ambro limited

Live MatureSmallLow

ambro limited Company Information

Share AMBRO LIMITED

Company Number

03385816

Shareholders

xenmet sa

Group Structure

View All

Industry

Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

Registered Address

5 elstree gate, elstree way, borehamwood, hertfordshire, WD6 1JD

ambro limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AMBRO LIMITED at £1.1m based on a Turnover of £3.7m and 0.31x industry multiple (adjusted for size and gross margin).

ambro limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMBRO LIMITED at £0 based on an EBITDA of £-298.7k and a 2.84x industry multiple (adjusted for size and gross margin).

ambro limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AMBRO LIMITED at £1.5m based on Net Assets of £840.8k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambro Limited Overview

Ambro Limited is a live company located in borehamwood, WD6 1JD with a Companies House number of 03385816. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in June 1997, it's largest shareholder is xenmet sa with a 100% stake. Ambro Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambro Limited Health Check

Pomanda's financial health check has awarded Ambro Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£33.3m)

£3.7m - Ambro Limited

£33.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (14.4%)

0% - Ambro Limited

14.4% - Industry AVG

production

Production

with a gross margin of 12.1%, this company has a comparable cost of product (12.1%)

12.1% - Ambro Limited

12.1% - Industry AVG

profitability

Profitability

an operating margin of -8.2% make it less profitable than the average company (3.6%)

-8.2% - Ambro Limited

3.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (24)

5 - Ambro Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)

£54.7k - Ambro Limited

£54.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £730.2k, this is less efficient (£1.6m)

£730.2k - Ambro Limited

£1.6m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (28 days)

34 days - Ambro Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (27 days)

1 days - Ambro Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ambro Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (14 weeks)

69 weeks - Ambro Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.5%, this is a higher level of debt than the average (56.6%)

62.5% - Ambro Limited

56.6% - Industry AVG

AMBRO LIMITED financials

EXPORTms excel logo

Ambro Limited's latest turnover from March 2024 is estimated at £3.7 million and the company has net assets of £840.8 thousand. According to their latest financial statements, Ambro Limited has 5 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,650,7802,767,2932,194,9533,625,0954,001,7032,333,5981,107,791864,528428,3613,874,7022,965,1042,618,6905,617,1095,848,5963,209,218
Other Income Or Grants
Cost Of Sales3,210,3572,416,6861,908,6993,160,3963,594,5642,062,855967,169760,174370,0763,392,9502,557,0652,405,6635,148,1695,279,8072,864,409
Gross Profit440,423350,607286,255464,699407,139270,743140,622104,35358,285481,752408,039213,027468,940568,789344,809
Admin Expenses739,615327,269-50,666301,767-85,130226,715132,72158,317-224,823483,045597,918241,062419,371564,722337,458
Operating Profit-299,19223,338336,921162,932492,26944,0287,90146,036283,108-1,293-189,879-28,03549,5694,0677,351
Interest Payable
Interest Receivable107,75274,0887,0707475562,2672,0271,2142,1811,0957041,1601,3601,439741
Pre-Tax Profit-191,44097,426343,990163,679492,82546,2959,92847,250285,289-198-189,175-26,87550,9305,5068,092
Tax-18,511-65,358-31,099-93,637-8,796-1,886-9,450-57,058-13,242-1,542-2,266
Profit After Tax-191,44078,915278,632132,580399,18837,4998,04237,800228,231-198-189,175-26,87537,6883,9645,826
Dividends Paid
Retained Profit-191,44078,915278,632132,580399,18837,4998,04237,800228,231-198-189,175-26,87537,6883,9645,826
Employee Costs273,502264,252250,020249,091235,366369,429212,293173,09741,453204,454122,472121,763246,829323,975259,452
Number Of Employees555558541533686
EBITDA*-298,65424,874338,333164,491493,85945,0648,40846,312283,588-628-186,896-24,96752,4238,0899,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,6132,1515,0464,6756,2335,3614,1491,8338741,8423,26410,15211,3998,73712,060
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6132,1515,0464,6756,2335,3614,1491,8338741,8423,26410,15211,3998,73712,060
Stock & work in progress
Trade Debtors345,127378,991286,485683,598719,950290,93586,63545,17471,045124,303155,123112,731328,292296,598145,800
Group Debtors5,2503,7762,0003,7505,0001,50012,000
Misc Debtors16,4739,210504,44626,414111,548132,86856,77453,95445,737
Cash1,871,6242,233,2141,253,274631,932862,947248,201356,434454,399516,951355,39682,625199,065264,892279,216296,302
misc current assets
total current assets2,238,4742,625,1912,046,2051,345,6941,699,445673,504511,843553,527633,733479,699237,748311,796593,184575,814442,102
total assets2,240,0872,627,3422,051,2511,350,3691,705,678678,865515,992555,360634,607481,541241,012321,948604,583584,551454,162
Bank overdraft
Bank loan
Trade Creditors 9,9643,3733,55726,4348,62115,88710,74515,85022,215650,211409,484301,245557,005574,661448,236
Group/Directors Accounts1,317,1001,435,101842,773393,537824,378154,94667,93229,63864,370
other short term finances
hp & lease commitments
other current liabilities72,246156,651251,619255,728330,589365,130331,912412,511488,461
total current liabilities1,399,3101,595,1251,097,949675,6991,163,588535,963410,589457,999575,046650,211409,484301,245557,005574,661448,236
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,399,3101,595,1251,097,949675,6991,163,588535,963410,589457,999575,046650,211409,484301,245557,005574,661448,236
net assets840,7771,032,217953,302674,670542,090142,902105,40397,36159,561-168,670-168,47220,70347,5789,8905,926
total shareholders funds840,7771,032,217953,302674,670542,090142,902105,40397,36159,561-168,670-168,47220,70347,5789,8905,926
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-299,19223,338336,921162,932492,26944,0287,90146,036283,108-1,293-189,879-28,03549,5694,0677,351
Depreciation5381,5361,4121,5591,5901,0365072764806652,9833,0682,8544,0222,407
Amortisation
Tax-18,511-65,358-31,099-93,637-8,796-1,886-9,450-57,058-13,242-1,542-2,266
Stock
Debtors-25,127-400,95479,169-122,736411,195269,89456,281-17,654-7,521-30,82042,392-215,56131,694150,798145,800
Creditors6,591-184-22,87717,813-7,2665,142-5,105-6,365-627,996240,727108,239-255,760-17,656126,425448,236
Accruals and Deferred Income-84,405-94,968-4,109-74,861-34,54133,218-80,599-75,950488,461
Deferred Taxes & Provisions
Cash flow from operations-351,341312,165166,820199,080-52,780-195,266-135,463-27,79994,516270,919-121,049-65,166-10,169-17,826309,928
Investing Activities
capital expenditure1,359-1,783-1-2,462-2,248-2,823-1,2354887573,905-1,821-5,516-699-14,467
Change in Investments
cash flow from investments1,359-1,783-1-2,462-2,248-2,823-1,2354887573,905-1,821-5,516-699-14,467
Financing Activities
Bank loans
Group/Directors Accounts-118,001592,328449,236-430,841669,43287,01438,294-34,73264,370
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest107,75274,0887,0707475562,2672,0271,2142,1811,0957041,1601,3601,439741
cash flow from financing-10,249666,416456,306-430,094669,98889,28140,321-33,51866,5511,0957041,1601,3601,439841
cash and cash equivalents
cash-361,590979,940621,342-231,015614,746-108,233-97,965-62,552161,555272,771-116,440-65,827-14,324-17,086296,302
overdraft
change in cash-361,590979,940621,342-231,015614,746-108,233-97,965-62,552161,555272,771-116,440-65,827-14,324-17,086296,302

ambro limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambro limited. Get real-time insights into ambro limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambro Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambro limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

ambro limited Ownership

AMBRO LIMITED group structure

Ambro Limited has no subsidiary companies.

Ultimate parent company

XENMET SA

#0079701

1 parent

AMBRO LIMITED

03385816

AMBRO LIMITED Shareholders

xenmet sa 100%

ambro limited directors

Ambro Limited currently has 4 directors. The longest serving directors include Mrs Jacqueline Spangler (Sep 2002) and Mr Steven Spencer (Nov 2006).

officercountryagestartendrole
Mrs Jacqueline SpanglerEngland60 years Sep 2002- Director
Mr Steven Spencer75 years Nov 2006- Director
Mr Emran AlirezaSaudi Arabia46 years Apr 2012- Director
Mr Masood MarfaniSaudi Arabia73 years Jun 2013- Director

P&L

March 2024

turnover

3.7m

+32%

operating profit

-299.2k

0%

gross margin

12.1%

-4.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

840.8k

-0.19%

total assets

2.2m

-0.15%

cash

1.9m

-0.16%

net assets

Total assets minus all liabilities

ambro limited company details

company number

03385816

Type

Private limited with Share Capital

industry

46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

XENMET SA

accounts

Small Company

last accounts submitted

March 2024

previous names

bonecroft limited (July 1997)

accountant

SOPHER & CO LLP

auditor

-

address

5 elstree gate, elstree way, borehamwood, hertfordshire, WD6 1JD

Bank

-

Legal Advisor

-

ambro limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to ambro limited. Currently there are 7 open charges and 0 have been satisfied in the past.

ambro limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBRO LIMITED. This can take several minutes, an email will notify you when this has completed.

ambro limited Companies House Filings - See Documents

datedescriptionview/download