lpc construction limited Company Information
Company Number
03370155
Next Accounts
Feb 2026
Shareholders
patrick leneghan
neil andrew coates
Group Structure
View All
Industry
Construction of utility projects for electricity and telecommunications
Registered Address
unit 9 orbital 25 business park, dwight road, watford, WD18 9DA
Website
www.lpcconstruction.netlpc construction limited Estimated Valuation
Pomanda estimates the enterprise value of LPC CONSTRUCTION LIMITED at £736.4k based on a Turnover of £3.1m and 0.24x industry multiple (adjusted for size and gross margin).
lpc construction limited Estimated Valuation
Pomanda estimates the enterprise value of LPC CONSTRUCTION LIMITED at £0 based on an EBITDA of £-1.1m and a 3.5x industry multiple (adjusted for size and gross margin).
lpc construction limited Estimated Valuation
Pomanda estimates the enterprise value of LPC CONSTRUCTION LIMITED at £9.2m based on Net Assets of £4.3m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lpc Construction Limited Overview
Lpc Construction Limited is a live company located in watford, WD18 9DA with a Companies House number of 03370155. It operates in the construction of utility projects for electricity and telecommunications sector, SIC Code 42220. Founded in May 1997, it's largest shareholder is patrick leneghan with a 50% stake. Lpc Construction Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lpc Construction Limited Health Check
Pomanda's financial health check has awarded Lpc Construction Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £3.1m, make it larger than the average company (£2.3m)
- Lpc Construction Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (12.3%)
- Lpc Construction Limited
12.3% - Industry AVG
Production
with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)
- Lpc Construction Limited
34.7% - Industry AVG
Profitability
an operating margin of -37.3% make it less profitable than the average company (6.2%)
- Lpc Construction Limited
6.2% - Industry AVG
Employees
with 19 employees, this is above the industry average (12)
19 - Lpc Construction Limited
12 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Lpc Construction Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £164.4k, this is less efficient (£215.1k)
- Lpc Construction Limited
£215.1k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (39 days)
- Lpc Construction Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (27 days)
- Lpc Construction Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (12 days)
- Lpc Construction Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 258 weeks, this is more cash available to meet short term requirements (17 weeks)
258 weeks - Lpc Construction Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16%, this is a lower level of debt than the average (80.6%)
16% - Lpc Construction Limited
80.6% - Industry AVG
LPC CONSTRUCTION LIMITED financials
Lpc Construction Limited's latest turnover from May 2024 is estimated at £3.1 million and the company has net assets of £4.3 million. According to their latest financial statements, Lpc Construction Limited has 19 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,723,560 | 6,184,307 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 9,891,054 | 4,748,288 | |||||||||||||
Gross Profit | 1,832,506 | 1,436,019 | |||||||||||||
Admin Expenses | 1,646,762 | 1,338,057 | |||||||||||||
Operating Profit | 185,744 | 97,962 | |||||||||||||
Interest Payable | 21,605 | 29,568 | |||||||||||||
Interest Receivable | 15 | 0 | |||||||||||||
Pre-Tax Profit | 164,154 | 68,394 | |||||||||||||
Tax | -40,488 | -24,519 | |||||||||||||
Profit After Tax | 123,666 | 43,875 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 123,666 | 43,875 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 19 | 17 | 18 | 24 | 24 | 22 | 22 | 28 | 28 | |||||
EBITDA* | 265,390 | 206,856 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 235,497 | 341,604 | 262,535 | 167,871 | 236,510 | 304,891 | 162,752 | 125,686 | 142,150 | 363,265 | 386,392 | 398,081 | 523,886 | 529,877 | 618,563 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 1,150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 214,000 | 209,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 76,777 | 88,454 | 0 | 35,982 | 0 | 16,970 | 37,934 | 21,112 | 94,219 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 312,274 | 430,058 | 1,412,535 | 353,853 | 386,510 | 471,861 | 350,686 | 360,798 | 445,869 | 363,265 | 386,392 | 398,081 | 523,886 | 529,877 | 618,563 |
Stock & work in progress | 47,064 | 56,852 | 37,545 | 91,072 | 93,881 | 19,205 | 31,374 | 21,077 | 27,864 | 33,241 | 53,287 | 3,287 | 12,598 | 4,071 | 5,492 |
Trade Debtors | 415,438 | 529,185 | 1,585,901 | 1,191,616 | 574,065 | 287,900 | 466,166 | 105,391 | 209,564 | 1,067,150 | 1,412,615 | 1,126,299 | 1,102,841 | 991,169 | 679,538 |
Group Debtors | 0 | 0 | 18,013 | 209,846 | 43,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 666,047 | 1,028,618 | 393,956 | 338,352 | 368,273 | 901,407 | 588,388 | 1,434,304 | 1,042,271 | 787,285 | 1,727,647 | 767,992 | 0 | 0 | 0 |
Cash | 3,638,339 | 5,051,044 | 2,280,902 | 1,512,413 | 1,193,869 | 433,448 | 713,376 | 44,223 | 640,915 | 861,854 | 54,857 | 17,428 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,766,888 | 6,665,699 | 4,316,317 | 3,343,299 | 2,273,249 | 1,641,960 | 1,799,304 | 1,604,995 | 1,920,614 | 2,749,530 | 3,248,406 | 1,915,006 | 1,115,439 | 995,240 | 685,030 |
total assets | 5,079,162 | 7,095,757 | 5,728,852 | 3,697,152 | 2,659,759 | 2,113,821 | 2,149,990 | 1,965,793 | 2,366,483 | 3,112,795 | 3,634,798 | 2,313,087 | 1,639,325 | 1,525,117 | 1,303,593 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,023 | 58,760 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 86,837 | 0 | 0 | 0 | 0 | 32,638 | 63,410 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 255,714 | 405,363 | 757,544 | 547,152 | 413,776 | 513,433 | 713,093 | 748,828 | 825,923 | 1,471,558 | 1,387,849 | 615,856 | 871,171 | 1,226,431 | 951,144 |
Group/Directors Accounts | 18,102 | 18,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342,618 | 49,953 | 70,051 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 58,336 | 62,993 | 17,668 | 39,581 | 82,174 | 85,582 | 27,220 | 10,237 | 12,931 | 12,931 | 11,300 | 17,124 | 0 | 0 | 0 |
other current liabilities | 400,280 | 1,250,235 | 790,432 | 1,113,725 | 1,025,918 | 500,325 | 645,014 | 816,514 | 1,388,835 | 1,052,798 | 1,732,018 | 1,238,210 | 0 | 0 | 0 |
total current liabilities | 732,432 | 1,736,693 | 1,565,644 | 1,787,295 | 1,521,868 | 1,099,340 | 1,385,327 | 1,575,579 | 2,260,327 | 2,600,697 | 3,192,190 | 1,929,950 | 1,213,789 | 1,276,384 | 1,021,195 |
loans | 0 | 0 | 0 | 713,163 | 0 | 0 | 0 | 0 | 0 | 32,621 | 96,063 | 157,116 | 0 | 0 | 0 |
hp & lease commitments | 26,973 | 87,217 | 19,452 | 3,805 | 43,087 | 119,896 | 50,661 | 0 | 10,237 | 23,169 | 0 | 15,817 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 243,535 | 44,200 | 106,123 |
provisions | 52,430 | 68,305 | 213,780 | 31,376 | 41,359 | 47,643 | 27,577 | 16,547 | 18,344 | 23,856 | 24,371 | 11,696 | 27,368 | 22,955 | 27,851 |
total long term liabilities | 79,403 | 155,522 | 233,232 | 748,344 | 84,446 | 167,539 | 78,238 | 16,547 | 28,581 | 79,647 | 120,434 | 184,629 | 270,903 | 67,155 | 133,974 |
total liabilities | 811,835 | 1,892,215 | 1,798,876 | 2,535,639 | 1,606,314 | 1,266,879 | 1,463,565 | 1,592,126 | 2,288,908 | 2,680,344 | 3,312,624 | 2,114,579 | 1,484,692 | 1,343,539 | 1,155,169 |
net assets | 4,267,327 | 5,203,542 | 3,929,976 | 1,161,513 | 1,053,445 | 846,942 | 686,425 | 373,667 | 77,575 | 432,451 | 322,174 | 198,508 | 154,633 | 181,578 | 148,424 |
total shareholders funds | 4,267,327 | 5,203,542 | 3,929,976 | 1,161,513 | 1,053,445 | 846,942 | 686,425 | 373,667 | 77,575 | 432,451 | 322,174 | 198,508 | 154,633 | 181,578 | 148,424 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 185,744 | 97,962 | |||||||||||||
Depreciation | 74,724 | 79,093 | 46,317 | 56,972 | 76,687 | 62,507 | 30,416 | 41,890 | 47,396 | 61,364 | 79,646 | 108,894 | 114,362 | 121,079 | 146,669 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -40,488 | -24,519 | |||||||||||||
Stock | -9,788 | 19,307 | -53,527 | -2,809 | 74,676 | -12,169 | 10,297 | -6,787 | -5,377 | -20,046 | 50,000 | -9,311 | 8,527 | -1,421 | 5,492 |
Debtors | -487,995 | -351,613 | 222,074 | 790,297 | -220,778 | 113,789 | -468,319 | 214,753 | -508,381 | -1,285,827 | 1,245,971 | 791,450 | 111,672 | 311,631 | 679,538 |
Creditors | -149,649 | -352,181 | 210,392 | 133,376 | -99,657 | -199,660 | -35,735 | -77,095 | -645,635 | 83,709 | 771,993 | -255,315 | -355,260 | 275,287 | 951,144 |
Accruals and Deferred Income | -849,955 | 459,803 | -323,293 | 87,807 | 525,593 | -144,689 | -171,500 | -572,321 | 336,037 | -679,220 | 493,808 | 1,238,210 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -15,875 | -145,475 | 182,404 | -9,983 | -6,284 | 20,066 | 11,030 | -1,797 | -5,512 | -515 | 12,675 | -15,672 | 4,413 | -4,896 | 27,851 |
Cash flow from operations | 207,407 | 367,421 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -1,150,000 | 1,000,000 | 0 | 0 | 0 | -64,000 | 4,500 | 209,500 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | -86,837 | 86,837 | 0 | 0 | 0 | -32,638 | -30,772 | 63,410 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 18,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342,618 | 292,665 | -20,098 | 70,051 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -713,163 | 713,163 | 0 | 0 | 0 | 0 | -32,621 | -63,442 | -61,053 | 157,116 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -64,901 | 113,090 | -6,266 | -81,875 | -80,217 | 127,597 | 67,644 | -12,931 | -12,932 | 24,800 | -21,641 | 32,941 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | -243,535 | 199,335 | -61,923 | 106,123 |
share issue | |||||||||||||||
interest | -21,590 | -29,568 | |||||||||||||
cash flow from financing | -104,284 | -425,664 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,412,705 | 2,770,142 | 768,489 | 318,544 | 760,421 | -279,928 | 669,153 | -596,692 | -220,939 | 806,997 | 37,429 | 17,428 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,023 | 2,263 | 58,760 | 0 | 0 | 0 |
change in cash | -1,412,705 | 2,770,142 | 768,489 | 318,544 | 760,421 | -279,928 | 669,153 | -596,692 | -220,939 | 868,020 | 35,166 | -41,332 | 0 | 0 | 0 |
lpc construction limited Credit Report and Business Information
Lpc Construction Limited Competitor Analysis
Perform a competitor analysis for lpc construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WD18 area or any other competitors across 12 key performance metrics.
lpc construction limited Ownership
LPC CONSTRUCTION LIMITED group structure
Lpc Construction Limited has no subsidiary companies.
Ultimate parent company
LPC CONSTRUCTION LIMITED
03370155
lpc construction limited directors
Lpc Construction Limited currently has 2 directors. The longest serving directors include Mr Patrick Leneghan (May 1997) and Mr Neil Coates (Jan 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Patrick Leneghan | United Kingdom | 54 years | May 1997 | - | Director |
Mr Neil Coates | United Kingdom | 55 years | Jan 2002 | - | Director |
P&L
May 2024turnover
3.1m
-19%
operating profit
-1.2m
0%
gross margin
34.7%
+19.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
4.3m
-0.18%
total assets
5.1m
-0.28%
cash
3.6m
-0.28%
net assets
Total assets minus all liabilities
lpc construction limited company details
company number
03370155
Type
Private limited with Share Capital
industry
42220 - Construction of utility projects for electricity and telecommunications
incorporation date
May 1997
age
28
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
May 2024
previous names
leneghan phillco limited (March 2007)
patrick leneghan & sons limited (January 2002)
accountant
SUMER AUDITCO LIMITED
auditor
-
address
unit 9 orbital 25 business park, dwight road, watford, WD18 9DA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
lpc construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to lpc construction limited. Currently there are 0 open charges and 4 have been satisfied in the past.
lpc construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LPC CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
lpc construction limited Companies House Filings - See Documents
date | description | view/download |
---|