daniel whiteside car hire limited

Live MatureSmallHigh

daniel whiteside car hire limited Company Information

Share DANIEL WHITESIDE CAR HIRE LIMITED

Company Number

03363796

Shareholders

john daniel whiteside

john harold whiteside

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

station yard, st andrew's road north, lytham st annes, lancashire, FY8 2JE

daniel whiteside car hire limited Estimated Valuation

£495.1k

Pomanda estimates the enterprise value of DANIEL WHITESIDE CAR HIRE LIMITED at £495.1k based on a Turnover of £984.2k and 0.5x industry multiple (adjusted for size and gross margin).

daniel whiteside car hire limited Estimated Valuation

£127.9k

Pomanda estimates the enterprise value of DANIEL WHITESIDE CAR HIRE LIMITED at £127.9k based on an EBITDA of £38.6k and a 3.31x industry multiple (adjusted for size and gross margin).

daniel whiteside car hire limited Estimated Valuation

£493.6k

Pomanda estimates the enterprise value of DANIEL WHITESIDE CAR HIRE LIMITED at £493.6k based on Net Assets of £251.6k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daniel Whiteside Car Hire Limited Overview

Daniel Whiteside Car Hire Limited is a live company located in lytham st annes, FY8 2JE with a Companies House number of 03363796. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1997, it's largest shareholder is john daniel whiteside with a 99% stake. Daniel Whiteside Car Hire Limited is a mature, small sized company, Pomanda has estimated its turnover at £984.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daniel Whiteside Car Hire Limited Health Check

Pomanda's financial health check has awarded Daniel Whiteside Car Hire Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £984.2k, make it in line with the average company (£960.1k)

£984.2k - Daniel Whiteside Car Hire Limited

£960.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.7%)

23% - Daniel Whiteside Car Hire Limited

9.7% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.6%)

19.8% - Daniel Whiteside Car Hire Limited

40.6% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (6%)

3.9% - Daniel Whiteside Car Hire Limited

6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Daniel Whiteside Car Hire Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Daniel Whiteside Car Hire Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.8k, this is more efficient (£90.8k)

£196.8k - Daniel Whiteside Car Hire Limited

£90.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (30 days)

96 days - Daniel Whiteside Car Hire Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (38 days)

15 days - Daniel Whiteside Car Hire Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daniel Whiteside Car Hire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Daniel Whiteside Car Hire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (42.9%)

12.5% - Daniel Whiteside Car Hire Limited

42.9% - Industry AVG

DANIEL WHITESIDE CAR HIRE LIMITED financials

EXPORTms excel logo

Daniel Whiteside Car Hire Limited's latest turnover from June 2024 is estimated at £984.2 thousand and the company has net assets of £251.6 thousand. According to their latest financial statements, we estimate that Daniel Whiteside Car Hire Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover984,180811,816661,785522,853414,965232,906306,493260,474203,662165,751112,17283,84680,84186,527126,309
Other Income Or Grants
Cost Of Sales789,476645,197534,600429,985334,428188,017246,495207,158160,122129,86689,01765,09563,16567,17196,463
Gross Profit194,704166,619127,18592,86880,53744,88959,99753,31643,54035,88623,15518,75117,67619,35629,846
Admin Expenses156,077130,97091,62548,80445,39537,52125,68827,94317,10918,1167,32322,74218,49417,25924,352
Operating Profit38,62735,64935,56044,06435,1427,36834,30925,37326,43117,77015,832-3,991-8182,0975,494
Interest Payable
Interest Receivable112513111352
Pre-Tax Profit38,62735,64935,56044,06435,1427,36834,30925,38426,45617,78315,843-3,990-8152,1035,496
Tax-9,657-8,912-6,756-8,372-6,677-1,400-6,519-4,823-5,291-3,556-3,327-547-1,539
Profit After Tax28,97026,73728,80435,69228,4655,96827,79020,56121,16514,22612,516-3,990-8151,5563,957
Dividends Paid
Retained Profit28,97026,73728,80435,69228,4655,96827,79020,56121,16514,22612,516-3,990-8151,5563,957
Employee Costs161,458153,548116,750111,75980,37954,47751,87550,20353,18426,36026,34426,17425,83325,62424,664
Number Of Employees554432222111111
EBITDA*38,62735,64935,56044,06435,1427,36834,30925,37328,48919,53117,394-2,9905173,5586,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets26,65025,03719,51024,12036,71985,11644,7595,2425,8835,2814,6863,0014,0024,3802,013
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,65025,03719,51024,12036,71985,11644,7595,2425,8835,2814,6863,0014,0024,3802,013
Stock & work in progress
Trade Debtors260,380233,360199,996162,121114,12358,19882,91674,00951,20240,04225,04616,86217,65419,71628,100
Group Debtors
Misc Debtors456347409605354
Cash8,6701,2743,82339771,292796
misc current assets386571335
total current assets260,836233,707200,405162,726114,47758,58483,48774,34459,87241,31628,86917,25917,66121,00828,896
total assets287,486258,744219,915186,846151,196143,700128,24679,58665,75546,59733,55520,26021,66325,38830,909
Bank overdraft
Bank loan
Trade Creditors 33,89234,25822,29818,37518,42334,56316,5669,66017,04019,04720,23119,45216,40419,07126,852
Group/Directors Accounts461704
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,89234,25822,29818,37518,42334,56316,5669,66017,04019,04720,23119,45216,86519,77526,852
loans
hp & lease commitments
Accruals and Deferred Income1,9921,8541,7221,3801,374900900750
other liabilities5,30313,814
provisions
total long term liabilities1,9921,8541,7221,3801,3746,20314,714750
total liabilities35,88436,11224,02019,75519,79740,76631,28010,41017,04019,04720,23119,45216,86519,77526,852
net assets251,602222,632195,895167,091131,399102,93496,96669,17648,71527,55013,3248084,7985,6134,057
total shareholders funds251,602222,632195,895167,091131,399102,93496,96669,17648,71527,55013,3248084,7985,6134,057
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit38,62735,64935,56044,06435,1427,36834,30925,37326,43117,77015,832-3,991-8182,0975,494
Depreciation2,0581,7611,5621,0011,3351,461671
Amortisation
Tax-9,657-8,912-6,756-8,372-6,677-1,400-6,519-4,823-5,291-3,556-3,327-547-1,539
Stock
Debtors27,12933,30237,67948,24956,279-24,7188,90722,80711,16014,9968,184-792-2,062-8,38428,100
Creditors-36611,9603,923-48-16,14017,9976,906-7,380-2,007-1,1847793,048-2,667-7,78126,852
Accruals and Deferred Income1381323426474150750
Deferred Taxes & Provisions
Cash flow from operations1,6135,527-4,610-12,599-43,48048,68325,939-8,88710,031-2056,662850-883,6143,378
Investing Activities
capital expenditure-1,613-5,5274,61012,59948,397-40,357-39,517641-2,660-2,356-3,247-957-3,828-2,684
Change in Investments
cash flow from investments-1,613-5,5274,61012,59948,397-40,357-39,517641-2,660-2,356-3,247-957-3,828-2,684
Financing Activities
Bank loans
Group/Directors Accounts-461-243704
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,303-8,51113,814
share issue-100100
interest112513111352
cash flow from financing-5,303-8,51113,814-89251311-460-240709102
cash and cash equivalents
cash-8,6707,396-2,5493,426390-1,285496796
overdraft
change in cash-8,6707,396-2,5493,426390-1,285496796

daniel whiteside car hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daniel whiteside car hire limited. Get real-time insights into daniel whiteside car hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daniel Whiteside Car Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daniel whiteside car hire limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in FY8 area or any other competitors across 12 key performance metrics.

daniel whiteside car hire limited Ownership

DANIEL WHITESIDE CAR HIRE LIMITED group structure

Daniel Whiteside Car Hire Limited has no subsidiary companies.

Ultimate parent company

DANIEL WHITESIDE CAR HIRE LIMITED

03363796

DANIEL WHITESIDE CAR HIRE LIMITED Shareholders

john daniel whiteside 99%
john harold whiteside 1%

daniel whiteside car hire limited directors

Daniel Whiteside Car Hire Limited currently has 2 directors. The longest serving directors include Mr John Whiteside (May 1997) and Mr John Whiteside (May 1997).

officercountryagestartendrole
Mr John WhitesideEngland49 years May 1997- Director
Mr John WhitesideEngland80 years May 1997- Director

P&L

June 2024

turnover

984.2k

+21%

operating profit

38.6k

0%

gross margin

19.8%

-3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

251.6k

+0.13%

total assets

287.5k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

daniel whiteside car hire limited company details

company number

03363796

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

JONES HARRIS LIMITED

auditor

-

address

station yard, st andrew's road north, lytham st annes, lancashire, FY8 2JE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

daniel whiteside car hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to daniel whiteside car hire limited. Currently there are 1 open charges and 0 have been satisfied in the past.

daniel whiteside car hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANIEL WHITESIDE CAR HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

daniel whiteside car hire limited Companies House Filings - See Documents

datedescriptionview/download