spotlight sports group limited
spotlight sports group limited Company Information
Company Number
03387163
Next Accounts
Sep 2025
Directors
Shareholders
stradbrook holdings limited
Group Structure
View All
Industry
Other information technology and computer service activities
+2Registered Address
the old rectory church street, weybridge, surrey, KT13 8DE
Website
http://racingpost.comspotlight sports group limited Estimated Valuation
Pomanda estimates the enterprise value of SPOTLIGHT SPORTS GROUP LIMITED at £115.4m based on a Turnover of £60.8m and 1.9x industry multiple (adjusted for size and gross margin).
spotlight sports group limited Estimated Valuation
Pomanda estimates the enterprise value of SPOTLIGHT SPORTS GROUP LIMITED at £0 based on an EBITDA of £-2.3m and a 12.77x industry multiple (adjusted for size and gross margin).
spotlight sports group limited Estimated Valuation
Pomanda estimates the enterprise value of SPOTLIGHT SPORTS GROUP LIMITED at £377.8m based on Net Assets of £204.2m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spotlight Sports Group Limited Overview
Spotlight Sports Group Limited is a live company located in surrey, KT13 8DE with a Companies House number of 03387163. It operates in the reproduction of computer media sector, SIC Code 18203. Founded in June 1997, it's largest shareholder is stradbrook holdings limited with a 100% stake. Spotlight Sports Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £60.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spotlight Sports Group Limited Health Check
Pomanda's financial health check has awarded Spotlight Sports Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £60.8m, make it larger than the average company (£5.7m)
£60.8m - Spotlight Sports Group Limited
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.3%)
9% - Spotlight Sports Group Limited
4.3% - Industry AVG
Production
with a gross margin of 67.2%, this company has a comparable cost of product (61.8%)
67.2% - Spotlight Sports Group Limited
61.8% - Industry AVG
Profitability
an operating margin of -28.7% make it less profitable than the average company (0.7%)
-28.7% - Spotlight Sports Group Limited
0.7% - Industry AVG
Employees
with 370 employees, this is above the industry average (60)
370 - Spotlight Sports Group Limited
60 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£57.2k)
£52k - Spotlight Sports Group Limited
£57.2k - Industry AVG
Efficiency
resulting in sales per employee of £164.2k, this is more efficient (£112.7k)
£164.2k - Spotlight Sports Group Limited
£112.7k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (37 days)
30 days - Spotlight Sports Group Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (35 days)
27 days - Spotlight Sports Group Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Spotlight Sports Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)
0 weeks - Spotlight Sports Group Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (56.4%)
19.2% - Spotlight Sports Group Limited
56.4% - Industry AVG
SPOTLIGHT SPORTS GROUP LIMITED financials
Spotlight Sports Group Limited's latest turnover from December 2023 is £60.8 million and the company has net assets of £204.2 million. According to their latest financial statements, Spotlight Sports Group Limited has 370 employees and maintains cash reserves of £801 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 60,751,000 | 59,727,000 | 55,343,000 | 46,885,000 | 59,268,000 | 61,726,000 | 60,403,000 | 57,873,000 | 56,114,000 | 55,038,000 | 52,472,000 | 49,460,000 | 47,605,000 | 45,805,000 | 44,986,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 19,928,000 | 18,351,000 | 14,200,000 | 12,533,000 | 18,302,000 | 18,145,000 | 17,780,000 | 18,020,000 | 17,939,000 | 21,267,000 | 20,993,000 | 21,144,000 | 21,225,000 | 20,651,000 | 21,761,000 |
| Gross Profit | 40,823,000 | 41,376,000 | 41,143,000 | 34,352,000 | 40,966,000 | 43,581,000 | 42,623,000 | 39,853,000 | 38,175,000 | 33,771,000 | 31,479,000 | 28,316,000 | 26,380,000 | 25,154,000 | 23,225,000 |
| Admin Expenses | 58,247,000 | 42,676,000 | 37,737,000 | 35,373,000 | 35,269,000 | 33,636,000 | 29,490,000 | 19,867,000 | 25,380,000 | 32,740,000 | 22,574,000 | 20,944,000 | 56,660,000 | 20,074,000 | 19,113,000 |
| Operating Profit | -17,424,000 | -1,300,000 | 3,406,000 | -1,021,000 | 5,697,000 | 9,945,000 | 13,133,000 | 19,986,000 | 12,795,000 | 1,031,000 | 8,905,000 | 7,372,000 | -30,280,000 | 5,080,000 | 4,112,000 |
| Interest Payable | 142,000 | 5,000 | 24,000 | 5,000 | 9,000 | 14,000 | 12,000 | ||||||||
| Interest Receivable | 383,000 | 326,000 | 280,000 | 223,000 | 235,000 | 80,000 | 35,000 | 33,000 | 21,000 | 100,000 | 91,000 | 114,000 | 46,000 | ||
| Pre-Tax Profit | -17,183,000 | -980,000 | 3,680,000 | -822,000 | 5,883,000 | 10,012,000 | 13,205,000 | 20,389,000 | 12,774,000 | 800,000 | 8,893,000 | 7,454,000 | -30,279,000 | 5,037,000 | 4,105,000 |
| Tax | -1,778,000 | -600,000 | -1,737,000 | -470,000 | -2,412,000 | -1,903,000 | -2,152,000 | -2,222,000 | -2,364,000 | -711,000 | -1,207,000 | -903,000 | -199,000 | -321,000 | -337,000 |
| Profit After Tax | -18,961,000 | -1,580,000 | 1,943,000 | -1,292,000 | 3,471,000 | 8,109,000 | 11,053,000 | 18,167,000 | 10,410,000 | 89,000 | 7,686,000 | 6,551,000 | -30,478,000 | 4,716,000 | 3,768,000 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -18,961,000 | -1,580,000 | 1,943,000 | -1,292,000 | 3,471,000 | 8,109,000 | 11,053,000 | 18,167,000 | 10,410,000 | 89,000 | 7,686,000 | 6,551,000 | -30,478,000 | 4,716,000 | 3,768,000 |
| Employee Costs | 19,248,000 | 20,891,000 | 21,199,000 | 15,376,000 | 21,125,000 | 15,315,000 | 15,972,000 | 16,514,000 | 16,939,000 | 16,525,000 | 15,090,000 | 14,404,000 | 12,642,000 | 12,097,000 | 10,947,000 |
| Number Of Employees | 370 | 390 | 347 | 334 | 302 | 292 | 275 | 285 | 275 | 267 | 256 | 243 | 231 | 223 | 213 |
| EBITDA* | -2,322,000 | 13,686,000 | 17,040,000 | 12,620,000 | 18,311,000 | 21,929,000 | 23,202,000 | 28,822,000 | 20,728,000 | 9,772,000 | 17,637,000 | 15,342,000 | 14,664,000 | 14,781,000 | 13,342,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 397,000 | 723,000 | 839,000 | 630,000 | 656,000 | 1,343,000 | 1,935,000 | 437,000 | 476,000 | 3,246,000 | 3,069,000 | 3,256,000 | 2,963,000 | 2,616,000 | 2,021,000 |
| Intangible Assets | 25,297,000 | 36,279,000 | 40,735,000 | 44,422,000 | 49,887,000 | 53,501,000 | 57,731,000 | 60,288,000 | 62,277,000 | 65,000,000 | 81,664,000 | 87,683,000 | 94,000,000 | 137,459,000 | 147,727,000 |
| Investments & Other | 23,692,000 | 23,637,000 | 23,090,000 | 22,757,000 | 21,749,000 | 21,173,000 | 1,663,000 | ||||||||
| Debtors (Due After 1 year) | 186,212,000 | 191,210,000 | |||||||||||||
| Total Fixed Assets | 235,598,000 | 251,849,000 | 64,664,000 | 67,809,000 | 72,292,000 | 76,017,000 | 61,329,000 | 60,725,000 | 62,753,000 | 68,246,000 | 84,733,000 | 90,939,000 | 96,963,000 | 140,075,000 | 149,748,000 |
| Stock & work in progress | 1,000 | 8,000 | 46,000 | 90,000 | 48,000 | 8,000 | 40,000 | ||||||||
| Trade Debtors | 5,108,000 | 4,174,000 | 5,906,000 | 6,632,000 | 5,812,000 | 8,176,000 | 5,094,000 | 5,043,000 | 7,728,000 | 9,115,000 | 4,876,000 | 7,375,000 | 7,783,000 | 1,715,000 | 1,849,000 |
| Group Debtors | 2,100,000 | 2,100,000 | 178,976,000 | 162,790,000 | 167,234,000 | 153,840,000 | 156,500,000 | 146,089,000 | 120,674,000 | 107,043,000 | 81,456,000 | 71,528,000 | 60,786,000 | 49,041,000 | 34,595,000 |
| Misc Debtors | 9,029,000 | 8,120,000 | 9,865,000 | 7,706,000 | 6,042,000 | 5,408,000 | 3,984,000 | 3,129,000 | 3,441,000 | 3,602,000 | 3,150,000 | 2,297,000 | 1,799,000 | 2,908,000 | 6,436,000 |
| Cash | 801,000 | 1,021,000 | 2,277,000 | 6,495,000 | 575,000 | 3,513,000 | 4,103,000 | 6,703,000 | 5,812,000 | 3,353,000 | 16,844,000 | 6,990,000 | 3,092,000 | 5,114,000 | 3,116,000 |
| misc current assets | |||||||||||||||
| total current assets | 17,038,000 | 15,415,000 | 197,024,000 | 183,623,000 | 179,663,000 | 170,937,000 | 169,681,000 | 160,964,000 | 137,656,000 | 123,121,000 | 106,372,000 | 88,280,000 | 73,508,000 | 58,786,000 | 46,036,000 |
| total assets | 252,636,000 | 267,264,000 | 261,688,000 | 251,432,000 | 251,955,000 | 246,954,000 | 231,010,000 | 221,689,000 | 200,409,000 | 191,367,000 | 191,105,000 | 179,219,000 | 170,471,000 | 198,861,000 | 195,784,000 |
| Bank overdraft | 43,000 | 2,562,000 | 649,000 | 161,000 | 190,000 | 383,000 | 602,000 | 99,000 | 111,000 | ||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,501,000 | 1,881,000 | 1,907,000 | 3,199,000 | 4,800,000 | 5,328,000 | 3,708,000 | 4,061,000 | 2,517,000 | 1,852,000 | 1,825,000 | 3,626,000 | 4,146,000 | 1,214,000 | |
| Group/Directors Accounts | 34,140,000 | 28,567,000 | 21,924,000 | 15,950,000 | 14,211,000 | 11,529,000 | 6,295,000 | 5,831,000 | 5,227,000 | 5,001,000 | 4,534,000 | 3,919,000 | 3,710,000 | 3,127,000 | 2,485,000 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 11,795,000 | 12,699,000 | 12,700,000 | 9,191,000 | 4,675,000 | 6,116,000 | 6,686,000 | 6,535,000 | 9,691,000 | 12,204,000 | 10,358,000 | 5,837,000 | 3,346,000 | 4,841,000 | 6,416,000 |
| total current liabilities | 47,436,000 | 43,147,000 | 36,531,000 | 28,340,000 | 23,686,000 | 22,973,000 | 16,732,000 | 18,989,000 | 18,084,000 | 19,218,000 | 16,907,000 | 13,765,000 | 11,804,000 | 9,281,000 | 9,012,000 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,074,000 | 569,000 | 1,267,000 | 626,000 | |||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,034,000 | 900,000 | 627,000 | 4,406,000 | 3,072,000 | 1,588,000 | 1,511,000 | ||||||||
| total long term liabilities | 1,034,000 | 900,000 | 627,000 | 4,406,000 | 3,072,000 | 1,588,000 | 1,511,000 | 1,074,000 | 569,000 | 1,267,000 | 626,000 | ||||
| total liabilities | 48,470,000 | 44,047,000 | 37,158,000 | 28,340,000 | 28,092,000 | 26,045,000 | 18,320,000 | 20,500,000 | 19,158,000 | 19,787,000 | 18,174,000 | 14,391,000 | 11,804,000 | 9,281,000 | 9,012,000 |
| net assets | 204,166,000 | 223,217,000 | 224,530,000 | 223,092,000 | 223,863,000 | 220,909,000 | 212,690,000 | 201,189,000 | 181,251,000 | 171,580,000 | 172,931,000 | 164,828,000 | 158,667,000 | 189,580,000 | 186,772,000 |
| total shareholders funds | 204,166,000 | 223,217,000 | 224,530,000 | 223,092,000 | 223,863,000 | 220,909,000 | 212,690,000 | 201,189,000 | 181,251,000 | 171,580,000 | 172,931,000 | 164,828,000 | 158,667,000 | 189,580,000 | 186,772,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -17,424,000 | -1,300,000 | 3,406,000 | -1,021,000 | 5,697,000 | 9,945,000 | 13,133,000 | 19,986,000 | 12,795,000 | 1,031,000 | 8,905,000 | 7,372,000 | -30,280,000 | 5,080,000 | 4,112,000 |
| Depreciation | 458,000 | 504,000 | 382,000 | 672,000 | 806,000 | 877,000 | 482,000 | 387,000 | 429,000 | 2,424,000 | 2,328,000 | 2,025,000 | 2,038,000 | 1,328,000 | 448,000 |
| Amortisation | 14,644,000 | 14,482,000 | 13,252,000 | 12,969,000 | 11,808,000 | 11,107,000 | 9,587,000 | 8,449,000 | 7,504,000 | 6,317,000 | 6,404,000 | 5,945,000 | 42,906,000 | 8,373,000 | 8,782,000 |
| Tax | -1,778,000 | -600,000 | -1,737,000 | -470,000 | -2,412,000 | -1,903,000 | -2,152,000 | -2,222,000 | -2,364,000 | -711,000 | -1,207,000 | -903,000 | -199,000 | -321,000 | -337,000 |
| Stock | -1,000 | -7,000 | -38,000 | -44,000 | 42,000 | 40,000 | -32,000 | 40,000 | |||||||
| Debtors | -3,155,000 | 10,857,000 | 17,619,000 | -1,960,000 | 11,664,000 | 1,846,000 | 11,317,000 | 22,418,000 | 12,083,000 | 30,278,000 | 8,282,000 | 10,832,000 | 16,704,000 | 10,784,000 | 42,880,000 |
| Creditors | -380,000 | -26,000 | -1,292,000 | -1,601,000 | -528,000 | 1,620,000 | -353,000 | 1,544,000 | 665,000 | 27,000 | -1,801,000 | -520,000 | 2,932,000 | 1,214,000 | |
| Accruals and Deferred Income | -904,000 | -1,000 | 3,509,000 | 4,516,000 | -1,441,000 | -570,000 | 151,000 | -4,230,000 | -2,008,000 | 1,148,000 | 5,162,000 | 3,117,000 | -1,495,000 | -1,575,000 | 6,416,000 |
| Deferred Taxes & Provisions | 134,000 | 273,000 | 627,000 | -4,406,000 | 1,334,000 | 1,484,000 | 77,000 | 1,511,000 | |||||||
| Cash flow from operations | -2,095,000 | 2,475,000 | 528,000 | 12,619,000 | 3,600,000 | 20,714,000 | 9,608,000 | 3,008,000 | 4,945,000 | -20,004,000 | 11,553,000 | 6,162,000 | -842,000 | 3,347,000 | -23,499,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 55,000 | 547,000 | 333,000 | 1,008,000 | 576,000 | 19,510,000 | 1,663,000 | ||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 5,573,000 | 6,643,000 | 5,974,000 | 1,739,000 | 2,682,000 | 5,234,000 | 464,000 | 604,000 | 226,000 | 467,000 | 615,000 | 209,000 | 583,000 | 642,000 | 2,485,000 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 241,000 | 321,000 | 280,000 | 199,000 | 230,000 | 71,000 | 35,000 | 33,000 | 21,000 | 100,000 | 91,000 | 114,000 | 46,000 | -14,000 | -12,000 |
| cash flow from financing | 5,724,000 | 7,231,000 | 5,749,000 | 2,459,000 | 2,395,000 | 5,415,000 | 947,000 | 2,408,000 | -492,000 | -873,000 | 1,123,000 | -67,000 | 194,000 | -1,280,000 | 185,477,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -220,000 | -1,256,000 | -4,218,000 | 5,920,000 | -2,938,000 | -590,000 | -2,600,000 | 891,000 | 2,459,000 | -13,491,000 | 9,854,000 | 3,898,000 | -2,022,000 | 1,998,000 | 3,116,000 |
| overdraft | -43,000 | -2,519,000 | 1,913,000 | 488,000 | -29,000 | -193,000 | -219,000 | 503,000 | -12,000 | 111,000 | |||||
| change in cash | -220,000 | -1,256,000 | -4,218,000 | 5,920,000 | -2,938,000 | -547,000 | -81,000 | -1,022,000 | 1,971,000 | -13,462,000 | 10,047,000 | 4,117,000 | -2,525,000 | 2,010,000 | 3,005,000 |
spotlight sports group limited Credit Report and Business Information
Spotlight Sports Group Limited Competitor Analysis
Perform a competitor analysis for spotlight sports group limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in KT13 area or any other competitors across 12 key performance metrics.
spotlight sports group limited Ownership
SPOTLIGHT SPORTS GROUP LIMITED group structure
Spotlight Sports Group Limited has 3 subsidiary companies.
Ultimate parent company
2 parents
SPOTLIGHT SPORTS GROUP LIMITED
03387163
3 subsidiaries
spotlight sports group limited directors
Spotlight Sports Group Limited currently has 1 director, Mr Mark Renshaw serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Renshaw | England | 50 years | Sep 2016 | - | Director |
P&L
December 2023turnover
60.8m
+2%
operating profit
-17.4m
+1240%
gross margin
67.2%
-3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
204.2m
-0.09%
total assets
252.6m
-0.05%
cash
801k
-0.22%
net assets
Total assets minus all liabilities
spotlight sports group limited company details
company number
03387163
Type
Private limited with Share Capital
industry
18203 - Reproduction of computer media
62090 - Other information technology and computer service activities
58130 - Publishing of newspapers
incorporation date
June 1997
age
28
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
centurycomm limited (January 2020)
speed 6439 limited (September 1997)
accountant
-
auditor
DELOITTE LLP
address
the old rectory church street, weybridge, surrey, KT13 8DE
Bank
LLOYDS BANKING GROUP PLC, LLOYDS BANKING GROUP PLC
Legal Advisor
-
spotlight sports group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to spotlight sports group limited. Currently there are 1 open charges and 3 have been satisfied in the past.
spotlight sports group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPOTLIGHT SPORTS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
spotlight sports group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
