bonds limited

Live MatureMicroHealthy

bonds limited Company Information

Share BONDS LIMITED

Company Number

03363167

Shareholders

bondsteel ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the old brewery, room 3,, castle eden,, hartlepool,, co. durham, TS27 4SU

bonds limited Estimated Valuation

£111.2k

Pomanda estimates the enterprise value of BONDS LIMITED at £111.2k based on a Turnover of £221.9k and 0.5x industry multiple (adjusted for size and gross margin).

bonds limited Estimated Valuation

£341.2k

Pomanda estimates the enterprise value of BONDS LIMITED at £341.2k based on an EBITDA of £88.6k and a 3.85x industry multiple (adjusted for size and gross margin).

bonds limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BONDS LIMITED at £1.4m based on Net Assets of £649.9k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bonds Limited Overview

Bonds Limited is a live company located in hartlepool,, TS27 4SU with a Companies House number of 03363167. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1997, it's largest shareholder is bondsteel ltd with a 100% stake. Bonds Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bonds Limited Health Check

Pomanda's financial health check has awarded Bonds Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £221.9k, make it smaller than the average company (£20.3m)

£221.9k - Bonds Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.9%)

6% - Bonds Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Bonds Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 39.9% make it more profitable than the average company (5.8%)

39.9% - Bonds Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (115)

2 - Bonds Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Bonds Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.9k, this is less efficient (£196.4k)

£110.9k - Bonds Limited

£196.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bonds Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Bonds Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bonds Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 279 weeks, this is more cash available to meet short term requirements (16 weeks)

279 weeks - Bonds Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (54.7%)

6.9% - Bonds Limited

54.7% - Industry AVG

BONDS LIMITED financials

EXPORTms excel logo

Bonds Limited's latest turnover from March 2024 is estimated at £221.9 thousand and the company has net assets of £649.9 thousand. According to their latest financial statements, Bonds Limited has 2 employees and maintains cash reserves of £258.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover221,865221,242194,971184,103191,480332,404558,06340,77645,870195,87034,072223,3002,864,96210,564,381
Other Income Or Grants
Cost Of Sales148,170148,001131,632125,938129,245225,206379,98980,11782,830132,920103,95385,81187,7991,983,191
Gross Profit73,69573,24163,33958,16562,236107,198178,074-39,341-36,96062,950-69,881137,489-87,799881,771
Admin Expenses-14,900107,832111,28826,1301,285,949785,683-2,629,82113,05429,31161,47747,75930,081-174,3711,880,419-1,528,494
Operating Profit88,595-34,591-47,94932,035-1,223,713-678,4852,807,895-52,395-66,2711,473-117,640107,40886,572-998,6481,528,494
Interest Payable7091,4902,2431,52547,85852,119
Interest Receivable6,853120841330274501521,9669,54215,23411,72311,0107,6569,071
Pre-Tax Profit94,739-35,961-50,10830,523-1,223,683-678,2112,807,944-15,765-44,12210,334-58,456149,47373,582-1,038,8511,483,289
Tax-23,685-5,799-533,50910,91515,5191,53626,320-32,564-19,674-434,098
Profit After Tax71,054-35,961-50,10824,724-1,223,683-678,2112,274,435-4,850-28,60311,870-32,136116,90953,908-1,038,8511,049,191
Dividends Paid110,000150,000200,100
Retained Profit71,054-35,961-50,10824,724-1,223,683-678,2112,274,435-4,850-138,60311,870-182,136116,909-146,192-1,038,8511,018,408
Employee Costs97,71693,27886,80082,16783,21181,69579,42472,96335,58969,78734,58385,81194,590701,1923,373,150
Number Of Employees222222221212221157
EBITDA*88,595-34,591-47,94936,309-1,216,386-664,4252,829,579-44,859-61,7297,245-115,804107,40890,013-998,6481,693,350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets4,27411,60225,66218,037698,800689,055694,827673,2271,293,1321,187,434
Intangible Assets
Investments & Other152,538353,020353,020353,020353,020929,7951,031,937696,9133636673,227100,100
Debtors (Due After 1 year)84,97779,30980,05980,05980,059570,6591,049,459972,959
Total Fixed Assets237,515432,329433,079433,079437,3531,512,0562,107,0581,687,909698,836689,091694,827673,227673,2271,393,2321,187,434
Stock & work in progress1,681,945
Trade Debtors75,752155,9851,143,704621,8752,006,414
Group Debtors
Misc Debtors55,27330,73035,94440,59056,124341,9411,178,3511,382,2141,468,2951,298,030200,857
Cash258,1452,9132,74119,5737,19153,38719,802198,195313,889573,559489,130674,472732,8021,019,2042,043,018
misc current assets146,932139,961161,104225,117142,347244,653386,201448,256540,683379,666288,164231,793196,87243,78939,149
total current assets460,350173,604199,789285,280205,662373,792561,988988,3921,998,2762,131,5762,159,5082,374,5602,227,7041,684,8685,971,383
total assets697,865605,933632,868718,359643,0151,885,8482,669,0462,676,3012,697,1122,820,6672,854,3353,047,7872,900,9313,078,1007,158,817
Bank overdraft3,9804,0138,333
Bank loan
Trade Creditors 1921,6311072,2024272,3868,0241,4621,9395,6241,4372,82521,69380,0801,277,330
Group/Directors Accounts43872915,000
other short term finances1,472,560
hp & lease commitments25,515
other current liabilities47,78112,8601,4991,2502,40519,15819,57819,09320,30613,78961,97876,22627,411713,860
total current liabilities47,97318,4715,61911,7852,83221,98227,60221,28437,24519,41363,41579,05149,10480,0803,489,265
loans8,62412,45041,667
hp & lease commitments15,103
Accruals and Deferred Income
other liabilities
provisions2,7844,3207,231
total long term liabilities8,62412,45041,6672,7844,32022,334
total liabilities47,97327,09518,06953,4522,83221,98227,60221,28437,24522,19767,73579,05149,10480,0803,511,599
net assets649,892578,838614,799664,907640,1831,863,8662,641,4442,655,0172,659,8672,798,4702,786,6002,968,7362,851,8272,998,0203,571,515
total shareholders funds649,892578,838614,799664,907640,1831,863,8662,641,4442,655,0172,659,8672,798,4702,786,6002,968,7362,851,8272,998,0203,571,515
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit88,595-34,591-47,94932,035-1,223,713-678,4852,807,895-52,395-66,2711,473-117,640107,40886,572-998,6481,528,494
Depreciation4,2747,32714,06021,6847,5364,5425,7721,8363,441164,856
Amortisation
Tax-23,685-5,799-533,50910,91515,5191,53626,320-32,564-19,674-434,098
Stock-1,681,9451,681,945
Debtors30,211-5,964-4,646-15,534-510,228-559,0331,205,444171,196-34,647-203,863-86,081170,265676,155-1,585,3962,207,271
Creditors-1,4391,524-2,0951,775-1,959-5,6388,024-477-3,6854,187-1,388-18,868-58,387-1,197,2501,277,330
Accruals and Deferred Income34,92111,361249-1,155-16,753-42019,578-1,2136,517-48,189-14,24848,81527,411-713,860713,860
Deferred Taxes & Provisions-2,784-1,5364,320-7,2317,231
Cash flow from operations68,181-15,742-45,14946,664-724,870-111,4501,118,228-206,830-11,515167,106-14,719-65,474-636,792350,352-631,543
Investing Activities
capital expenditure1-47,346673,227-14,287-23,436-4,579-385,297-105,698-247,561
Change in Investments-200,482-576,775-102,1421,031,937696,87736-673,227573,127100,100
cash flow from investments200,482576,776102,142-1,079,283-23,650-14,287-36-23,436668,648-958,424-205,798-247,561
Financing Activities
Bank loans
Group/Directors Accounts-438438-14,27115,000
Other Short Term Loans -1,472,5601,472,560
Long term loans-8,624-3,826-29,21741,667
Hire Purchase and Lease Commitments-40,61840,618
other long term liabilities
share issue-99,367367,009-1465,3562,553,107
interest6,144-1,370-2,159-1,51230274501521,9669,54215,23411,72311,010-40,202-43,048
cash flow from financing-2,480-5,196-31,37640,155-408-98,655367,059-14,11916,9669,54215,23411,72311,009-1,088,0244,023,237
cash and cash equivalents
cash255,232172-16,83212,382-46,19633,58519,802-115,694-259,67084,429-185,342-58,330-286,402-1,023,8142,043,018
overdraft-3,980-33-4,3208,333
change in cash259,212205-12,5124,049-46,19633,58519,802-115,694-259,67084,429-185,342-58,330-286,402-1,023,8142,043,018

bonds limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bonds limited. Get real-time insights into bonds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bonds Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bonds limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TS27 area or any other competitors across 12 key performance metrics.

bonds limited Ownership

BONDS LIMITED group structure

Bonds Limited has 1 subsidiary company.

Ultimate parent company

1 parent

BONDS LIMITED

03363167

1 subsidiary

BONDS LIMITED Shareholders

bondsteel ltd 100%

bonds limited directors

Bonds Limited currently has 2 directors. The longest serving directors include Mr Paul Duncan (Oct 1997) and Mrs Melissa Duncan (Nov 2023).

officercountryagestartendrole
Mr Paul Duncan76 years Oct 1997- Director
Mrs Melissa Duncan56 years Nov 2023- Director

P&L

March 2024

turnover

221.9k

0%

operating profit

88.6k

0%

gross margin

33.3%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

649.9k

+0.12%

total assets

697.9k

+0.15%

cash

258.1k

+87.62%

net assets

Total assets minus all liabilities

bonds limited company details

company number

03363167

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

steel group limited (February 2007)

added limited (June 1998)

accountant

-

auditor

-

address

the old brewery, room 3,, castle eden,, hartlepool,, co. durham, TS27 4SU

Bank

HSBC BANK PLC

Legal Advisor

-

bonds limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to bonds limited. Currently there are 0 open charges and 4 have been satisfied in the past.

bonds limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BONDS LIMITED. This can take several minutes, an email will notify you when this has completed.

bonds limited Companies House Filings - See Documents

datedescriptionview/download