taxicover (u.k.) ltd

Live MatureSmallDeclining

taxicover (u.k.) ltd Company Information

Share TAXICOVER (U.K.) LTD

Company Number

03399298

Shareholders

christopher brown

Group Structure

View All

Industry

Taxi operation

 

Registered Address

the gables mansfield road, temple normanton, chesterfield, S42 5DG

Website

-

taxicover (u.k.) ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of TAXICOVER (U.K.) LTD at £1.8m based on a Turnover of £1.5m and 1.18x industry multiple (adjusted for size and gross margin).

taxicover (u.k.) ltd Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of TAXICOVER (U.K.) LTD at £1.2k based on an EBITDA of £399 and a 3.07x industry multiple (adjusted for size and gross margin).

taxicover (u.k.) ltd Estimated Valuation

£120.9k

Pomanda estimates the enterprise value of TAXICOVER (U.K.) LTD at £120.9k based on Net Assets of £48.7k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taxicover (u.k.) Ltd Overview

Taxicover (u.k.) Ltd is a live company located in chesterfield, S42 5DG with a Companies House number of 03399298. It operates in the taxi operation sector, SIC Code 49320. Founded in July 1997, it's largest shareholder is christopher brown with a 100% stake. Taxicover (u.k.) Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taxicover (u.k.) Ltd Health Check

Pomanda's financial health check has awarded Taxicover (U.K.) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£899.9k)

£1.5m - Taxicover (u.k.) Ltd

£899.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (12.7%)

-6% - Taxicover (u.k.) Ltd

12.7% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a higher cost of product (49.3%)

32.2% - Taxicover (u.k.) Ltd

49.3% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (10.7%)

-1.8% - Taxicover (u.k.) Ltd

10.7% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (14)

43 - Taxicover (u.k.) Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Taxicover (u.k.) Ltd

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.4k, this is less efficient (£92.3k)

£35.4k - Taxicover (u.k.) Ltd

£92.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (37 days)

54 days - Taxicover (u.k.) Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (8 days)

75 days - Taxicover (u.k.) Ltd

8 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (17 days)

6 days - Taxicover (u.k.) Ltd

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Taxicover (u.k.) Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (59.7%)

83.9% - Taxicover (u.k.) Ltd

59.7% - Industry AVG

TAXICOVER (U.K.) LTD financials

EXPORTms excel logo

Taxicover (U.K.) Ltd's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £48.7 thousand. According to their latest financial statements, Taxicover (U.K.) Ltd has 43 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,521,3801,318,447971,9471,822,0041,493,0131,756,6441,775,7511,866,922900,501949,141602,0651,043,570675,793494,178
Other Income Or Grants
Cost Of Sales1,031,842935,726718,6451,362,0841,054,5371,323,9001,278,7751,328,146653,279687,394444,818761,838484,159342,715
Gross Profit489,538382,721253,302459,921438,476432,744496,975538,777247,222261,747157,247281,733191,634151,463
Admin Expenses517,549394,232304,639400,957472,018439,244497,493523,222277,405322,829206,906234,111126,679132,727-214,856
Operating Profit-28,011-11,511-51,33758,964-33,542-6,500-51815,555-30,183-61,082-49,65947,62264,95518,736214,856
Interest Payable130127
Interest Receivable1,6915,410373271728152275244235190229703
Pre-Tax Profit-26,320-6,101-51,09458,864-33,525-6,472-50315,576-30,108-60,838-49,42447,81265,18418,806214,858
Tax-11,184-3,115-11,475-16,948-5,266-60,160
Profit After Tax-26,320-6,101-51,09447,680-33,525-6,472-50312,461-30,108-60,838-49,42436,33748,23613,540154,698
Dividends Paid
Retained Profit-26,320-6,101-51,09447,680-33,525-6,472-50312,461-30,108-60,838-49,42436,33748,23613,540154,698
Employee Costs1,345,3781,167,4361,421,4951,578,6872,210,5422,156,7232,129,7072,165,775145,698170,378110,018177,83696,93088,000
Number Of Employees4341516799103109111664754
EBITDA*40021,1681,205121,43537,04064,66880,780110,87660,49522,41433,346152,049161,960109,504291,198

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets56,19351,82663,96489,698122,251164,920145,663201,787183,490185,191213,234229,167227,263197,546213,105
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets56,19351,82663,96489,698122,251164,920145,663201,787183,490185,191213,234229,167227,263197,546213,105
Stock & work in progress17,90014,10014,10015,5509,55012,7297,0175,85023,1001,9104,01114,1265,03510,226
Trade Debtors226,532222,63683,837374,091167,712162,934171,574168,262131,563164,097104,920189,467113,327100,87178,366
Group Debtors
Misc Debtors
Cash1,08863,338245,78452,5451,2513,3824,1002,06615,26914,90482,65111,41064,64726,8881,101
misc current assets
total current assets245,520300,074343,721442,186178,513179,045182,691176,178169,932180,911191,582215,003183,009137,98579,467
total assets301,713351,900407,685531,884300,764343,965328,354377,965353,422366,102404,816444,170410,272335,531292,572
Bank overdraft
Bank loan
Trade Creditors 212,771173,184156,292117,689194,625185,199163,470191,285156,631149,396119,420138,569142,260122,99076,502
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities212,771173,184156,292117,689194,625185,199163,470191,285156,631149,396119,420138,569142,260122,99076,502
loans4,167
hp & lease commitments52,474
Accruals and Deferred Income
other liabilities40,167100,417163,817266,3404,59417,89319,55739,07662,34752,14163,87240,77235,05327,348
provisions1083,3126,48811,50617,04322,84620,82822,60221,90321,91618,03711,91816,38516,8558,798
total long term liabilities40,275103,729170,305282,01321,63740,73940,38561,67884,25074,05781,90952,69051,43844,20361,272
total liabilities253,046276,913326,597399,702216,262225,938203,855252,963240,881223,453201,329191,259193,698167,193137,774
net assets48,66774,98781,088132,18284,502118,027124,499125,002112,541142,649203,487252,911216,574168,338154,798
total shareholders funds48,66774,98781,088132,18284,502118,027124,499125,002112,541142,649203,487252,911216,574168,338154,798
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-28,011-11,511-51,33758,964-33,542-6,500-51815,555-30,183-61,082-49,65947,62264,95518,736214,856
Depreciation28,41132,67952,54262,47170,58271,16881,29895,32190,67883,49683,005104,42797,00590,76876,342
Amortisation
Tax-11,184-3,115-11,475-16,948-5,266-60,160
Stock3,800-1,4506,000-3,1795,7121,167-17,25021,190-2,101-10,1159,091-5,19110,226
Debtors3,896138,799-290,254206,3794,778-8,6403,31236,699-32,53459,177-84,54776,14012,45622,50578,366
Creditors39,58716,89238,603-76,9369,42621,729-27,81534,6547,23529,976-19,149-3,69119,27046,48876,502
Accruals and Deferred Income
Deferred Taxes & Provisions-3,204-3,176-5,018-5,537-5,8032,018-1,774699-133,8796,119-4,467-4708,0578,798
Cash flow from operations29,087-103,915326,494-184,60139,06491,34346,712123,66579,061-807114,97847,185156,547126,052237,972
Investing Activities
capital expenditure-32,778-20,541-26,808-29,918-27,913-90,425-25,174-113,618-88,977-55,453-67,072-106,331-126,722-75,209-289,447
Change in Investments
cash flow from investments-32,778-20,541-26,808-29,918-27,913-90,425-25,174-113,618-88,977-55,453-67,072-106,331-126,722-75,209-289,447
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,1674,167
Hire Purchase and Lease Commitments-52,47452,474
other long term liabilities-60,250-63,400-102,523261,746-13,299-1,664-19,519-23,27110,206-11,73123,1005,7197,70527,348
share issue100
interest1,6915,410243-1001728152275244235190229703
cash flow from financing-58,559-57,990-106,447265,813-13,282-1,636-19,504-23,24910,281-11,48723,3355,9097,934-25,05652,577
cash and cash equivalents
cash-62,250-182,446193,23951,294-2,131-7182,034-13,203365-67,74771,241-53,23737,75925,7871,101
overdraft
change in cash-62,250-182,446193,23951,294-2,131-7182,034-13,203365-67,74771,241-53,23737,75925,7871,101

taxicover (u.k.) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taxicover (u.k.) ltd. Get real-time insights into taxicover (u.k.) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taxicover (u.k.) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taxicover (u.k.) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in S42 area or any other competitors across 12 key performance metrics.

taxicover (u.k.) ltd Ownership

TAXICOVER (U.K.) LTD group structure

Taxicover (U.K.) Ltd has no subsidiary companies.

Ultimate parent company

TAXICOVER (U.K.) LTD

03399298

TAXICOVER (U.K.) LTD Shareholders

christopher brown 100%

taxicover (u.k.) ltd directors

Taxicover (U.K.) Ltd currently has 1 director, Mr Christopher Brown serving since Dec 2015.

officercountryagestartendrole
Mr Christopher BrownEngland58 years Dec 2015- Director

P&L

December 2023

turnover

1.5m

+15%

operating profit

-28k

0%

gross margin

32.2%

+10.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

48.7k

-0.35%

total assets

301.7k

-0.14%

cash

1.1k

-0.98%

net assets

Total assets minus all liabilities

taxicover (u.k.) ltd company details

company number

03399298

Type

Private limited with Share Capital

industry

49320 - Taxi operation

incorporation date

July 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

THE REES PARTNERSHIP

auditor

-

address

the gables mansfield road, temple normanton, chesterfield, S42 5DG

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

taxicover (u.k.) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to taxicover (u.k.) ltd.

taxicover (u.k.) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAXICOVER (U.K.) LTD. This can take several minutes, an email will notify you when this has completed.

taxicover (u.k.) ltd Companies House Filings - See Documents

datedescriptionview/download