201532,966474,149484,629499,966
Pre-Tax Profit4,868,2131,513,8505,556,902767,1171,656,660792,1071,114,387928,8121,011,2215,292,3821,521,2551,625,4171,737,1301,043,6192,674,143
Tax-800,722-236,130-10,811-145,752-210,265-67,382-168,887-184,682-202,244-303,437-347,388-232,407-420,386-252,503-669,721
Profit After Tax4,067,4911,277,7205,546,091621,3651,446,395724,725945,500744,130808,9774,988,9451,173,8671,393,0101,316,744791,1162,004,422
Dividends Paid
Retained Profit4,067,4911,277,7205,546,091621,3651,446,395724,725945,500744,130808,9774,988,9451,173,8671,393,0101,316,744791,1162,004,422
Employee Costs120,410105,567110,366107,438116,325111,226107,400115,781175,193183,797140,157200,156100,777361,711
Number Of Employees3333333335546311
EBITDA*901,807-275,008-401,049427,974580,014262,137699,246530,515537,473970,3371,074,817690,5251,251,271544,0602,014,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other12,932,41713,728,59811,413,56714,166,16414,478,17513,468,12713,845,91514,541,63714,986,08011,278,5689,770,8857,232,0174,982,6055,128,042
Debtors (Due After 1 year)
Total Fixed Assets12,932,41713,728,59811,413,56714,166,16414,478,17513,468,12713,845,91514,541,63714,986,08011,278,5689,770,8857,232,0174,982,6055,128,042
Stock & work in progress
Trade Debtors
Group Debtors130,74875,123416,570251,608
Misc Debtors49,194,08443,713,84344,774,56036,422,85335,236,47435,261,24734,108,84432,226,46430,595,14333,176,33729,393,18030,357,26232,189,20331,035,41935,595,651
Cash1,7124,22011,8425,8889,5873,08024,754101,149333,758202,338257,66977,720162,28318110,167
misc current assets
total current assets49,195,79643,718,06344,786,40236,428,74135,246,06135,264,32734,133,59832,458,36131,004,02433,378,67529,650,84930,851,55232,603,09431,035,60035,605,818
total assets62,128,21357,446,66156,199,96950,594,90549,724,23648,732,45447,979,51346,999,99845,990,10444,657,24339,421,73438,083,56937,585,69936,163,64235,605,818
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,923,2972,783,8272,675,8772,597,1212,553,4623,008,0782,965,8862,898,4902,577,7251,974,4831,694,1101,637,3202,346,9872,408,6992,212,928
other short term finances
hp & lease commitments
other current liabilities664,870190,279329,257349,040143,395143,392157,368190,749245,750325,108358,917251,409436,882269,857604,590
total current liabilities3,588,1672,974,1063,005,1342,946,1612,696,8573,151,4703,123,2543,089,2392,823,4752,299,5912,053,0271,888,7292,783,8692,678,5562,817,518
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,588,1672,974,1063,005,1342,946,1612,696,8573,151,4703,123,2543,089,2392,823,4752,299,5912,053,0271,888,7292,783,8692,678,5562,817,518
net assets58,540,04654,472,55553,194,83547,648,74447,027,37945,580,98444,856,25943,910,75943,166,62942,357,65237,368,70736,194,84034,801,83033,485,08632,788,300
total shareholders funds58,540,04654,472,55553,194,83547,648,74447,027,37945,580,98444,856,25943,910,75943,166,62942,357,65237,368,70736,194,84034,801,83033,485,08632,788,300
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit901,807-275,008-401,049427,974580,014262,137699,246530,515537,473970,3371,074,817690,5251,251,271544,0602,014,692
Depreciation
Amortisation
Tax-800,722-236,130-10,811-145,752-210,265-67,382-168,887-184,682-202,244-303,437-347,388-232,407-420,386-252,503-669,721
Stock
Debtors5,480,241-1,060,7178,351,7071,186,379-24,7731,152,4031,751,6321,686,946-2,506,0713,783,157-1,380,652-1,666,9791,405,392-4,560,23235,595,651
Creditors
Accruals and Deferred Income474,591-138,978-19,783205,6453-13,976-33,381-55,001-79,358-33,809107,508-185,473167,025-334,733604,590
Deferred Taxes & Provisions
Cash flow from operations-4,904,565410,601-8,783,350-698,512394,525-971,624-1,254,654-1,396,1142,761,942-3,150,0662,215,5891,939,624-407,4824,517,056-33,646,090
Investing Activities
capital expenditure
Change in Investments-796,1812,315,031-2,752,597-312,0111,010,048-377,788-695,722-444,4433,707,5121,507,6832,538,8682,249,412-145,4375,128,042
cash flow from investments796,181-2,315,0312,752,597312,011-1,010,048377,788695,722444,443-3,707,512-1,507,683-2,538,868-2,249,412145,437-5,128,042
Financing Activities
Bank loans
Group/Directors Accounts139,470107,95078,75643,659-454,61642,19267,396320,765603,242280,37356,790-709,667-61,712195,7712,212,928
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-94,33030,783,878
interest2,728,9061,486,358457,951339,143526,646529,970415,141398,297473,748472,045446,438516,892375,859389,559384,451
cash flow from financing2,868,3761,594,308536,707382,80272,030572,162482,537719,0621,076,990752,418503,228-192,775314,147491,00033,381,257
cash and cash equivalents
cash-2,508-7,6225,954-3,6996,507-21,674-76,395-232,609131,420-55,331179,949-84,563162,102-9,98610,167
overdraft
change in cash-2,508-7,6225,954-3,6996,507-21,674-76,395-232,609131,420-55,331179,949-84,563162,102-9,98610,167

real london properties (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for real london properties (uk) limited. Get real-time insights into real london properties (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Real London Properties (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for real london properties (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.

real london properties (uk) limited Ownership

REAL LONDON PROPERTIES (UK) LIMITED group structure

Real London Properties (Uk) Limited has 3 subsidiary companies.

Ultimate parent company

REAL LONDON PROPERTIES (UK) LIMITED

03357507

3 subsidiaries

REAL LONDON PROPERTIES (UK) LIMITED Shareholders

trevor steven pears & daniela pears & jon mendelsohn & nigel rowley (tsp 87) 33.4%
david alan pears & barry shaw & trevor steven pears (dap 87) 33.3%
mark andrew pears & barry shaw & trevor steven pears (map 87) 33.3%

real london properties (uk) limited directors

Real London Properties (Uk) Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

April 2024

turnover

901.8k

-428%

operating profit

901.8k

-428%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

58.5m

+0.07%

total assets

62.1m

+0.08%

cash

1.7k

-0.59%

net assets

Total assets minus all liabilities

real london properties (uk) limited company details

company number

03357507

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

olympic properties limited (February 2000)

accountant

-

auditor

-

address

12th floor aldgate tower, 2 leman street, london, E1W 9US

Bank

BARCLAYS BANK PLC

Legal Advisor

-

real london properties (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to real london properties (uk) limited. Currently there are 6 open charges and 2 have been satisfied in the past.

real london properties (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REAL LONDON PROPERTIES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

real london properties (uk) limited Companies House Filings - See Documents

datedescriptionview/download