quality and performance in development limited

Live MatureSmallDeclining

quality and performance in development limited Company Information

Share QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED

Company Number

03391150

Shareholders

robin andrew cammish

pauline bowers

Group Structure

View All

Industry

Development of building projects

 

Registered Address

coomb mansion llangynog, carmarthen, dyfed, SA33 5HP

Website

-

quality and performance in development limited Estimated Valuation

£257.5k

Pomanda estimates the enterprise value of QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED at £257.5k based on a Turnover of £537.1k and 0.48x industry multiple (adjusted for size and gross margin).

quality and performance in development limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED at £1m based on an EBITDA of £266.4k and a 3.79x industry multiple (adjusted for size and gross margin).

quality and performance in development limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED at £1.4m based on Net Assets of £998.6k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quality And Performance In Development Limited Overview

Quality And Performance In Development Limited is a live company located in dyfed, SA33 5HP with a Companies House number of 03391150. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1997, it's largest shareholder is robin andrew cammish with a 99.9% stake. Quality And Performance In Development Limited is a mature, small sized company, Pomanda has estimated its turnover at £537.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quality And Performance In Development Limited Health Check

Pomanda's financial health check has awarded Quality And Performance In Development Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £537.1k, make it smaller than the average company (£2.2m)

£537.1k - Quality And Performance In Development Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.5%)

-2% - Quality And Performance In Development Limited

3.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Quality And Performance In Development Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 48.3% make it more profitable than the average company (6.9%)

48.3% - Quality And Performance In Development Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Quality And Performance In Development Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Quality And Performance In Development Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.5k, this is equally as efficient (£275.1k)

£268.5k - Quality And Performance In Development Limited

£275.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Quality And Performance In Development Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (30 days)

20 days - Quality And Performance In Development Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 813 days, this is more than average (161 days)

813 days - Quality And Performance In Development Limited

161 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 231 weeks, this is more cash available to meet short term requirements (13 weeks)

231 weeks - Quality And Performance In Development Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (72.8%)

15.5% - Quality And Performance In Development Limited

72.8% - Industry AVG

QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED financials

EXPORTms excel logo

Quality And Performance In Development Limited's latest turnover from September 2023 is estimated at £537.1 thousand and the company has net assets of £998.6 thousand. According to their latest financial statements, Quality And Performance In Development Limited has 2 employees and maintains cash reserves of £277.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover537,087535,846339,120574,6629,250,016473,945395,747318,6321,754,87012,272,1881,850,3319,797,7818,344,392707,8531,615,897
Other Income Or Grants
Cost Of Sales395,319400,471258,723431,6646,720,628335,744275,702223,8971,246,7528,805,1771,310,5467,059,0666,143,771493,8421,205,345
Gross Profit141,768135,37580,397142,9982,529,388138,202120,04594,735508,1183,467,011539,7862,738,7152,200,621214,011410,552
Admin Expenses-117,667125,072-119,447855,1771,681,899208,41481,346135,899586,4633,522,640570,7282,653,6122,182,662277,560296,585
Operating Profit259,43510,303199,844-712,179847,489-70,21238,699-41,164-78,345-55,629-30,94285,10317,959-63,549113,967
Interest Payable44,75253,23043,66624,888
Interest Receivable8,6326,564586320793391331,4753,0731,11698325349152,38252,763
Pre-Tax Profit223,315-36,363156,764-736,747847,568-69,87338,832-39,689-75,272-54,513-29,95985,35718,450-63,549113,967
Tax-55,829-29,785-161,038-7,378-20,486-4,797-20,405
Profit After Tax167,486-36,363126,979-736,747686,530-69,87331,454-39,689-75,272-54,513-29,95964,87113,653-63,54993,562
Dividends Paid
Retained Profit167,486-36,363126,979-736,747686,530-69,87331,454-39,689-75,272-54,513-29,95964,87113,653-63,54993,562
Employee Costs95,76890,22888,70386,486127,991126,425124,89382,000237,8151,607,115252,4041,365,8051,257,519134,719
Number Of Employees22223332643738364
EBITDA*266,40012,156202,358-712,179851,161-68,43841,065-38,268-74,483-52,793-27,16087,09021,517-59,713118,143

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets20,8965,5567,4099,923312,4705,3257,0998,68911,5858,51011,3465,9617,94811,50615,212
Intangible Assets
Investments & Other296,310326,655100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets20,8965,5567,4099,923312,470301,635333,7548,68911,6858,61011,4466,0618,04811,60615,312
Stock & work in progress880,8531,353,852963,925838,1951,430,6591,083,4701,174,74848,50024,500771,290169,598
Trade Debtors23,06010,27650,0001,329,3204,7701,6013,8261,690,000150,2571,333,5801,315,2781,346,069322,306
Group Debtors19,2051,414,820
Misc Debtors2,207131,2403,36653,857
Cash277,82451,004532,468639,33621,01969,46937,0571,142,70886,582359,76933,37568,000128,256193,086
misc current assets
total current assets1,160,8841,559,1561,510,0351,600,5931,329,3201,456,4481,154,5401,215,6311,191,2081,801,0821,281,3161,366,9551,552,8761,474,3251,930,212
total assets1,181,7801,564,7121,517,4441,610,5161,641,7901,758,0831,488,2941,224,3201,202,8931,809,6921,292,7621,373,0161,560,9241,485,9311,945,524
Bank overdraft
Bank loan
Trade Creditors 22,02229,03413,15643,088830,46510,5039,63218,695334,112865,639287,321344,491597,270535,930243,020
Group/Directors Accounts
other short term finances605,000
hp & lease commitments
other current liabilities40,38229,83821,18710,970956,907618,116376,53383,954
total current liabilities62,40458,87234,34354,058830,465967,410627,748395,228334,112865,639287,321344,491597,270535,930931,974
loans120,818674,768615,666816,002
hp & lease commitments
Accruals and Deferred Income14,122
other liabilities
provisions6,875
total long term liabilities120,818674,768615,666816,00214,1226,875
total liabilities183,222733,640650,009870,060844,587967,410627,748395,228334,112865,639294,196344,491597,270535,930931,974
net assets998,558831,072867,435740,456797,203790,673860,546829,092868,781944,053998,5661,028,525963,654950,0011,013,550
total shareholders funds998,558831,072867,435740,456797,203790,673860,546829,092868,781944,053998,5661,028,525963,654950,0011,013,550
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit259,43510,303199,844-712,179847,489-70,21238,699-41,164-78,345-55,629-30,94285,10317,959-63,549113,967
Depreciation6,9651,8532,5143,6721,7742,3662,8963,8622,8363,7821,9873,5583,8364,176
Amortisation
Tax-55,829-29,785-161,038-7,378-20,486-4,797-20,405
Stock-472,999389,927125,730838,195-1,430,659347,189-91,2781,126,24824,000-746,790771,290-169,598169,598
Debtors-152,093140,658-109,420-1,206,2581,324,5503,169-2,2253,826-1,690,0001,539,743-1,183,32318,302-30,791-391,0571,737,126
Creditors-7,01215,878-29,932-787,377819,962871-9,063-315,417-531,527578,318-57,170-252,77961,340292,910243,020
Accruals and Deferred Income10,5448,65110,217-3,152-942,785338,791241,583376,533-83,95483,954
Deferred Taxes & Provisions-6,8756,875
Cash flow from operations839,195-493,900136,548-1,134,645673,409-79,134359,710-1,107,2261,059,990-274,303334,578-34,879-60,747540,300-1,312,414
Investing Activities
capital expenditure-22,305302,547-310,817-776-6,937-9,167-130-19,388
Change in Investments-296,310-30,345326,655-100100
cash flow from investments-22,305302,547-14,50730,345-327,431100-6,937-9,167-130-19,488
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -605,000605,000
Long term loans-553,95059,102-200,336816,002
Hire Purchase and Lease Commitments
other long term liabilities
share issue680,000-680,000919,988
interest-36,120-46,666-43,080-24,568793391331,4753,0731,11698325349152,38252,763
cash flow from financing-590,07012,436-243,4161,471,434-679,9213391331,4753,0731,116983253491-552,6181,577,751
cash and cash equivalents
cash226,820-481,464-106,868639,336-21,019-48,45032,412-1,105,6511,056,126-273,187326,394-34,625-60,256-64,830193,086
overdraft
change in cash226,820-481,464-106,868639,336-21,019-48,45032,412-1,105,6511,056,126-273,187326,394-34,625-60,256-64,830193,086

quality and performance in development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quality and performance in development limited. Get real-time insights into quality and performance in development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quality And Performance In Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quality and performance in development limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SA33 area or any other competitors across 12 key performance metrics.

quality and performance in development limited Ownership

QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED group structure

Quality And Performance In Development Limited has no subsidiary companies.

Ultimate parent company

QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED

03391150

QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED Shareholders

robin andrew cammish 99.85%
pauline bowers 0.15%

quality and performance in development limited directors

Quality And Performance In Development Limited currently has 3 directors. The longest serving directors include Mr Robin Cammish (Jun 1997) and Mr Craig Warrington (Jun 2006).

officercountryagestartendrole
Mr Robin CammishWales70 years Jun 1997- Director
Mr Craig WarringtonUnited Kingdom65 years Jun 2006- Director
Ms Pauline BowersWales78 years Jul 2013- Director

P&L

September 2023

turnover

537.1k

0%

operating profit

259.4k

0%

gross margin

26.4%

+4.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

998.6k

+0.2%

total assets

1.2m

-0.24%

cash

277.8k

+4.45%

net assets

Total assets minus all liabilities

quality and performance in development limited company details

company number

03391150

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

ATEK ACCOUNTING SOLUTIONS LTD

auditor

-

address

coomb mansion llangynog, carmarthen, dyfed, SA33 5HP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

quality and performance in development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quality and performance in development limited.

quality and performance in development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUALITY AND PERFORMANCE IN DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

quality and performance in development limited Companies House Filings - See Documents

datedescriptionview/download