schroders is limited

schroders is limited Company Information

Share SCHRODERS IS LIMITED
Live 
MatureLargeDeclining

Company Number

03359127

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

James Barham

Ross Leach

View All

Shareholders

undisclosed

schroder international holdings limited

Group Structure

View All

Contact

Registered Address

1 london wall place, london, EC2Y 5AU

schroders is limited Estimated Valuation

£72.1m

Pomanda estimates the enterprise value of SCHRODERS IS LIMITED at £72.1m based on a Turnover of £30.9m and 2.33x industry multiple (adjusted for size and gross margin).

schroders is limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCHRODERS IS LIMITED at £0 based on an EBITDA of £-5m and a 8.59x industry multiple (adjusted for size and gross margin).

schroders is limited Estimated Valuation

£31.5m

Pomanda estimates the enterprise value of SCHRODERS IS LIMITED at £31.5m based on Net Assets of £24m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Schroders Is Limited Overview

Schroders Is Limited is a live company located in london, EC2Y 5AU with a Companies House number of 03359127. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 1997, it's largest shareholder is undisclosed with a 93.8% stake. Schroders Is Limited is a mature, large sized company, Pomanda has estimated its turnover at £30.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Schroders Is Limited Health Check

Pomanda's financial health check has awarded Schroders Is Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £30.9m, make it larger than the average company (£5.5m)

£30.9m - Schroders Is Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.9%)

-10% - Schroders Is Limited

4.9% - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)

53.6% - Schroders Is Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of -16.4% make it less profitable than the average company (9.1%)

-16.4% - Schroders Is Limited

9.1% - Industry AVG

employees

Employees

with 85 employees, this is above the industry average (14)

85 - Schroders Is Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £121.1k, the company has a higher pay structure (£82.7k)

£121.1k - Schroders Is Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £363.9k, this is more efficient (£224.9k)

£363.9k - Schroders Is Limited

£224.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (33 days)

15 days - Schroders Is Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is quicker than average (45 days)

39 days - Schroders Is Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Schroders Is Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (29 weeks)

78 weeks - Schroders Is Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (70.3%)

27.6% - Schroders Is Limited

70.3% - Industry AVG

SCHRODERS IS LIMITED financials

EXPORTms excel logo

Schroders Is Limited's latest turnover from December 2023 is £30.9 million and the company has net assets of £24 million. According to their latest financial statements, Schroders Is Limited has 85 employees and maintains cash reserves of £13.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover30,932,00068,076,00045,997,00042,750,00047,147,00043,398,00040,682,00029,179,00032,673,00014,209,00026,574,00020,527,19716,884,72516,906,40016,177,225
Other Income Or Grants000000000000000
Cost Of Sales14,358,98630,175,14919,041,66417,610,16919,508,16117,305,72715,873,24510,184,53111,213,9845,298,78410,386,5698,549,9817,370,0487,780,7530
Gross Profit16,573,01437,900,85126,955,33625,139,83127,638,83926,092,27424,808,75518,994,46921,459,0168,910,21616,187,43111,977,2169,514,6779,125,6470
Admin Expenses21,642,13126,544,6908,431,2599,795,7745,031,1456,554,5848,274,41510,423,1919,710,6834,216,58413,929,8087,585,6117,838,9588,214,015-2,305,818
Operating Profit-5,069,11711,356,16118,524,07715,344,05722,607,69419,537,69016,534,3408,571,27811,748,3334,693,6322,257,6234,391,6051,675,719911,6322,305,818
Interest Payable0000001,0001,0006,00012,00019,00026,99570,47180,27355,541
Interest Receivable0000002,000017,00012,00023,00017,4376,43929,18020,227
Pre-Tax Profit-6,854,00014,608,00017,078,00013,996,00019,557,00018,432,00016,668,0008,503,00011,753,0004,872,0008,016,0004,382,0471,611,687860,5392,270,504
Tax2,599,000-5,034,000-2,068,000-1,563,000-1,206,000-2,584,000-3,269,000-1,632,000-2,340,000-1,156,000-1,781,000-807,684-110,956-137,833197,033
Profit After Tax-4,255,0009,574,00015,010,00012,433,00018,351,00015,848,00013,399,0006,871,0009,413,0003,716,0006,235,0003,574,3631,500,731722,7062,467,537
Dividends Paid05,200,00013,000,00014,000,0000009,500,0008,271,0005,500,00005,300,000000
Retained Profit-4,255,0004,374,0002,010,000-1,567,00018,351,00015,848,00013,399,000-2,629,0001,142,000-1,784,0001,735,000-1,725,6371,500,731722,7062,467,537
Employee Costs10,291,00023,444,00018,483,00016,596,00016,001,00014,671,00015,768,00013,646,00012,738,0006,664,00013,380,00010,382,1768,587,4588,122,5368,725,399
Number Of Employees85121150142132129173137118111110103878490
EBITDA*-4,971,11711,384,16118,572,07715,390,05722,650,69419,593,69016,588,3408,604,27811,772,3334,703,6322,257,6234,559,5231,817,3561,021,9002,359,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,931,000494,00086,000114,000413,000182,000227,000392,00098,00095,000134,000057,023167,291159,733
Intangible Assets0000254,000252,000271,000290,000309,000328,000338,000501,352744,88700
Investments & Other0000273,0000000000000
Debtors (Due After 1 year)2,830,000336,000000000000155,234527,251547,774411,295
Total Fixed Assets2,931,000494,00086,000114,000667,000434,000498,000682,000407,000423,000472,000656,5861,329,161715,065571,028
Stock & work in progress000000000000000
Trade Debtors1,309,0005,451,0003,310,0009,568,0003,877,00019,829,0004,902,0006,172,0002,554,0002,275,0003,969,0001,693,3281,549,8591,362,5021,822,579
Group Debtors1,544,0008,413,000597,000313,0001,284,0000188,000896,0002,000,0002,736,0003,509,0004,089,5526,433,7736,552,1583,665,362
Misc Debtors10,396,0008,977,00014,585,00010,227,00014,665,000010,075,0006,904,0007,628,0006,711,0005,454,0004,261,6283,312,9153,487,8223,134,545
Cash13,864,00017,150,0009,341,0004,234,0006,417,0006,346,0004,751,0001,357,0005,632,0002,159,0003,922,0002,415,4142,395,4661,174,3851,938,210
misc current assets00197,000150,0000238,000641,00000000000
total current assets30,207,00041,665,00028,030,00024,492,00026,341,00026,413,00020,557,00015,329,00017,814,00013,881,00016,854,00012,459,92213,692,01312,576,86710,560,696
total assets33,138,00042,159,00028,116,00024,606,00027,008,00026,847,00021,055,00016,011,00018,221,00014,304,00017,326,00013,116,50815,021,17413,291,93211,131,724
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,536,0003,594,000052,00030,000146,00037,0004,00080,00006,00000039,994
Group/Directors Accounts0000000000083,561721,9781,359,404228,880
other short term finances00000000048,000107,000266,211000
hp & lease commitments000000000000000
other current liabilities7,603,00010,311,00010,462,0009,293,0009,912,00010,580,00010,737,0007,895,0007,493,0004,808,0006,093,0003,270,4572,344,2091,718,7851,855,045
total current liabilities9,139,00013,905,00010,462,0009,345,0009,942,00010,726,00010,774,0007,899,0007,573,0004,856,0006,206,0003,620,2293,066,1873,078,1892,123,919
loans00000000000248,9271,015,138784,849724,700
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00000000000248,9271,015,138784,849724,700
total liabilities9,139,00013,905,00010,462,0009,345,0009,942,00010,726,00010,774,0007,899,0007,573,0004,856,0006,206,0003,869,1564,081,3253,863,0382,848,619
net assets23,999,00028,254,00017,654,00015,261,00017,066,00016,121,00010,281,0008,112,00010,648,0009,448,00011,120,0009,247,35210,939,8499,428,8948,283,105
total shareholders funds23,999,00028,254,00017,654,00015,261,00017,066,00016,121,00010,281,0008,112,00010,648,0009,448,00011,120,0009,247,35210,939,8499,428,8948,283,105
Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-5,069,11711,356,16118,524,07715,344,05722,607,69419,537,69016,534,3408,571,27811,748,3334,693,6322,257,6234,391,6051,675,719911,6322,305,818
Depreciation98,00028,00028,00026,00041,00037,00035,00014,0005,0000057,024110,268110,26853,435
Amortisation0020,00020,0002,00019,00019,00019,00019,00010,0000110,89431,36900
Tax2,599,000-5,034,000-2,068,000-1,563,000-1,206,000-2,584,000-3,269,000-1,632,000-2,340,000-1,156,000-1,781,000-807,684-110,956-137,833197,033
Stock000000000000000
Debtors-7,098,0004,685,000-1,616,000282,000-3,0004,664,0001,193,0001,790,000460,000-1,210,0002,732,258-1,624,056-126,4582,916,4759,033,781
Creditors-2,058,0003,594,000-52,00022,000-116,000109,00033,000-76,00080,000-6,0006,00000-39,99439,994
Accruals and Deferred Income-2,708,000-151,0001,169,000-619,000-668,000-157,0002,842,000402,0002,685,000-1,285,0002,822,543926,248625,424-136,2601,855,045
Deferred Taxes & Provisions000000000000000
Cash flow from operations-40,1175,108,16119,237,07712,948,05720,663,69412,297,69015,001,3405,508,27811,737,3333,466,632572,9086,302,1432,458,282-2,208,662-4,582,456
Investing Activities
capital expenditure-2,535,000-436,000-20,000507,000-276,0008,000130,000-308,000-8,00039,00029,352132,640-776,256-117,826-213,168
Change in Investments000-273,000273,0000000000000
cash flow from investments-2,535,000-436,000-20,000780,000-549,0008,000130,000-308,000-8,00039,00029,352132,640-776,256-117,826-213,168
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-83,561-638,417-637,4261,130,524228,880
Other Short Term Loans 00000000-48,000-59,000-159,211266,211000
Long term loans0000000000-248,927-766,211230,28960,149724,700
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue06,226,000383,000-238,000-17,406,000-10,008,000-11,230,00093,00058,000112,000137,64833,14010,224423,0835,815,568
interest0000001,000-1,00011,00004,000-9,558-64,032-51,093-35,314
cash flow from financing06,226,000383,000-238,000-17,406,000-10,008,000-11,229,00092,00021,00053,000-350,051-1,114,835-460,9451,562,6636,733,834
cash and cash equivalents
cash-3,286,0007,809,0005,107,000-2,183,00071,0001,595,0003,394,000-4,275,0003,473,000-1,763,0001,506,58619,9481,221,081-763,8251,938,210
overdraft000000000000000
change in cash-3,286,0007,809,0005,107,000-2,183,00071,0001,595,0003,394,000-4,275,0003,473,000-1,763,0001,506,58619,9481,221,081-763,8251,938,210

schroders is limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for schroders is limited. Get real-time insights into schroders is limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Schroders Is Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for schroders is limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

schroders is limited Ownership

SCHRODERS IS LIMITED group structure

Schroders Is Limited has no subsidiary companies.

Ultimate parent company

2 parents

SCHRODERS IS LIMITED

03359127

SCHRODERS IS LIMITED Shareholders

undisclosed 93.81%
schroder international holdings limited 6.19%

schroders is limited directors

Schroders Is Limited currently has 5 directors. The longest serving directors include Mr James Barham (Sep 2018) and Mr Ross Leach (Mar 2020).

officercountryagestartendrole
Mr James Barham61 years Sep 2018- Director
Mr Ross LeachEngland45 years Mar 2020- Director
Mr Christopher SandumEngland48 years May 2022- Director
Mr Matthew WayUnited Kingdom53 years Jun 2022- Director
Mr Henry PhilipEngland45 years Feb 2024- Director

P&L

December 2023

turnover

30.9m

-55%

operating profit

-5.1m

0%

gross margin

53.6%

-3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24m

-0.15%

total assets

33.1m

-0.21%

cash

13.9m

-0.19%

net assets

Total assets minus all liabilities

schroders is limited company details

company number

03359127

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 1997

age

27

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

river and mercantile investments limited (February 2022)

p-solve investments limited (June 2018)

See more

accountant

-

auditor

ERNST & YOUNG LLP

address

1 london wall place, london, EC2Y 5AU

Bank

-

Legal Advisor

-

schroders is limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to schroders is limited.

schroders is limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCHRODERS IS LIMITED. This can take several minutes, an email will notify you when this has completed.

schroders is limited Companies House Filings - See Documents

datedescriptionview/download