genesis the nautilus lifestyle centre limited

Live MatureMicroDeclining

genesis the nautilus lifestyle centre limited Company Information

Share GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED

Company Number

03364320

Shareholders

laura jones

philippa suzanne spruit

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

genesis lifestyle centre, station road, bath, BA1 3DY

genesis the nautilus lifestyle centre limited Estimated Valuation

£121.5k

Pomanda estimates the enterprise value of GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED at £121.5k based on a Turnover of £195.4k and 0.62x industry multiple (adjusted for size and gross margin).

genesis the nautilus lifestyle centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED at £0 based on an EBITDA of £-5k and a 3.14x industry multiple (adjusted for size and gross margin).

genesis the nautilus lifestyle centre limited Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED at £23.5k based on Net Assets of £12.8k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Genesis The Nautilus Lifestyle Centre Limited Overview

Genesis The Nautilus Lifestyle Centre Limited is a live company located in bath, BA1 3DY with a Companies House number of 03364320. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in May 1997, it's largest shareholder is laura jones with a 50% stake. Genesis The Nautilus Lifestyle Centre Limited is a mature, micro sized company, Pomanda has estimated its turnover at £195.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Genesis The Nautilus Lifestyle Centre Limited Health Check

Pomanda's financial health check has awarded Genesis The Nautilus Lifestyle Centre Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £195.4k, make it smaller than the average company (£348k)

£195.4k - Genesis The Nautilus Lifestyle Centre Limited

£348k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (18.7%)

-17% - Genesis The Nautilus Lifestyle Centre Limited

18.7% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a higher cost of product (64.6%)

37.4% - Genesis The Nautilus Lifestyle Centre Limited

64.6% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (6.9%)

-2.6% - Genesis The Nautilus Lifestyle Centre Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Genesis The Nautilus Lifestyle Centre Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)

£20.5k - Genesis The Nautilus Lifestyle Centre Limited

£20.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.7k, this is more efficient (£54.7k)

£97.7k - Genesis The Nautilus Lifestyle Centre Limited

£54.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (10 days)

66 days - Genesis The Nautilus Lifestyle Centre Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (43 days)

0 days - Genesis The Nautilus Lifestyle Centre Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Genesis The Nautilus Lifestyle Centre Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Genesis The Nautilus Lifestyle Centre Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.9%, this is a higher level of debt than the average (31.1%)

63.9% - Genesis The Nautilus Lifestyle Centre Limited

31.1% - Industry AVG

GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED financials

EXPORTms excel logo

Genesis The Nautilus Lifestyle Centre Limited's latest turnover from July 2024 is estimated at £195.4 thousand and the company has net assets of £12.8 thousand. According to their latest financial statements, Genesis The Nautilus Lifestyle Centre Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover195,361217,640318,567342,465361,098226,588211,166325,273243,107103,17831,982149,775178,183273,534243,731
Other Income Or Grants
Cost Of Sales122,403140,418204,110237,442245,541155,775142,522216,174160,14166,47222,07395,337118,476181,234157,080
Gross Profit72,95977,223114,457105,023115,55770,81268,643109,09982,96636,7069,90954,43759,70892,30186,651
Admin Expenses78,00882,039139,52077,739119,20153,48568,70189,00478,64054,85827,65951,15355,914125,73469,101-64,184
Operating Profit-5,049-4,816-25,06327,284-3,64417,327-5820,0954,326-18,152-17,7503,2843,794-33,43317,55064,184
Interest Payable
Interest Receivable73118876396184108
Pre-Tax Profit-5,049-4,816-25,06327,284-3,64417,327-5820,0954,326-18,079-17,6323,3713,857-33,33717,73364,292
Tax-5,184-3,292-3,818-865-775-926-4,965-18,002
Profit After Tax-5,049-4,816-25,06322,100-3,64414,035-5816,2773,461-18,079-17,6322,5962,931-33,33712,76846,290
Dividends Paid
Retained Profit-5,049-4,816-25,06322,100-3,64414,035-5816,2773,461-18,079-17,6322,5962,931-33,33712,76846,290
Employee Costs40,93037,741125,999121,487159,221148,77737,93454,48348,12516,32616,47334,06535,49371,56351,148
Number Of Employees227798233112243
EBITDA*-5,049-4,816-25,06327,284-3,64417,327-5820,0954,326-18,152-13,8406,9319,678-29,92625,35971,625

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets11,57913,30115,28416,71711,7899,4117,3549,80518,45314,14118,36217,46324,210
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,57913,30115,28416,71711,7899,4117,3549,80518,45314,14118,36217,46324,210
Stock & work in progress
Trade Debtors35,44452,30267,74798,69978,03536,04329,88141,21228,29513,2503,00020,98024,70635,22034,93511,251
Group Debtors
Misc Debtors
Cash29,12617,98016,8448,25530,33343,082
misc current assets
total current assets35,44452,30267,74798,69978,03536,04329,88141,21228,29513,25032,12638,96041,55043,47565,26854,333
total assets35,44452,30267,747110,27891,33651,32746,59853,00137,70620,60441,93157,41355,69161,83782,73178,543
Bank overdraft
Bank loan
Trade Creditors 2502505,75014,34515,72822,07531,38137,72638,70825,06728,31323,00124,71433,73721,77229,372
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2502505,75014,34515,72822,07531,38137,72638,70825,06728,31323,00124,71433,73721,77229,372
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities22,41434,22339,35248,22550,000
provisions3,1622,3232,3771,8992,879
total long term liabilities22,41434,22339,35248,22550,0003,1622,3232,3771,8992,879
total liabilities22,66434,47345,10262,57065,72822,07531,38137,72638,70825,06728,31326,16327,03736,11423,67132,251
net assets12,78017,82922,64547,70825,60829,25215,21715,275-1,002-4,46313,61831,25028,65425,72359,06046,292
total shareholders funds12,78017,82922,64547,70825,60829,25215,21715,275-1,002-4,46313,61831,25028,65425,72359,06046,292
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-5,049-4,816-25,06327,284-3,64417,327-5820,0954,326-18,152-17,7503,2843,794-33,43317,55064,184
Depreciation3,9103,6475,8843,5077,8097,441
Amortisation
Tax-5,184-3,292-3,818-865-775-926-4,965-18,002
Stock
Debtors-16,858-15,445-30,95220,66441,9926,162-11,33112,91715,04510,250-17,980-3,726-10,51428523,68411,251
Creditors-5,500-8,595-1,383-6,347-9,306-6,345-98213,641-3,2465,312-1,713-9,02311,965-7,60029,372
Accruals and Deferred Income
Deferred Taxes & Provisions-3,162839-54478-9802,879
Cash flow from operations11,8095,129-2,70653-51,983-1,4334,9282,3782,057-31,6486,2909,00810,189-17,768-11,87074,623
Investing Activities
capital expenditure11,5791,7221,9831,433-4,928-2,378-2,0572,4514,738-7,959-1,663-4,406-1,062-31,651
Change in Investments
cash flow from investments11,5791,7221,9831,433-4,928-2,378-2,0572,4514,738-7,959-1,663-4,406-1,062-31,651
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,809-5,129-8,873-1,77550,000
share issue-22
interest73118876396184108
cash flow from financing-11,809-5,129-8,873-1,77550,00071118876396184110
cash and cash equivalents
cash-29,12611,1461,1368,589-22,078-12,74943,082
overdraft
change in cash-29,12611,1461,1368,589-22,078-12,74943,082

genesis the nautilus lifestyle centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for genesis the nautilus lifestyle centre limited. Get real-time insights into genesis the nautilus lifestyle centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Genesis The Nautilus Lifestyle Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for genesis the nautilus lifestyle centre limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BA1 area or any other competitors across 12 key performance metrics.

genesis the nautilus lifestyle centre limited Ownership

GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED group structure

Genesis The Nautilus Lifestyle Centre Limited has no subsidiary companies.

Ultimate parent company

GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED

03364320

GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED Shareholders

laura jones 50%
philippa suzanne spruit 50%

genesis the nautilus lifestyle centre limited directors

Genesis The Nautilus Lifestyle Centre Limited currently has 2 directors. The longest serving directors include Mr Timothy Jones (May 1997) and Ms Philippa Spruit (May 1997).

officercountryagestartendrole
Mr Timothy JonesUnited Kingdom52 years May 1997- Director
Ms Philippa Spruit57 years May 1997- Director

P&L

July 2024

turnover

195.4k

-10%

operating profit

-5k

0%

gross margin

37.4%

+5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

12.8k

-0.28%

total assets

35.4k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

genesis the nautilus lifestyle centre limited company details

company number

03364320

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

genesis lifestyle centre, station road, bath, BA1 3DY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

genesis the nautilus lifestyle centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to genesis the nautilus lifestyle centre limited. Currently there are 2 open charges and 0 have been satisfied in the past.

genesis the nautilus lifestyle centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENESIS THE NAUTILUS LIFESTYLE CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

genesis the nautilus lifestyle centre limited Companies House Filings - See Documents

datedescriptionview/download