
Company Number
03380525
Next Accounts
May 2025
Shareholders
marian rozario
janet mary lobley
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
42 marshalls drive, romford, RM1 4JT
Website
-Pomanda estimates the enterprise value of RUSSELL COURT FREEHOLD MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £40.7k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RUSSELL COURT FREEHOLD MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £1.6k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RUSSELL COURT FREEHOLD MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £23k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Russell Court Freehold Management Company Limited is a live company located in romford, RM1 4JT with a Companies House number of 03380525. It operates in the residents property management sector, SIC Code 98000. Founded in June 1997, it's largest shareholder is marian rozario with a 8.3% stake. Russell Court Freehold Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £40.7k with declining growth in recent years.
Pomanda's financial health check has awarded Russell Court Freehold Management Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £40.7k, make it smaller than the average company (£128.3k)
- Russell Court Freehold Management Company Limited
£128.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4%)
- Russell Court Freehold Management Company Limited
4% - Industry AVG
Production
with a gross margin of 77.5%, this company has a comparable cost of product (77.5%)
- Russell Court Freehold Management Company Limited
77.5% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (6.5%)
- Russell Court Freehold Management Company Limited
6.5% - Industry AVG
Employees
with 13 employees, this is above the industry average (4)
13 - Russell Court Freehold Management Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Russell Court Freehold Management Company Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £3.1k, this is less efficient (£66.4k)
- Russell Court Freehold Management Company Limited
£66.4k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (35 days)
- Russell Court Freehold Management Company Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (31 days)
- Russell Court Freehold Management Company Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Russell Court Freehold Management Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is average cash available to meet short term requirements (96 weeks)
82 weeks - Russell Court Freehold Management Company Limited
96 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.5%, this is a lower level of debt than the average (52.8%)
39.5% - Russell Court Freehold Management Company Limited
52.8% - Industry AVG
Russell Court Freehold Management Company Limited's latest turnover from August 2023 is estimated at £40.7 thousand and the company has net assets of £23 thousand. According to their latest financial statements, Russell Court Freehold Management Company Limited has 13 employees and maintains cash reserves of £23.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 10,610 | 16,862 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 1,516 | 7,741 | |||||||||||||
Tax | |||||||||||||||
Profit After Tax | 1,516 | 7,741 | |||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 1,516 | 7,741 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 14 | 13 | 13 | 13 | 12 | 12 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 | 11,181 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 520 | 1,400 | 880 | 1,320 | 1,100 | 2,200 | 2,195 | 660 | 3,806 | 3,589 | 4,169 | 3,667 | 3,320 | 880 | 1,080 |
Group Debtors | |||||||||||||||
Misc Debtors | 2,566 | 2,419 | 2,549 | 2,233 | 2,166 | 2,080 | 1,957 | 2,057 | 2,775 | 2,775 | |||||
Cash | 23,741 | 18,535 | 17,336 | 16,644 | 18,598 | 16,725 | 15,389 | 17,662 | 19,332 | 17,518 | 14,761 | 13,099 | 10,340 | 18,374 | 16,618 |
misc current assets | |||||||||||||||
total current assets | 26,827 | 22,354 | 20,765 | 20,197 | 21,864 | 21,005 | 19,541 | 20,379 | 23,138 | 21,107 | 18,930 | 16,766 | 13,660 | 22,029 | 20,473 |
total assets | 38,008 | 33,535 | 31,946 | 31,378 | 33,045 | 32,186 | 30,722 | 31,560 | 34,319 | 32,288 | 30,111 | 27,947 | 24,841 | 33,210 | 31,654 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,387 | 11,925 | 11,925 | 11,895 | 696 | 705 | 690 | 650 | |||||||
Group/Directors Accounts | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | 11,170 | |||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,440 | 1,368 | 1,528 | 1,248 | 1,190 | 1,260 | 960 | 1,472 | |||||||
total current liabilities | 14,997 | 12,538 | 12,698 | 12,418 | 12,360 | 12,430 | 12,130 | 12,642 | 11,925 | 11,925 | 11,895 | 11,866 | 11,875 | 11,860 | 11,820 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 14,997 | 12,538 | 12,698 | 12,418 | 12,360 | 12,430 | 12,130 | 12,642 | 11,925 | 11,925 | 11,895 | 11,866 | 11,875 | 11,860 | 11,820 |
net assets | 23,011 | 20,997 | 19,248 | 18,960 | 20,685 | 19,756 | 18,592 | 18,918 | 22,394 | 20,363 | 18,216 | 16,081 | 12,966 | 21,350 | 19,834 |
total shareholders funds | 23,011 | 20,997 | 19,248 | 18,960 | 20,685 | 19,756 | 18,592 | 18,918 | 22,394 | 20,363 | 18,216 | 16,081 | 12,966 | 21,350 | 19,834 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -733 | 390 | -124 | 287 | -1,014 | 128 | 1,435 | -1,089 | 217 | -580 | 502 | 347 | -335 | -200 | 3,855 |
Creditors | 2,387 | -11,925 | 30 | 11,199 | -9 | 15 | 40 | 650 | |||||||
Accruals and Deferred Income | 72 | -160 | 280 | 58 | -70 | 300 | -512 | 1,472 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 11,170 | -11,170 | 11,170 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 23,263 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 5,206 | 1,199 | 692 | -1,954 | 1,873 | 1,336 | -2,273 | -1,670 | 1,814 | 2,757 | 1,662 | 2,759 | -8,034 | 1,756 | 16,618 |
overdraft | |||||||||||||||
change in cash | 5,206 | 1,199 | 692 | -1,954 | 1,873 | 1,336 | -2,273 | -1,670 | 1,814 | 2,757 | 1,662 | 2,759 | -8,034 | 1,756 | 16,618 |
Perform a competitor analysis for russell court freehold management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in RM1 area or any other competitors across 12 key performance metrics.
RUSSELL COURT FREEHOLD MANAGEMENT COMPANY LIMITED group structure
Russell Court Freehold Management Company Limited has no subsidiary companies.
Ultimate parent company
RUSSELL COURT FREEHOLD MANAGEMENT COMPANY LIMITED
03380525
Russell Court Freehold Management Company Limited currently has 13 directors. The longest serving directors include Mr David King (Jun 1997) and Mr Michael Barkway (Jun 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David King | 62 years | Jun 1997 | - | Director | |
Mr Michael Barkway | England | 58 years | Jun 1997 | - | Director |
Ms Deborah Broom | 64 years | Jun 1997 | - | Director | |
Ms Rita Gorsuch | England | 76 years | Aug 2003 | - | Director |
Ms Marian Rozario | 71 years | Jul 2009 | - | Director | |
Mrs Janet Lobley | England | 69 years | Mar 2010 | - | Director |
Mr Venkata Surisetti | England | 38 years | Aug 2016 | - | Director |
Mr Matthew Johnson | England | 44 years | Aug 2016 | - | Director |
Mr Georgi Rangelov | England | 45 years | Nov 2016 | - | Director |
Mr Nyan Patel | England | 31 years | May 2019 | - | Director |
P&L
August 2023turnover
40.7k
-49%
operating profit
1.6k
0%
gross margin
77.6%
-6.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
23k
+0.1%
total assets
38k
+0.13%
cash
23.7k
+0.28%
net assets
Total assets minus all liabilities
company number
03380525
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
June 1997
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
EDMUND CARR LLP
auditor
-
address
42 marshalls drive, romford, RM1 4JT
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to russell court freehold management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUSSELL COURT FREEHOLD MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|