taxicover (u.k.) ltd Company Information
Group Structure
View All
Industry
Taxi operation
Registered Address
the gables mansfield road, temple normanton, chesterfield, S42 5DG
Website
-taxicover (u.k.) ltd Estimated Valuation
Pomanda estimates the enterprise value of TAXICOVER (U.K.) LTD at £1.8m based on a Turnover of £1.5m and 1.18x industry multiple (adjusted for size and gross margin).
taxicover (u.k.) ltd Estimated Valuation
Pomanda estimates the enterprise value of TAXICOVER (U.K.) LTD at £1.2k based on an EBITDA of £399 and a 3.07x industry multiple (adjusted for size and gross margin).
taxicover (u.k.) ltd Estimated Valuation
Pomanda estimates the enterprise value of TAXICOVER (U.K.) LTD at £120.9k based on Net Assets of £48.7k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Taxicover (u.k.) Ltd Overview
Taxicover (u.k.) Ltd is a live company located in chesterfield, S42 5DG with a Companies House number of 03399298. It operates in the taxi operation sector, SIC Code 49320. Founded in July 1997, it's largest shareholder is christopher brown with a 100% stake. Taxicover (u.k.) Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Taxicover (u.k.) Ltd Health Check
Pomanda's financial health check has awarded Taxicover (U.K.) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

7 Weak

Size
annual sales of £1.5m, make it larger than the average company (£899.9k)
- Taxicover (u.k.) Ltd
£899.9k - Industry AVG

Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (12.7%)
- Taxicover (u.k.) Ltd
12.7% - Industry AVG

Production
with a gross margin of 32.2%, this company has a higher cost of product (49.3%)
- Taxicover (u.k.) Ltd
49.3% - Industry AVG

Profitability
an operating margin of -1.8% make it less profitable than the average company (10.7%)
- Taxicover (u.k.) Ltd
10.7% - Industry AVG

Employees
with 43 employees, this is above the industry average (14)
43 - Taxicover (u.k.) Ltd
14 - Industry AVG

Pay Structure
on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)
- Taxicover (u.k.) Ltd
£31.3k - Industry AVG

Efficiency
resulting in sales per employee of £35.4k, this is less efficient (£92.3k)
- Taxicover (u.k.) Ltd
£92.3k - Industry AVG

Debtor Days
it gets paid by customers after 54 days, this is later than average (37 days)
- Taxicover (u.k.) Ltd
37 days - Industry AVG

Creditor Days
its suppliers are paid after 75 days, this is slower than average (8 days)
- Taxicover (u.k.) Ltd
8 days - Industry AVG

Stock Days
it holds stock equivalent to 6 days, this is less than average (17 days)
- Taxicover (u.k.) Ltd
17 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Taxicover (u.k.) Ltd
25 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (59.7%)
83.9% - Taxicover (u.k.) Ltd
59.7% - Industry AVG
TAXICOVER (U.K.) LTD financials

Taxicover (U.K.) Ltd's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £48.7 thousand. According to their latest financial statements, Taxicover (U.K.) Ltd has 43 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 43 | 41 | 51 | 67 | 99 | 103 | 109 | 111 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 56,193 | 51,826 | 63,964 | 89,698 | 122,251 | 164,920 | 145,663 | 201,787 | 183,490 | 185,191 | 213,234 | 229,167 | 227,263 | 197,546 | 213,105 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 56,193 | 51,826 | 63,964 | 89,698 | 122,251 | 164,920 | 145,663 | 201,787 | 183,490 | 185,191 | 213,234 | 229,167 | 227,263 | 197,546 | 213,105 |
Stock & work in progress | 17,900 | 14,100 | 14,100 | 15,550 | 9,550 | 12,729 | 7,017 | 5,850 | 23,100 | 1,910 | 4,011 | 14,126 | 5,035 | 10,226 | |
Trade Debtors | 226,532 | 222,636 | 83,837 | 374,091 | 167,712 | 162,934 | 171,574 | 168,262 | 131,563 | 164,097 | 104,920 | 189,467 | 113,327 | 100,871 | 78,366 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 1,088 | 63,338 | 245,784 | 52,545 | 1,251 | 3,382 | 4,100 | 2,066 | 15,269 | 14,904 | 82,651 | 11,410 | 64,647 | 26,888 | 1,101 |
misc current assets | |||||||||||||||
total current assets | 245,520 | 300,074 | 343,721 | 442,186 | 178,513 | 179,045 | 182,691 | 176,178 | 169,932 | 180,911 | 191,582 | 215,003 | 183,009 | 137,985 | 79,467 |
total assets | 301,713 | 351,900 | 407,685 | 531,884 | 300,764 | 343,965 | 328,354 | 377,965 | 353,422 | 366,102 | 404,816 | 444,170 | 410,272 | 335,531 | 292,572 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 212,771 | 173,184 | 156,292 | 117,689 | 194,625 | 185,199 | 163,470 | 191,285 | 156,631 | 149,396 | 119,420 | 138,569 | 142,260 | 122,990 | 76,502 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 212,771 | 173,184 | 156,292 | 117,689 | 194,625 | 185,199 | 163,470 | 191,285 | 156,631 | 149,396 | 119,420 | 138,569 | 142,260 | 122,990 | 76,502 |
loans | 4,167 | ||||||||||||||
hp & lease commitments | 52,474 | ||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 40,167 | 100,417 | 163,817 | 266,340 | 4,594 | 17,893 | 19,557 | 39,076 | 62,347 | 52,141 | 63,872 | 40,772 | 35,053 | 27,348 | |
provisions | 108 | 3,312 | 6,488 | 11,506 | 17,043 | 22,846 | 20,828 | 22,602 | 21,903 | 21,916 | 18,037 | 11,918 | 16,385 | 16,855 | 8,798 |
total long term liabilities | 40,275 | 103,729 | 170,305 | 282,013 | 21,637 | 40,739 | 40,385 | 61,678 | 84,250 | 74,057 | 81,909 | 52,690 | 51,438 | 44,203 | 61,272 |
total liabilities | 253,046 | 276,913 | 326,597 | 399,702 | 216,262 | 225,938 | 203,855 | 252,963 | 240,881 | 223,453 | 201,329 | 191,259 | 193,698 | 167,193 | 137,774 |
net assets | 48,667 | 74,987 | 81,088 | 132,182 | 84,502 | 118,027 | 124,499 | 125,002 | 112,541 | 142,649 | 203,487 | 252,911 | 216,574 | 168,338 | 154,798 |
total shareholders funds | 48,667 | 74,987 | 81,088 | 132,182 | 84,502 | 118,027 | 124,499 | 125,002 | 112,541 | 142,649 | 203,487 | 252,911 | 216,574 | 168,338 | 154,798 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 28,411 | 32,679 | 52,542 | 62,471 | 70,582 | 71,168 | 81,298 | 95,321 | 90,678 | 83,496 | 83,005 | 104,427 | 97,005 | 90,768 | 76,342 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 3,800 | -1,450 | 6,000 | -3,179 | 5,712 | 1,167 | -17,250 | 21,190 | -2,101 | -10,115 | 9,091 | -5,191 | 10,226 | ||
Debtors | 3,896 | 138,799 | -290,254 | 206,379 | 4,778 | -8,640 | 3,312 | 36,699 | -32,534 | 59,177 | -84,547 | 76,140 | 12,456 | 22,505 | 78,366 |
Creditors | 39,587 | 16,892 | 38,603 | -76,936 | 9,426 | 21,729 | -27,815 | 34,654 | 7,235 | 29,976 | -19,149 | -3,691 | 19,270 | 46,488 | 76,502 |
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | -3,204 | -3,176 | -5,018 | -5,537 | -5,803 | 2,018 | -1,774 | 699 | -13 | 3,879 | 6,119 | -4,467 | -470 | 8,057 | 8,798 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -4,167 | 4,167 | |||||||||||||
Hire Purchase and Lease Commitments | -52,474 | 52,474 | |||||||||||||
other long term liabilities | -60,250 | -63,400 | -102,523 | 261,746 | -13,299 | -1,664 | -19,519 | -23,271 | 10,206 | -11,731 | 23,100 | 5,719 | 7,705 | 27,348 | |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -62,250 | -182,446 | 193,239 | 51,294 | -2,131 | -718 | 2,034 | -13,203 | 365 | -67,747 | 71,241 | -53,237 | 37,759 | 25,787 | 1,101 |
overdraft | |||||||||||||||
change in cash | -62,250 | -182,446 | 193,239 | 51,294 | -2,131 | -718 | 2,034 | -13,203 | 365 | -67,747 | 71,241 | -53,237 | 37,759 | 25,787 | 1,101 |
taxicover (u.k.) ltd Credit Report and Business Information
Taxicover (u.k.) Ltd Competitor Analysis

Perform a competitor analysis for taxicover (u.k.) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in S42 area or any other competitors across 12 key performance metrics.
taxicover (u.k.) ltd Ownership
TAXICOVER (U.K.) LTD group structure
Taxicover (U.K.) Ltd has no subsidiary companies.
Ultimate parent company
TAXICOVER (U.K.) LTD
03399298
taxicover (u.k.) ltd directors
Taxicover (U.K.) Ltd currently has 1 director, Mr Christopher Brown serving since Dec 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Brown | England | 58 years | Dec 2015 | - | Director |
P&L
December 2023turnover
1.5m
+15%
operating profit
-28k
0%
gross margin
32.2%
+10.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
48.7k
-0.35%
total assets
301.7k
-0.14%
cash
1.1k
-0.98%
net assets
Total assets minus all liabilities
taxicover (u.k.) ltd company details
company number
03399298
Type
Private limited with Share Capital
industry
49320 - Taxi operation
incorporation date
July 1997
age
28
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
THE REES PARTNERSHIP
auditor
-
address
the gables mansfield road, temple normanton, chesterfield, S42 5DG
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
taxicover (u.k.) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to taxicover (u.k.) ltd.
taxicover (u.k.) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAXICOVER (U.K.) LTD. This can take several minutes, an email will notify you when this has completed.
taxicover (u.k.) ltd Companies House Filings - See Documents
date | description | view/download |
---|