gally hill shooting club
gally hill shooting club Company Information
Company Number
03388303
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
gally hill shooting club, banstead road, banstead, surrey, SM7 1RB
gally hill shooting club Estimated Valuation
Pomanda estimates the enterprise value of GALLY HILL SHOOTING CLUB at £664.3k based on a Turnover of £745.7k and 0.89x industry multiple (adjusted for size and gross margin).
gally hill shooting club Estimated Valuation
Pomanda estimates the enterprise value of GALLY HILL SHOOTING CLUB at £0 based on an EBITDA of £-365 and a 2.47x industry multiple (adjusted for size and gross margin).
gally hill shooting club Estimated Valuation
Pomanda estimates the enterprise value of GALLY HILL SHOOTING CLUB at £281.1k based on Net Assets of £158.5k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gally Hill Shooting Club Overview
Gally Hill Shooting Club is a live company located in banstead, SM7 1RB with a Companies House number of 03388303. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in June 1997, it's largest shareholder is unknown. Gally Hill Shooting Club is a mature, small sized company, Pomanda has estimated its turnover at £745.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gally Hill Shooting Club Health Check
Pomanda's financial health check has awarded Gally Hill Shooting Club a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £745.7k, make it larger than the average company (£359.4k)
- Gally Hill Shooting Club
£359.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (13.9%)
- Gally Hill Shooting Club
13.9% - Industry AVG
Production
with a gross margin of 32.1%, this company has a higher cost of product (59.3%)
- Gally Hill Shooting Club
59.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (0%)
- Gally Hill Shooting Club
0% - Industry AVG
Employees
with 8 employees, this is below the industry average (17)
- Gally Hill Shooting Club
17 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)
- Gally Hill Shooting Club
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £93.2k, this is more efficient (£49.6k)
- Gally Hill Shooting Club
£49.6k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (13 days)
- Gally Hill Shooting Club
13 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (39 days)
- Gally Hill Shooting Club
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gally Hill Shooting Club
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gally Hill Shooting Club
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.9%, this is a similar level of debt than the average (37.5%)
33.9% - Gally Hill Shooting Club
37.5% - Industry AVG
GALLY HILL SHOOTING CLUB financials
Gally Hill Shooting Club's latest turnover from March 2024 is estimated at £745.7 thousand and the company has net assets of £158.5 thousand. According to their latest financial statements, we estimate that Gally Hill Shooting Club has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 52,545 | 54,904 | 56,848 | 52,918 | 49,090 | 45,049 | 44,765 | 39,233 | 35,758 | ||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 1,988 | 638 | 2,629 | 1,449 | 3,452 | 2,417 | 4,642 | 9,032 | 4,051 | ||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 692 | 761 | 757 | 523 | 452 | 740 | 847 | 460 | 33 | ||||||
| Pre-Tax Profit | 2,680 | 1,399 | 3,386 | 1,972 | 3,904 | 3,157 | 5,489 | 9,492 | 4,084 | ||||||
| Tax | |||||||||||||||
| Profit After Tax | 2,680 | 1,399 | 3,386 | 1,972 | 3,904 | 3,157 | 5,489 | 9,492 | 4,084 | ||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 2,680 | 1,399 | 3,386 | 1,972 | 3,904 | 3,157 | 5,489 | 9,492 | 4,084 | ||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 17,114 | 15,768 | 17,729 | 17,246 | 18,246 | 17,177 | 19,275 | 15,765 | 10,669 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 137,666 | 152,480 | 167,326 | 179,705 | 194,606 | 209,313 | 223,266 | 237,588 | 250,976 | 262,517 | 275,672 | 288,696 | 300,779 | 304,837 | 306,339 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 137,666 | 152,480 | 167,326 | 179,705 | 194,606 | 209,313 | 223,266 | 237,588 | 250,976 | 262,517 | 275,672 | 288,696 | 300,779 | 304,837 | 306,339 |
| Stock & work in progress | 29,200 | 18,031 | 21,468 | 25,448 | 17,150 | 19,004 | 9,932 | 14,833 | 17,829 | ||||||
| Trade Debtors | 101,555 | 96,180 | 92,319 | 94,131 | 98,092 | 92,411 | |||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 485 | 485 | 395 | 740 | 1,681 | 1,603 | 16,516 | 1,502 | |||||||
| Cash | 59,128 | 47,466 | 53,292 | 43,500 | 45,962 | 36,072 | 38,597 | 32,945 | 23,956 | ||||||
| misc current assets | 1,682 | 1,450 | 1,430 | 1,587 | 1,494 | 1,494 | 1,479 | ||||||||
| total current assets | 102,040 | 96,665 | 92,714 | 94,871 | 99,773 | 94,093 | 89,931 | 82,013 | 76,262 | 70,398 | 64,542 | 56,663 | 50,023 | 49,272 | 43,264 |
| total assets | 239,706 | 249,145 | 260,040 | 274,576 | 294,379 | 303,406 | 313,197 | 319,601 | 327,238 | 332,915 | 340,214 | 345,359 | 350,802 | 354,109 | 349,603 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 9,982 | 9,982 | 9,982 | 10,185 | 9,982 | 9,982 | |||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 9,954 | 9,964 | 9,926 | 841 | 1,011 | 10,060 | 9,746 | 6,386 | 500 | ||||||
| total current liabilities | 9,982 | 9,982 | 9,982 | 10,185 | 9,982 | 9,982 | 9,954 | 9,964 | 9,926 | 841 | 1,011 | 10,060 | 9,746 | 6,386 | 500 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 127,034 | 136,108 | 145,182 | 172,431 | 181,345 | 193,501 | |||||||||
| other liabilities | 71,183 | 80,257 | 89,747 | 99,812 | 108,886 | 117,960 | |||||||||
| provisions | |||||||||||||||
| total long term liabilities | 71,183 | 80,257 | 89,747 | 99,812 | 108,886 | 117,960 | 127,034 | 136,108 | 145,182 | 172,431 | 181,345 | 193,501 | |||
| total liabilities | 81,165 | 90,239 | 99,729 | 109,997 | 118,868 | 127,942 | 136,988 | 146,072 | 155,108 | 841 | 1,011 | 182,491 | 191,091 | 199,887 | 500 |
| net assets | 158,541 | 158,906 | 160,311 | 164,579 | 175,511 | 175,464 | 176,209 | 173,529 | 172,130 | 332,074 | 339,203 | 162,868 | 159,711 | 154,222 | 349,103 |
| total shareholders funds | 158,541 | 158,906 | 160,311 | 164,579 | 175,511 | 175,464 | 176,209 | 173,529 | 172,130 | 332,074 | 339,203 | 162,868 | 159,711 | 154,222 | 349,103 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,988 | 638 | 2,629 | 1,449 | 3,452 | 2,417 | 4,642 | 9,032 | 4,051 | ||||||
| Depreciation | 15,126 | 15,130 | 15,100 | 15,797 | 14,794 | 14,760 | 14,633 | 6,733 | 6,618 | ||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -29,200 | 11,169 | -3,437 | -3,980 | 8,298 | -1,854 | 9,072 | -4,901 | -2,996 | 17,829 | |||||
| Debtors | 5,375 | 3,951 | -2,157 | -4,902 | 7,362 | 90,808 | -14,913 | 15,014 | 1,502 | ||||||
| Creditors | -203 | 203 | 9,982 | ||||||||||||
| Accruals and Deferred Income | -136,988 | -9,084 | -9,036 | 154,267 | -170 | -181,480 | -8,600 | -8,796 | 199,387 | 500 | |||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 11,774 | -4,845 | 174,474 | 8,778 | -161,380 | -495 | 15,380 | 218,148 | -6,660 | ||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -9,074 | -9,490 | -10,065 | -9,074 | -9,074 | 117,960 | |||||||||
| share issue | |||||||||||||||
| interest | 692 | 761 | 757 | 523 | 452 | 740 | 847 | 460 | 33 | ||||||
| cash flow from financing | 692 | 761 | -162,573 | -8,578 | 172,883 | 740 | 847 | -203,913 | 345,052 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | -59,128 | 11,662 | -5,826 | 9,792 | -2,462 | 9,890 | -2,525 | 5,652 | 8,989 | 23,956 | |||||
| overdraft | |||||||||||||||
| change in cash | -59,128 | 11,662 | -5,826 | 9,792 | -2,462 | 9,890 | -2,525 | 5,652 | 8,989 | 23,956 |
gally hill shooting club Credit Report and Business Information
Gally Hill Shooting Club Competitor Analysis
Perform a competitor analysis for gally hill shooting club by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SM7 area or any other competitors across 12 key performance metrics.
gally hill shooting club Ownership
GALLY HILL SHOOTING CLUB group structure
Gally Hill Shooting Club has no subsidiary companies.
Ultimate parent company
GALLY HILL SHOOTING CLUB
03388303
gally hill shooting club directors
Gally Hill Shooting Club currently has 5 directors. The longest serving directors include Mr Christopher Witkowski (Jul 1997) and Mr Paul Frazer (Jul 1997).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Witkowski | 71 years | Jul 1997 | - | Director | |
| Mr Paul Frazer | 65 years | Jul 1997 | - | Director | |
| Mr Martin Mason | 74 years | May 2001 | - | Director | |
| Mr Colin Woolley | 75 years | Aug 2003 | - | Director | |
| Mr Michael Bensley | England | 81 years | Jan 2004 | - | Director |
P&L
March 2024turnover
745.7k
+13%
operating profit
-365
0%
gross margin
32.2%
+4.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
158.5k
0%
total assets
239.7k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
gally hill shooting club company details
company number
03388303
Type
Private Ltd By Guarantee w/o Share Cap
industry
93120 - Activities of sport clubs
incorporation date
June 1997
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
gally hill shooting club limited (June 2004)
accountant
-
auditor
-
address
gally hill shooting club, banstead road, banstead, surrey, SM7 1RB
Bank
-
Legal Advisor
-
gally hill shooting club Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gally hill shooting club.
gally hill shooting club Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GALLY HILL SHOOTING CLUB. This can take several minutes, an email will notify you when this has completed.
gally hill shooting club Companies House Filings - See Documents
| date | description | view/download |
|---|
