Wheatley M & E Services Limited

POWER SEARCH PRICING

SOLUTIONS

wheatley m & e services limited Company Information

Company Number

03371035

Next Accounts

Dec 2025

Directors

Nigel Wheatley

Dawn Downie

Shareholders

nigel paul wheatley

dawn louise wheatley

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

Registered Address

lotherton court, lotherton way, garforth, leeds, LS25 2JY

Website

www.wheatleys.net

wheatley m & e services limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of WHEATLEY M & E SERVICES LIMITED at £1.8m based on Net Assets of £692k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wheatley M & E Services Limited is a live company located in garforth, LS25 2JY with a Companies House number of 03371035. It operates in the electrical installation sector, SIC Code 43210. Founded in May 1997, it's largest shareholder is nigel paul wheatley with a 75% stake. Wheatley M & E Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wheatley M & E Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £1.9m, make it larger than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (11.6%)

EXPORT

Wheatley M & E Services Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £692 thousand. According to their latest financial statements, Wheatley M & E Services Limited has 28 employees and maintains cash reserves of £356.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,876,754	1,893,164	1,602,805	3,560,618	3,371,579	9,484,166	2,671,024	2,909,743	1,871,132	7,496,222	4,961,688	8,239,120	5,718,125	4,053,899	8,383,483
Other Income Or Grants
Cost Of Sales	1,358,882	1,384,918	1,158,321	2,580,727	2,405,050	6,550,240	1,837,627	1,967,529	1,255,972	4,991,957	3,249,370	5,277,497	3,635,285	2,471,470	5,047,410
Gross Profit	517,872	508,246	444,484	979,891	966,528	2,933,926	833,398	942,214	615,160	2,504,266	1,712,317	2,961,623	2,082,840	1,582,429	3,336,073
Admin Expenses	517,505	340,495	405,092	1,633,270	953,479	1,962,589	799,266	860,572	614,543	2,493,490	1,705,987	3,003,804	2,076,880	1,931,390	2,535,454
Operating Profit	367	167,751	39,392	-653,379	13,049	971,337	34,132	81,642	617	10,776	6,330	-42,181	5,960	-348,961	800,619
Interest Payable
Interest Receivable	21,621	16,801	3,781	986	1,166	6,821	5,194	1,654	856	1,238	1,513	2,476	2,785	3,541	2,152
Pre-Tax Profit	21,988	184,552	43,173	-652,393	14,215	978,158	39,326	83,296	1,474	12,014	7,843	-39,705	8,745	-345,420	802,771
Tax	-5,497	-35,065	-8,203		-2,701	-185,850	-7,472	-16,659	-295	-2,523	-1,804		-2,274		-224,776
Profit After Tax	16,491	149,487	34,970	-652,393	11,514	792,308	31,854	66,637	1,179	9,491	6,039	-39,705	6,471	-345,420	577,995
Dividends Paid
Retained Profit	16,491	149,487	34,970	-652,393	11,514	792,308	31,854	66,637	1,179	9,491	6,039	-39,705	6,471	-345,420	577,995
Employee Costs	1,090,537	908,711	1,111,681	1,078,588	1,207,203	1,347,803	1,233,099	1,099,304	975,101	1,936,270	1,312,061	2,121,132	1,628,666	1,271,220	2,644,360
Number Of Employees	28	24	30	30	32	36	34	30	26	52	36	60	46	37	77
EBITDA*	8,267	175,546	65,726	-637,891	27,453	984,810	44,532	94,697	14,135	21,140	88,452	39,112	85,751	-264,545	831,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	22,756	18,455	56,680	76,607	18,736	30,678	24,818	24,830	33,962	15,226	48,699	54,698	56,253	62,801	77,139
Intangible Assets												57,000	114,000	171,000	228,000
Investments & Other	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110	1,110
Debtors (Due After 1 year)
Total Fixed Assets	23,866	19,565	57,790	77,717	19,846	31,788	25,928	25,940	35,072	16,336	49,809	112,808	171,363	234,911	306,249
Stock & work in progress	215,650	81,110	78,550	156,220	57,663	42,441	43,641	42,441	32,115	31,104	28,224	5,783	3,840	3,290	4,253
Trade Debtors	31,393	160,963	140,642	381,446	205,987	2,263,304	384,815	82,586	243,441	1,296,259	865,073	1,325,659	846,224	534,774	1,236,678
Group Debtors
Misc Debtors	1,479,252	560,165	539,791	1,547,254	1,574,366	1,530,771	357,797	957,917	276,829
Cash	356,505	467,152	323,469	684,843	1,287,152	1,043,913	774,991	1,302,579	20,979	321,585	173,445	431,848	558,362	555,677	860,787
misc current assets
total current assets	2,082,800	1,269,390	1,082,452	2,769,763	3,125,168	4,880,429	1,561,244	2,385,523	573,364	1,648,948	1,066,742	1,763,290	1,408,426	1,093,741	2,101,718
total assets	2,106,666	1,288,955	1,140,242	2,847,480	3,145,014	4,912,217	1,587,172	2,411,463	608,436	1,665,284	1,116,551	1,876,098	1,579,789	1,328,652	2,407,967
Bank overdraft
Bank loan
Trade Creditors	291,728	380,084	179,600	905,108	1,122,274	1,585,848	400,422	1,149,081	204,943	1,425,313	886,071	1,651,657	1,315,643	1,070,977	1,804,872
Group/Directors Accounts	1,210	1,210	1,210	1,210	1,210	1,210	1,210	1,210	1,210
other short term finances
hp & lease commitments
other current liabilities	1,121,710	232,134	433,392	1,450,092	878,067	2,191,337	845,899	953,385	161,133
total current liabilities	1,414,648	613,428	614,202	2,356,410	2,001,551	3,778,395	1,247,531	2,103,676	367,286	1,425,313	886,071	1,651,657	1,315,643	1,070,977	1,804,872
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions						1,873
total long term liabilities						1,873
total liabilities	1,414,648	613,428	614,202	2,356,410	2,001,551	3,780,268	1,247,531	2,103,676	367,286	1,425,313	886,071	1,651,657	1,315,643	1,070,977	1,804,872
net assets	692,018	675,527	526,040	491,070	1,143,463	1,131,949	339,641	307,787	241,150	239,971	230,480	224,441	264,146	257,675	603,095
total shareholders funds	692,018	675,527	526,040	491,070	1,143,463	1,131,949	339,641	307,787	241,150	239,971	230,480	224,441	264,146	257,675	603,095

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	367	167,751	39,392	-653,379	13,049	971,337	34,132	81,642	617	10,776	6,330	-42,181	5,960	-348,961	800,619
Depreciation	7,900	7,795	26,334	15,488	14,404	13,473	10,400	13,055	13,518	10,364	25,122	24,293	22,791	27,416	30,988
Amortisation											57,000	57,000	57,000	57,000
Tax	-5,497	-35,065	-8,203		-2,701	-185,850	-7,472	-16,659	-295	-2,523	-1,804		-2,274		-224,776
Stock	134,540	2,560	-77,670	98,557	15,222	-1,200	1,200	10,326	1,011	2,880	22,441	1,943	550	-963	4,253
Debtors	789,517	40,695	-1,248,267	148,347	-2,013,722	3,051,463	-297,891	520,233	-775,989	431,186	-460,586	479,435	311,450	-701,904	1,236,678
Creditors	-88,356	200,484	-725,508	-217,166	-463,574	1,185,426	-748,659	944,138	-1,220,370	539,242	-765,586	336,014	244,666	-733,895	1,804,872
Accruals and Deferred Income	889,576	-201,258	-1,016,700	572,025	-1,313,270	1,345,438	-107,486	792,252	161,133
Deferred Taxes & Provisions					-1,873	1,873
Cash flow from operations	-120,067	96,452	-358,748	-529,936	244,535	281,434	-522,394	1,283,869	-270,419	123,793	-240,793	-106,252	16,143	-295,573	1,170,772
Investing Activities
capital expenditure	-12,201	30,430	-6,407	-73,359	-2,462	-19,333	-10,388	-3,923	-32,254	23,109	-19,123	-22,738	-16,243	-13,078	-336,127
Change in Investments															1,110
cash flow from investments	-12,201	30,430	-6,407	-73,359	-2,462	-19,333	-10,388	-3,923	-32,254	23,109	-19,123	-22,738	-16,243	-13,078	-337,237
Financing Activities
Bank loans
Group/Directors Accounts									1,210
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															25,100
interest	21,621	16,801	3,781	986	1,166	6,821	5,194	1,654	856	1,238	1,513	2,476	2,785	3,541	2,152
cash flow from financing	21,621	16,801	3,781	986	1,166	6,821	5,194	1,654	2,066	1,238	1,513	2,476	2,785	3,541	27,252
cash and cash equivalents
cash	-110,647	143,683	-361,374	-602,309	243,239	268,922	-527,588	1,281,600	-300,606	148,140	-258,403	-126,514	2,685	-305,110	860,787
overdraft
change in cash	-110,647	143,683	-361,374	-602,309	243,239	268,922	-527,588	1,281,600	-300,606	148,140	-258,403	-126,514	2,685	-305,110	860,787

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wheatley m & e services limited. Get real-time insights into wheatley m & e services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wheatley m & e services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS25 area or any other competitors across 12 key performance metrics.

WHEATLEY M & E SERVICES LIMITED group structure

Wheatley M & E Services Limited has 1 subsidiary company.

Ultimate parent company

WHEATLEY M & E SERVICES LIMITED

03371035

1 subsidiary

R.H. HICKMAN & CO. LIMITED

01113000

WHEATLEY M & E SERVICES LIMITED Shareholders

nigel paul wheatley	75%
dawn louise wheatley	25%

Wheatley M & E Services Limited currently has 2 directors. The longest serving directors include Mr Nigel Wheatley (Dec 1997) and Mrs Dawn Downie (Jul 2005).

officer	country	age	start	end	role
Mr Nigel Wheatley	United Kingdom	59 years	Dec 1997	-	Director
Mrs Dawn Downie		54 years	Jul 2005	-	Director

P&L

March 2024

turnover

1.9m

-1%

operating profit

367

gross margin

27.6%

+2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

692k

+0.02%

total assets

2.1m

+0.63%

cash

356.5k

-0.24%

net assets

Total assets minus all liabilities

Similar Companies

coolex ltd.

3.5

coalway building services limited

3.5

f.a. atkinson limited

3.5

imtech low carbon solutions limited

anchor pipework limited

company number

03371035

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

43210 - Electrical installation

incorporation date

May 1997

ultimate parent company

None

previous names

N/A

address

lotherton court, lotherton way, garforth, leeds, LS25 2JY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wheatley m & e services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHEATLEY M & E SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

wheatley m & e services limited Company Information

wheatley m & e services limited Estimated Valuation

wheatley m & e services limited Estimated Valuation

wheatley m & e services limited Estimated Valuation

Wheatley M & E Services Limited Overview

Wheatley M & E Services Limited Health Check

WHEATLEY M & E SERVICES LIMITED financials

wheatley m & e services limited Credit Report and Business Information

Wheatley M & E Services Limited Competitor Analysis

wheatley m & e services limited Ownership

wheatley m & e services limited directors

wheatley m & e services limited company details

wheatley m & e services limited Charges & Mortgages

wheatley m & e services limited Capital Raised & Share Issues BETA

wheatley m & e services limited Companies House Filings - See Documents