Economic Consulting Associates Limited

POWER SEARCH PRICING

SOLUTIONS

economic consulting associates limited Company Information

Live

MatureSmallHealthy

Company Number

03362992

Website

http://eca-uk.com

Registered Address

41 lonsdale road, london, NW6 6RA

Industry

Other personal service activities n.e.c.

Telephone

02076044546

Next Accounts Due

February 2025

Group Structure

View All

Directors

Raymond Tomkins27 Years

Paul Lewington24 Years

View All

Shareholders

eca economics ltd 100%

economic consulting associates limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of ECONOMIC CONSULTING ASSOCIATES LIMITED at £4.9m based on Net Assets of £1.8m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Economic Consulting Associates Limited is a live company located in london, NW6 6RA with a Companies House number of 03362992. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1997, it's largest shareholder is eca economics ltd with a 100% stake. Economic Consulting Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Economic Consulting Associates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £4.6m, make it larger than the average company (£836k)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.6%)

EXPORT

Economic Consulting Associates Limited's latest turnover from May 2023 is estimated at £4.6 million and the company has net assets of £1.8 million. According to their latest financial statements, Economic Consulting Associates Limited has 19 employees and maintains cash reserves of £826.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	4,627,047	4,869,863	3,244,947	3,539,187	4,450,666	5,981,044	5,906,315	4,100,427	3,199,225	4,007,401	3,519,712	2,770,362	1,904,970	2,292,112
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,740,064	2,891,871	1,974,293	2,134,109	2,646,519	4,302,860	3,946,370	3,040,921	2,529,186	2,645,370	2,333,736	1,995,412	1,121,768	1,345,228
Gross Profit	1,886,982	1,977,992	1,270,654	1,405,077	1,804,147	1,678,184	1,959,945	1,059,506	670,039	1,362,031	1,185,976	774,950	783,202	946,884
Admin Expenses	2,527,953	2,167,397	1,242,831	1,529,009	1,456,579	771,693	470,817	523,606	444,695	530,053	415,745	474,670	444,002	395,149
Operating Profit	-640,971	-189,405	27,823	-123,932	347,568	906,491	1,489,128	535,900	225,344	831,978	770,231	300,280	339,200	551,735
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	39,200	11,590	1,459	1,589	12,672	23	25	21	24	37	1,795	776	253	495
Pre-Tax Profit	-601,771	-177,815	29,283	-122,343	360,241	906,514	1,489,153	535,921	225,368	832,015	772,026	301,056	339,453	552,230
Tax	0	0	-5,564	0	-68,446	-172,711	-295,524	-117,686	-45,726	-181,043	-177,328	-34,760	-77,205	-137,950
Profit After Tax	-601,771	-177,815	23,719	-122,343	291,795	733,803	1,193,629	418,235	179,642	650,972	594,698	266,296	262,248	414,280
Dividends Paid	0	0	0	0	0	0	537,983	94,551	0	1,080,000	520,000	170,000	50,000	220,000
Retained Profit	-601,771	-177,815	23,719	-122,343	291,795	733,803	655,646	323,684	179,642	-429,028	74,698	96,296	212,248	194,280
Employee Costs	569,748	599,907	607,394	605,330	588,500	565,656	468,811	452,601	423,747	1,343,000	1,230,190	981,090	661,818	787,622
Number Of Employees	19	21	22	23	22	22	19	17	16	51	47	38	26	32
EBITDA*	-640,117	-188,036	29,393	-122,429	347,568	908,238	1,491,326	538,549	229,430	837,535	778,147	311,265	348,280	557,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	1,455	128	1,497	3,009	2,839	3,825	4,937	6,231	8,880	12,541	18,098	24,928	22,620	10,066
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,455	128	1,497	3,009	2,839	3,825	4,937	6,231	8,880	12,541	18,098	24,928	22,620	10,066
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	753,487	911,942	531,069	540,282	782,477	675,134	491,691	450,364	609,192	586,532	622,254	490,389	475,492	256,187
Group Debtors	80,446	74,581	73,056	63,860	78,134	39,875	2,917	7,260	7,260	7,260	1,998	292	0	0
Misc Debtors	810,892	839,798	860,772	795,241	727,050	681,000	784,000	724,000	487,000	522,000	395,510	477,526	397,499	73,244
Cash	826,400	915,813	1,402,193	1,516,698	1,660,593	1,718,688	1,834,999	1,051,690	508,036	711,013	956,712	923,578	797,874	1,151,820
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,471,225	2,742,134	2,867,090	2,916,081	3,248,254	3,114,697	3,113,607	2,233,314	1,611,488	1,826,805	1,976,474	1,891,785	1,670,865	1,481,251
total assets	2,472,680	2,742,262	2,868,587	2,919,090	3,251,093	3,118,522	3,118,544	2,239,545	1,620,368	1,839,346	1,994,572	1,916,713	1,693,485	1,491,317
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	225,069	221,228	113,929	267,012	266,130	319,362	358,517	338,595	184,946	285,964	99,561	163,017	71,759	103,258
Group/Directors Accounts	279	0	0	0	0	0	0	0	0	0	0	2,663	0	11,889
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	442,323	114,254	169,813	90,725	301,346	407,279	504,228	300,519	158,033	455,000	367,533	296,941	383,993	348,513
total current liabilities	667,671	335,482	283,742	357,737	567,476	726,641	862,745	639,114	342,979	740,964	467,094	462,621	455,752	463,660
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	250	477	398	457	754	1,032	1,674	2,309	2,377	3,689	0	2,172
total long term liabilities	0	0	250	477	398	457	754	1,032	1,674	2,309	2,377	3,689	0	2,172
total liabilities	667,671	335,482	283,992	358,214	567,874	727,098	863,499	640,146	344,653	743,273	469,471	466,310	455,752	465,832
net assets	1,805,009	2,406,780	2,584,595	2,560,876	2,683,219	2,391,424	2,255,045	1,599,399	1,275,715	1,096,073	1,525,101	1,450,403	1,237,733	1,025,485
total shareholders funds	1,805,009	2,406,780	2,584,595	2,560,876	2,683,219	2,391,424	2,255,045	1,599,399	1,275,715	1,096,073	1,525,101	1,450,403	1,237,733	1,025,485

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-640,971	-189,405	27,823	-123,932	347,568	906,491	1,489,128	535,900	225,344	831,978	770,231	300,280	339,200	551,735
Depreciation	854	1,369	1,570	1,503	0	1,747	2,198	2,649	4,086	5,557	7,916	10,985	9,080	5,397
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-5,564	0	-68,446	-172,711	-295,524	-117,686	-45,726	-181,043	-177,328	-34,760	-77,205	-137,950
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-181,496	361,424	65,514	-188,278	191,652	117,401	96,984	78,172	-12,340	96,030	51,555	95,216	543,560	329,431
Creditors	3,841	107,299	-153,083	882	-53,232	-39,155	19,922	153,649	-101,018	186,403	-63,456	91,258	-31,499	103,258
Accruals and Deferred Income	328,069	-55,559	79,088	-210,621	-105,933	-96,949	203,709	142,486	-296,967	87,467	70,592	-87,052	35,480	348,513
Deferred Taxes & Provisions	0	-250	-227	79	-59	-297	-278	-642	-635	-68	-1,312	3,689	-2,172	2,172
Cash flow from operations	-126,711	-497,970	-115,907	-143,811	-71,754	481,725	1,322,171	638,184	-202,576	834,264	555,088	189,184	-270,676	543,694
Investing Activities
capital expenditure	-2,181	0	-58	-1,673	986	-635	-904	0	-425	0	-1,086	-13,293	-21,634	-15,463
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,181	0	-58	-1,673	986	-635	-904	0	-425	0	-1,086	-13,293	-21,634	-15,463
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	279	0	0	0	0	0	0	0	0	0	-2,663	2,663	-11,889	11,889
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-597,424	0	0	0	0	0	116,374	0	831,205
interest	39,200	11,590	1,459	1,589	12,672	23	25	21	24	37	1,795	776	253	495
cash flow from financing	39,479	11,590	1,459	1,589	12,672	-597,401	25	21	24	37	-868	119,813	-11,636	843,589
cash and cash equivalents
cash	-89,413	-486,380	-114,505	-143,895	-58,095	-116,311	783,309	543,654	-202,977	-245,699	33,134	125,704	-353,946	1,151,820
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-89,413	-486,380	-114,505	-143,895	-58,095	-116,311	783,309	543,654	-202,977	-245,699	33,134	125,704	-353,946	1,151,820

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for economic consulting associates limited. Get real-time insights into economic consulting associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for economic consulting associates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ECONOMIC CONSULTING ASSOCIATES LIMITED group structure

Economic Consulting Associates Limited has 1 subsidiary company.

Ultimate parent company

ECA ECONOMICS LIMITED

07858218

1 parent

ECONOMIC CONSULTING ASSOCIATES LIMITED

03362992

1 subsidiary

WHITE STREAM PIPELINE COMPANY LIMITED

05841562

ECONOMIC CONSULTING ASSOCIATES LIMITED Shareholders

eca economics ltd

100%

Economic Consulting Associates Limited currently has 6 directors. The longest serving directors include Mr Raymond Tomkins (May 1997) and Mr Paul Lewington (Jun 2000).

officer	country	age	start	end	role
Mr Raymond Tomkins	United Kingdom	76 years	May 1997	-	Director
Mr Paul Lewington		67 years	Jun 2000	-	Director
Mr Peter Robinson	United Kingdom	73 years	May 2008	-	Director
Mr William Derbyshire		52 years	Nov 2010	-	Director
Mr Nick Haralambopoulos	England	53 years	Jun 2018	-	Director
Mr David Williams	England	42 years	Aug 2020	-	Director

P&L

May 2023

turnover

4.6m

-5%

operating profit

-641k

gross margin

40.8%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1.8m

-0.25%

total assets

2.5m

-0.1%

cash

826.4k

-0.1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

caa-gbg uk limited

the truell conservation foundation

4.5

basement crowd limited

robin katz limited

wilmot marine services limited

company number

03362992

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1997

age

accounts

Total Exemption Full

ultimate parent company

ECA ECONOMICS LIMITED

previous names

N/A

incorporated

address

41 lonsdale road, london, NW6 6RA

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to economic consulting associates limited.

economic consulting associates limited Company Information

economic consulting associates limited Estimated Valuation

economic consulting associates limited Estimated Valuation

economic consulting associates limited Estimated Valuation

Economic Consulting Associates Limited Overview

Economic Consulting Associates Limited Health Check

ECONOMIC CONSULTING ASSOCIATES LIMITED financials

economic consulting associates limited Credit Report and Business Information

Economic Consulting Associates Limited Competitor Analysis

economic consulting associates limited Ownership

economic consulting associates limited directors

economic consulting associates limited company details

economic consulting associates limited Charges & Mortgages

economic consulting associates limited Companies House Filings - See Documents