lpc construction limited

Live MatureSmallDeclining

lpc construction limited Company Information

Share LPC CONSTRUCTION LIMITED

Company Number

03370155

Shareholders

patrick leneghan

neil andrew coates

Group Structure

View All

Industry

Construction of utility projects for electricity and telecommunications

 

Registered Address

unit 9 orbital 25 business park, dwight road, watford, WD18 9DA

lpc construction limited Estimated Valuation

£736.4k

Pomanda estimates the enterprise value of LPC CONSTRUCTION LIMITED at £736.4k based on a Turnover of £3.1m and 0.24x industry multiple (adjusted for size and gross margin).

lpc construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LPC CONSTRUCTION LIMITED at £0 based on an EBITDA of £-1.1m and a 3.5x industry multiple (adjusted for size and gross margin).

lpc construction limited Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of LPC CONSTRUCTION LIMITED at £9.2m based on Net Assets of £4.3m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lpc Construction Limited Overview

Lpc Construction Limited is a live company located in watford, WD18 9DA with a Companies House number of 03370155. It operates in the construction of utility projects for electricity and telecommunications sector, SIC Code 42220. Founded in May 1997, it's largest shareholder is patrick leneghan with a 50% stake. Lpc Construction Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lpc Construction Limited Health Check

Pomanda's financial health check has awarded Lpc Construction Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£2.3m)

£3.1m - Lpc Construction Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (12.3%)

-19% - Lpc Construction Limited

12.3% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Lpc Construction Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -37.3% make it less profitable than the average company (6.2%)

-37.3% - Lpc Construction Limited

6.2% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (12)

19 - Lpc Construction Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Lpc Construction Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.4k, this is less efficient (£215.1k)

£164.4k - Lpc Construction Limited

£215.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (39 days)

48 days - Lpc Construction Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (27 days)

45 days - Lpc Construction Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (12 days)

8 days - Lpc Construction Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 258 weeks, this is more cash available to meet short term requirements (17 weeks)

258 weeks - Lpc Construction Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16%, this is a lower level of debt than the average (80.6%)

16% - Lpc Construction Limited

80.6% - Industry AVG

LPC CONSTRUCTION LIMITED financials

EXPORTms excel logo

Lpc Construction Limited's latest turnover from May 2024 is estimated at £3.1 million and the company has net assets of £4.3 million. According to their latest financial statements, Lpc Construction Limited has 19 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover3,123,0883,845,1086,607,5735,862,3145,066,8563,834,4125,046,0493,239,3535,432,5398,104,00411,723,5606,184,3075,676,0875,897,5014,154,949
Other Income Or Grants000000000000000
Cost Of Sales2,040,7332,732,8134,886,4984,511,3633,832,1672,692,4663,802,5542,364,4894,419,3886,464,5769,891,0544,748,2884,236,8404,536,1583,330,807
Gross Profit1,082,3561,112,2951,721,0751,350,9511,234,6891,141,9461,243,496874,8631,013,1511,639,4281,832,5061,436,0191,439,2471,361,343824,142
Admin Expenses2,246,667-1,511,494-695,5051,194,487980,561948,077786,426515,0451,421,4851,495,6471,646,7621,338,0571,466,1921,316,540618,414
Operating Profit-1,164,3112,623,7892,416,580156,464254,128193,869457,070359,818-408,334143,781185,74497,962-26,94544,803205,728
Interest Payable0028,00024,4000001,0204,1828,22621,60529,568000
Interest Receivable228,096164,96918,9671,3538144,3011,8948563,7572,292150000
Pre-Tax Profit-936,2152,788,7572,407,547133,417254,942198,169458,964359,654-408,759137,846164,15468,394-26,94544,803205,728
Tax0-697,189-457,434-25,349-48,439-37,652-87,203-68,3340-27,569-40,488-24,5190-11,649-57,604
Profit After Tax-936,2152,091,5681,950,113108,068206,503160,517371,761291,320-408,759110,277123,66643,875-26,94533,154148,124
Dividends Paid000000000000000
Retained Profit-936,2152,091,5681,950,113108,068206,503160,517371,761291,320-408,759110,277123,66643,875-26,94533,154148,124
Employee Costs980,4871,015,030885,613948,1081,391,2731,306,351978,7111,062,0371,299,4681,447,7873,113,7711,447,8731,495,9651,591,2151,157,743
Number Of Employees191917182424222228286833383928
EBITDA*-1,089,5872,702,8822,462,897213,436330,815256,376487,486401,708-360,938205,145265,390206,85687,417165,882352,397

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets235,497341,604262,535167,871236,510304,891162,752125,686142,150363,265386,392398,081523,886529,877618,563
Intangible Assets000000000000000
Investments & Other001,150,000150,000150,000150,000150,000214,000209,500000000
Debtors (Due After 1 year)76,77788,454035,982016,97037,93421,11294,219000000
Total Fixed Assets312,274430,0581,412,535353,853386,510471,861350,686360,798445,869363,265386,392398,081523,886529,877618,563
Stock & work in progress47,06456,85237,54591,07293,88119,20531,37421,07727,86433,24153,2873,28712,5984,0715,492
Trade Debtors415,438529,1851,585,9011,191,616574,065287,900466,166105,391209,5641,067,1501,412,6151,126,2991,102,841991,169679,538
Group Debtors0018,013209,84643,1610000000000
Misc Debtors666,0471,028,618393,956338,352368,273901,407588,3881,434,3041,042,271787,2851,727,647767,992000
Cash3,638,3395,051,0442,280,9021,512,4131,193,869433,448713,37644,223640,915861,85454,85717,428000
misc current assets000000000000000
total current assets4,766,8886,665,6994,316,3173,343,2992,273,2491,641,9601,799,3041,604,9951,920,6142,749,5303,248,4061,915,0061,115,439995,240685,030
total assets5,079,1627,095,7575,728,8523,697,1522,659,7592,113,8212,149,9901,965,7932,366,4833,112,7953,634,7982,313,0871,639,3251,525,1171,303,593
Bank overdraft000000000061,02358,760000
Bank loan00086,837000032,63863,41000000
Trade Creditors 255,714405,363757,544547,152413,776513,433713,093748,828825,9231,471,5581,387,849615,856871,1711,226,431951,144
Group/Directors Accounts18,10218,1020000000000342,61849,95370,051
other short term finances000000000000000
hp & lease commitments58,33662,99317,66839,58182,17485,58227,22010,23712,93112,93111,30017,124000
other current liabilities400,2801,250,235790,4321,113,7251,025,918500,325645,014816,5141,388,8351,052,7981,732,0181,238,210000
total current liabilities732,4321,736,6931,565,6441,787,2951,521,8681,099,3401,385,3271,575,5792,260,3272,600,6973,192,1901,929,9501,213,7891,276,3841,021,195
loans000713,1630000032,62196,063157,116000
hp & lease commitments26,97387,21719,4523,80543,087119,89650,661010,23723,169015,817000
Accruals and Deferred Income000000000000000
other liabilities000000000100243,53544,200106,123
provisions52,43068,305213,78031,37641,35947,64327,57716,54718,34423,85624,37111,69627,36822,95527,851
total long term liabilities79,403155,522233,232748,34484,446167,53978,23816,54728,58179,647120,434184,629270,90367,155133,974
total liabilities811,8351,892,2151,798,8762,535,6391,606,3141,266,8791,463,5651,592,1262,288,9082,680,3443,312,6242,114,5791,484,6921,343,5391,155,169
net assets4,267,3275,203,5423,929,9761,161,5131,053,445846,942686,425373,66777,575432,451322,174198,508154,633181,578148,424
total shareholders funds4,267,3275,203,5423,929,9761,161,5131,053,445846,942686,425373,66777,575432,451322,174198,508154,633181,578148,424
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-1,164,3112,623,7892,416,580156,464254,128193,869457,070359,818-408,334143,781185,74497,962-26,94544,803205,728
Depreciation74,72479,09346,31756,97276,68762,50730,41641,89047,39661,36479,646108,894114,362121,079146,669
Amortisation000000000000000
Tax0-697,189-457,434-25,349-48,439-37,652-87,203-68,3340-27,569-40,488-24,5190-11,649-57,604
Stock-9,78819,307-53,527-2,80974,676-12,16910,297-6,787-5,377-20,04650,000-9,3118,527-1,4215,492
Debtors-487,995-351,613222,074790,297-220,778113,789-468,319214,753-508,381-1,285,8271,245,971791,450111,672311,631679,538
Creditors-149,649-352,181210,392133,376-99,657-199,660-35,735-77,095-645,63583,709771,993-255,315-355,260275,287951,144
Accruals and Deferred Income-849,955459,803-323,29387,807525,593-144,689-171,500-572,321336,037-679,220493,8081,238,210000
Deferred Taxes & Provisions-15,875-145,475182,404-9,983-6,28420,06611,030-1,797-5,512-51512,675-15,6724,413-4,89627,851
Cash flow from operations-1,607,2832,300,1461,906,419-388,201848,130-207,179662,100-525,805-162,290887,423207,407367,421-383,629114,414588,758
Investing Activities
capital expenditure31,383-158,162-140,98111,667-8,306-204,646-67,482-25,426173,719-38,237-67,95716,911-108,371-32,393-765,232
Change in Investments0-1,150,0001,000,000000-64,0004,500209,500000000
cash flow from investments31,383991,838-1,140,98111,667-8,306-204,646-3,482-29,926-35,781-38,237-67,95716,911-108,371-32,393-765,232
Financing Activities
Bank loans00-86,83786,837000-32,638-30,77263,41000000
Group/Directors Accounts018,102000000000-342,618292,665-20,09870,051
Other Short Term Loans 000000000000000
Long term loans00-713,163713,1630000-32,621-63,442-61,053157,116000
Hire Purchase and Lease Commitments-64,901113,090-6,266-81,875-80,217127,59767,644-12,931-12,93224,800-21,64132,941000
other long term liabilities00000000-110-243,535199,335-61,923106,123
share issue0-818,002818,350000-59,0034,77253,88300000300
interest228,096164,969-9,033-23,0478144,3011,894-164-425-5,934-21,590-29,568000
cash flow from financing163,195-521,8413,051695,078-79,403131,89810,535-40,961-22,86818,835-104,284-425,664492,000-82,021176,474
cash and cash equivalents
cash-1,412,7052,770,142768,489318,544760,421-279,928669,153-596,692-220,939806,99737,42917,428000
overdraft000000000-61,0232,26358,760000
change in cash-1,412,7052,770,142768,489318,544760,421-279,928669,153-596,692-220,939868,02035,166-41,332000

lpc construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lpc construction limited. Get real-time insights into lpc construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lpc Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lpc construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WD18 area or any other competitors across 12 key performance metrics.

lpc construction limited Ownership

LPC CONSTRUCTION LIMITED group structure

Lpc Construction Limited has no subsidiary companies.

Ultimate parent company

LPC CONSTRUCTION LIMITED

03370155

LPC CONSTRUCTION LIMITED Shareholders

patrick leneghan 50%
neil andrew coates 50%

lpc construction limited directors

Lpc Construction Limited currently has 2 directors. The longest serving directors include Mr Patrick Leneghan (May 1997) and Mr Neil Coates (Jan 2002).

officercountryagestartendrole
Mr Patrick LeneghanUnited Kingdom54 years May 1997- Director
Mr Neil CoatesUnited Kingdom55 years Jan 2002- Director

P&L

May 2024

turnover

3.1m

-19%

operating profit

-1.2m

0%

gross margin

34.7%

+19.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

4.3m

-0.18%

total assets

5.1m

-0.28%

cash

3.6m

-0.28%

net assets

Total assets minus all liabilities

lpc construction limited company details

company number

03370155

Type

Private limited with Share Capital

industry

42220 - Construction of utility projects for electricity and telecommunications

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

May 2024

previous names

leneghan phillco limited (March 2007)

patrick leneghan & sons limited (January 2002)

accountant

SUMER AUDITCO LIMITED

auditor

-

address

unit 9 orbital 25 business park, dwight road, watford, WD18 9DA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lpc construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to lpc construction limited. Currently there are 0 open charges and 4 have been satisfied in the past.

lpc construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LPC CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

lpc construction limited Companies House Filings - See Documents

datedescriptionview/download