Pomanda estimates the enterprise value of WHO ATE ALL THE PIES LIMITED at £10k based on a Turnover of £25.9k and 0.39x industry multiple (adjusted for size and gross margin).
who ate all the pies limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WHO ATE ALL THE PIES LIMITED at £0 based on an EBITDA of £0 and a 3.07x industry multiple (adjusted for size and gross margin).
who ate all the pies limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WHO ATE ALL THE PIES LIMITED at £0 based on Net Assets of £-17.1k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Who Ate All The Pies LimitedOverview
Who Ate All The Pies Limited is a dissolved company that was located in hampshire, GU34 2UZ with a Companies House number of 03399737. It operated in the non-trading company sector, SIC Code 74990. Founded in July 1997, it's largest shareholder was
bilbao holding inc. ltd
with a 100% stake. The last turnover for Who Ate All The Pies Limited was estimated at £25.9k.
Pomanda's financial health check has awarded Who Ate All The Pies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £25.9k, make it smaller than the average company (£3.3m)
£25.9k - Who Ate All The Pies Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.4%)
0% - Who Ate All The Pies Limited
2.4% - Industry AVG
Production
with a gross margin of 15.3%, this company has a higher cost of product (32.5%)
15.3% - Who Ate All The Pies Limited
32.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Who Ate All The Pies Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Who Ate All The Pies Limited
37 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
£38.5k - Who Ate All The Pies Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £25.9k, this is less efficient (£139.8k)
£25.9k - Who Ate All The Pies Limited
£139.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (42 days)
1 days - Who Ate All The Pies Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 302 days, this is slower than average (40 days)
302 days - Who Ate All The Pies Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Who Ate All The Pies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Who Ate All The Pies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1622.7%, this is a higher level of debt than the average (51.5%)
1622.7% - Who Ate All The Pies Limited
51.5% - Industry AVG
WHO ATE ALL THE PIES LIMITED financials
EXPORT
Who Ate All The Pies Limited's latest turnover from September 2022 is estimated at £25.9 thousand and the company has net assets of -£17.1 thousand. According to their latest financial statements, we estimate that Who Ate All The Pies Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
25,851
26,434
28,845
25,744
24,526
63,502
65,446
63,633
61,808
Other Income Or Grants
Cost Of Sales
21,896
22,694
24,034
21,396
20,318
52,501
54,377
51,850
51,188
Gross Profit
3,956
3,740
4,810
4,348
4,207
11,001
11,069
11,783
10,620
Admin Expenses
3,956
3,740
4,810
4,348
2,973
11,001
11,069
11,784
28,674
Operating Profit
1,234
-1
-18,054
Interest Payable
Interest Receivable
1
Pre-Tax Profit
1,235
-18,054
Tax
-235
Profit After Tax
1,000
-18,054
Dividends Paid
Retained Profit
1,000
-18,054
Employee Costs
38,513
36,667
36,745
36,092
35,637
33,992
33,457
32,323
32,258
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
1,234
-1
-18,054
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Debtors (Due After 1 year)
Total Fixed Assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Stock & work in progress
Trade Debtors
120
120
120
120
120
Group Debtors
Misc Debtors
Cash
120
120
120
120
misc current assets
total current assets
120
120
120
120
120
120
120
120
120
total assets
1,120
1,120
1,120
1,120
1,120
1,120
1,120
1,120
1,120
Bank overdraft
Bank loan
Trade Creditors
18,174
18,174
18,174
18,174
18,174
18,174
18,174
18,174
18,174
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
18,174
18,174
18,174
18,174
18,174
18,174
18,174
18,174
18,174
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
18,174
18,174
18,174
18,174
18,174
18,174
18,174
18,174
18,174
net assets
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
total shareholders funds
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
-17,054
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
1,234
-1
-18,054
Depreciation
Amortisation
Tax
-235
Stock
Debtors
120
Creditors
18,174
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
879
-1
120
Investing Activities
capital expenditure
Change in Investments
1,000
cash flow from investments
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
1
cash flow from financing
-1,000
1
1,000
cash and cash equivalents
cash
-120
120
overdraft
change in cash
-120
120
who ate all the pies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for who ate all the pies limited. Get real-time insights into who ate all the pies limited's credit score, group structure and payment trends.
Perform a competitor analysis for who ate all the pies limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in GU34 area or any other competitors across 12 key performance metrics.
who ate all the pies limited Ownership
WHO ATE ALL THE PIES LIMITED group structure
Who Ate All The Pies Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to who ate all the pies limited.
who ate all the pies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHO ATE ALL THE PIES LIMITED. This can take several minutes, an email will notify you when this has completed.
who ate all the pies limitedCompanies House Filings - See Documents
