sprayed concrete association

Live MatureMicroDeclining

sprayed concrete association Company Information

Share SPRAYED CONCRETE ASSOCIATION

Company Number

03394809

Shareholders

-

Group Structure

View All

Industry

Activities of business and employers membership organisations

 

Registered Address

unit 28 base bordon innovation c, broxhead house, bordon, hampshire, GU35 0FX

sprayed concrete association Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of SPRAYED CONCRETE ASSOCIATION at £2.4k based on a Turnover of £3.3k and 0.7x industry multiple (adjusted for size and gross margin).

sprayed concrete association Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of SPRAYED CONCRETE ASSOCIATION at £9.2k based on an EBITDA of £2.6k and a 3.47x industry multiple (adjusted for size and gross margin).

sprayed concrete association Estimated Valuation

£123.1k

Pomanda estimates the enterprise value of SPRAYED CONCRETE ASSOCIATION at £123.1k based on Net Assets of £54.1k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sprayed Concrete Association Overview

Sprayed Concrete Association is a live company located in bordon, GU35 0FX with a Companies House number of 03394809. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in June 1997, it's largest shareholder is unknown. Sprayed Concrete Association is a mature, micro sized company, Pomanda has estimated its turnover at £3.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sprayed Concrete Association Health Check

Pomanda's financial health check has awarded Sprayed Concrete Association a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.3k, make it smaller than the average company (£1.2m)

£3.3k - Sprayed Concrete Association

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (4%)

-55% - Sprayed Concrete Association

4% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Sprayed Concrete Association

75.5% - Industry AVG

profitability

Profitability

an operating margin of 78.9% make it more profitable than the average company (1.2%)

78.9% - Sprayed Concrete Association

1.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Sprayed Concrete Association

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Sprayed Concrete Association

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3k, this is less efficient (£114.6k)

£3.3k - Sprayed Concrete Association

£114.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sprayed Concrete Association

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 767 days, this is slower than average (46 days)

767 days - Sprayed Concrete Association

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sprayed Concrete Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 339 weeks, this is more cash available to meet short term requirements (65 weeks)

339 weeks - Sprayed Concrete Association

65 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12%, this is a lower level of debt than the average (43.3%)

12% - Sprayed Concrete Association

43.3% - Industry AVG

SPRAYED CONCRETE ASSOCIATION financials

EXPORTms excel logo

Sprayed Concrete Association's latest turnover from December 2023 is estimated at £3.3 thousand and the company has net assets of £54.1 thousand. According to their latest financial statements, we estimate that Sprayed Concrete Association has 1 employee and maintains cash reserves of £48.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,3498,0834,61735,5571,482134,432135,950131,14449,71642,6538,13053,06936,60843,373
Other Income Or Grants
Cost Of Sales8221,7648968,89247743,42144,17843,16818,83017,9513,33523,62615,85717,211
Gross Profit2,5276,3203,72126,6661,00591,01291,77287,97630,88724,7034,79629,44320,75126,161
Admin Expenses-1152,018-7,89311,49215,18889,80190,99453,37428,88025,1603,65924,96921,89022,01321,884
Operating Profit2,6424,30211,61415,174-14,1831,21177834,6022,007-4571,1374,474-1,1394,148-21,884
Interest Payable
Interest Receivable2,4361,48683216431028285144
Pre-Tax Profit5,0795,78811,69615,195-14,1201,21177834,6052,018-4291,1654,479-1,1384,153-21,880
Tax-1,270-1,100-2,222-2,887-230-148-6,921-403-268-1,075-1,163
Profit After Tax3,8094,6889,47412,308-14,12098163027,6841,614-4298973,404-1,1382,990-21,880
Dividends Paid
Retained Profit3,8094,6889,47412,308-14,12098163027,6841,614-4298973,404-1,1382,990-21,880
Employee Costs51,40948,74047,33245,25244,98392,24590,66793,47546,74449,21246,30544,74642,11341,430
Number Of Employees11111222111111
EBITDA*2,6424,30211,61415,174-14,1831,21177834,6022,007-4571,1374,474-1,1394,148-21,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors9195114,05615,60216,29815,4856,4845,5558156,3014,1885,1555,608
Group Debtors
Misc Debtors13,26312,2538,1779,7828,091
Cash48,16944,64840,24525,85616,9322,2881,8419,3671,985532371,526
misc current assets3,1505,203
total current assets61,43257,82048,93339,69425,02318,75216,29820,6888,7727,39610,1828,2864,2415,3927,134
total assets61,43257,82048,93339,69425,02318,75216,29820,6888,7727,39610,1828,2864,2415,3927,134
Bank overdraft
Bank loan
Trade Creditors 1,7271,093112224383,9992,5267,5461624002,7571,7581,1171,1305,862
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,6416,4723,3553,379800
total current liabilities7,3687,5653,3663,6011,2383,9992,5267,5461624002,7571,7581,1171,1305,862
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,3687,5653,3663,6011,2383,9992,5267,5461624002,7571,7581,1171,1305,862
net assets54,06450,25545,56736,09323,78514,75313,77213,1428,6106,9967,4256,5283,1244,2621,272
total shareholders funds54,06450,25545,56736,09323,78514,75313,77213,1428,6106,9967,4256,5283,1244,2621,272
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,6424,30211,61415,174-14,1831,21177834,6022,007-4571,1374,474-1,1394,148-21,884
Depreciation
Amortisation
Tax-1,270-1,100-2,222-2,887-230-148-6,921-403-268-1,075-1,163
Stock
Debtors914,484-5,1505,747-7,511-6968139,0019294,740-5,4862,113-967-4535,608
Creditors6341,082-211-216-3,5611,473-5,0207,384-238-2,357999641-13-4,7325,862
Accruals and Deferred Income-8313,117-242,579800
Deferred Taxes & Provisions
Cash flow from operations1,0842,91714,3078,903-9,4333,150-5,20326,064437-7,5547,3541,927-185-1,294-21,630
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue23,152-23,15223,152
interest2,4361,48683216431028285144
cash flow from financing2,4361,486832123,216-23,14910282851423,156
cash and cash equivalents
cash3,5214,40314,3898,92416,932-2,288447-7,5267,3821,932-184-1,2891,526
overdraft
change in cash3,5214,40314,3898,92416,932-2,288447-7,5267,3821,932-184-1,2891,526

sprayed concrete association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sprayed concrete association. Get real-time insights into sprayed concrete association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sprayed Concrete Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sprayed concrete association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU35 area or any other competitors across 12 key performance metrics.

sprayed concrete association Ownership

SPRAYED CONCRETE ASSOCIATION group structure

Sprayed Concrete Association has no subsidiary companies.

Ultimate parent company

SPRAYED CONCRETE ASSOCIATION

03394809

SPRAYED CONCRETE ASSOCIATION Shareholders

--

sprayed concrete association directors

Sprayed Concrete Association currently has 2 directors. The longest serving directors include Mr Andrew Hatch (Oct 2024) and Mr Bernard Kiernan (Oct 2024).

officercountryagestartendrole
Mr Andrew HatchEngland37 years Oct 2024- Director
Mr Bernard KiernanEngland56 years Oct 2024- Director

P&L

December 2023

turnover

3.3k

-59%

operating profit

2.6k

0%

gross margin

75.5%

-3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

54.1k

+0.08%

total assets

61.4k

+0.06%

cash

48.2k

+0.08%

net assets

Total assets minus all liabilities

sprayed concrete association company details

company number

03394809

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94110 - Activities of business and employers membership organisations

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SUMMER & MOORE LIMITED

auditor

-

address

unit 28 base bordon innovation c, broxhead house, bordon, hampshire, GU35 0FX

Bank

-

Legal Advisor

-

sprayed concrete association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sprayed concrete association.

sprayed concrete association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPRAYED CONCRETE ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

sprayed concrete association Companies House Filings - See Documents

datedescriptionview/download