teachers financial services limited

Live MatureMicroHealthy

teachers financial services limited Company Information

Share TEACHERS FINANCIAL SERVICES LIMITED

Company Number

03401635

Shareholders

liverpool victoria financial services limited

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

county gates, bournemouth, BH1 2NF

teachers financial services limited Estimated Valuation

£30.7k

Pomanda estimates the enterprise value of TEACHERS FINANCIAL SERVICES LIMITED at £30.7k based on a Turnover of £35k and 0.88x industry multiple (adjusted for size and gross margin).

teachers financial services limited Estimated Valuation

£132.1k

Pomanda estimates the enterprise value of TEACHERS FINANCIAL SERVICES LIMITED at £132.1k based on an EBITDA of £33k and a 4x industry multiple (adjusted for size and gross margin).

teachers financial services limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of TEACHERS FINANCIAL SERVICES LIMITED at £1.1m based on Net Assets of £483k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teachers Financial Services Limited Overview

Teachers Financial Services Limited is a live company located in bournemouth, BH1 2NF with a Companies House number of 03401635. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in July 1997, it's largest shareholder is liverpool victoria financial services limited with a 100% stake. Teachers Financial Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £35k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teachers Financial Services Limited Health Check

Pomanda's financial health check has awarded Teachers Financial Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £35k, make it smaller than the average company (£4.1m)

£35k - Teachers Financial Services Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.4%)

13% - Teachers Financial Services Limited

9.4% - Industry AVG

production

Production

with a gross margin of 97.1%, this company has a lower cost of product (69.2%)

97.1% - Teachers Financial Services Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 94.3% make it more profitable than the average company (8.9%)

94.3% - Teachers Financial Services Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Teachers Financial Services Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.5k, the company has an equivalent pay structure (£73.5k)

£73.5k - Teachers Financial Services Limited

£73.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35k, this is less efficient (£182.5k)

£35k - Teachers Financial Services Limited

£182.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Teachers Financial Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Teachers Financial Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teachers Financial Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1984 weeks, this is more cash available to meet short term requirements (28 weeks)

1984 weeks - Teachers Financial Services Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (74.4%)

2.6% - Teachers Financial Services Limited

74.4% - Industry AVG

TEACHERS FINANCIAL SERVICES LIMITED financials

EXPORTms excel logo

Teachers Financial Services Limited's latest turnover from December 2023 is £35 thousand and the company has net assets of £483 thousand. According to their latest financial statements, we estimate that Teachers Financial Services Limited has 1 employee and maintains cash reserves of £496 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover35,00031,00022,00024,00030,00036,00030,00038,00084,00049,17343,10751,260350,547375,430449,353
Other Income Or Grants
Cost Of Sales1,00025,05317,36718,82823,13426,19519,71224,94752,68333,75830,32633,867230,617257,617
Gross Profit34,0005,9474,6335,1726,8669,80510,28813,05331,31715,41512,78117,393119,930117,813
Admin Expenses1,000-6,576-14,044-15,401-17,261-28,052-12,615-18,22633,31581,136109,205172,498356,431317,218310,156
Operating Profit33,00012,52318,67720,57324,12737,85722,90331,279-1,998-65,721-96,424-155,105-236,501-199,405-310,156
Interest Payable
Interest Receivable6,1173,2716,8268,2546,2939,430
Pre-Tax Profit33,00028,00020,00021,00027,00041,00026,00032,000-165,000-59,604-93,153-148,279-228,412-193,112-300,726
Tax-8,000-5,000-4,000-4,000-5,000-8,000-5,000-6,000165,00059,60493,153148,279220,577209,108306,360
Profit After Tax25,00023,00016,00017,00022,00033,00021,00026,000-7,83515,9965,634
Dividends Paid500,000
Retained Profit25,00023,00016,00017,00022,00033,000-479,00026,000-7,83515,9965,634
Employee Costs73,45962,57064,29260,23557,53758,35059,24653,32256,739103,246
Number Of Employees11111111111112
EBITDA*33,00012,52318,67720,57324,12737,85722,90331,279-1,998-65,721-96,424-155,105-236,501-199,405-310,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,2256,5949,08631,59331,88421,066
Group Debtors152,75793,153541,207358,235334,634418,258
Misc Debtors1,0001,0001,000686,0007,835
Cash496,000469,000438,000423,000407,000402,000367,000842,000135,000664,055763,383305,252499,304526,975513,769
misc current assets
total current assets496,000469,000439,000423,000407,000403,000368,000842,000821,000821,037863,130855,545889,132901,328953,093
total assets496,000469,000439,000423,000407,000403,000368,000842,000821,000821,037863,130855,545889,132901,328953,093
Bank overdraft
Bank loan
Trade Creditors 4335,46713,9735,2522,1853,922
Group/Directors Accounts5,66834,43013,248
other short term finances
hp & lease commitments
other current liabilities13,00011,0004,0004,0005,00023,00021,00016,00021,000
total current liabilities13,00011,0004,0004,0005,00023,00021,00016,00021,0006,10139,89713,97318,5002,1853,922
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,46722,76441,10370,16390,839156,863
total long term liabilities14,46722,76441,10370,16390,839156,863
total liabilities13,00011,0004,0004,0005,00023,00021,00016,00021,00020,56862,66155,07688,66393,024160,785
net assets483,000458,000435,000419,000402,000380,000347,000826,000800,000800,469800,469800,469800,469808,304792,308
total shareholders funds483,000458,000435,000419,000402,000380,000347,000826,000800,000800,469800,469800,469800,469808,304792,308
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit33,00012,52318,67720,57324,12737,85722,90331,279-1,998-65,721-96,424-155,105-236,501-199,405-310,156
Depreciation
Amortisation
Tax-8,000-5,000-4,000-4,000-5,000-8,000-5,000-6,000165,00059,60493,153148,279220,577209,108306,360
Stock
Debtors-1,0001,000-1,0001,000-686,000529,01857,235-450,546160,46515,475-64,971439,324
Creditors-433-5,034-8,5068,7213,067-1,7373,922
Accruals and Deferred Income2,0007,000-1,000-18,0002,0005,000-5,00021,000
Deferred Taxes & Provisions-14,467-8,297-18,339-29,060-20,676-66,024156,863
Cash flow from operations27,00015,52313,67715,5732,12731,85721,903706,279-359,916-76,683420,430-187,630-49,0086,913-282,335
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-5,668-28,76234,430-13,24813,248
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-469786,674
interest6,1173,2716,8268,2546,2939,430
cash flow from financing-6,137-22,64537,701-6,42221,5026,293796,104
cash and cash equivalents
cash27,00031,00015,00016,0005,00035,000-475,000707,000-529,055-99,328458,131-194,052-27,67113,206513,769
overdraft
change in cash27,00031,00015,00016,0005,00035,000-475,000707,000-529,055-99,328458,131-194,052-27,67113,206513,769

teachers financial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teachers financial services limited. Get real-time insights into teachers financial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teachers Financial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teachers financial services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BH1 area or any other competitors across 12 key performance metrics.

teachers financial services limited Ownership

TEACHERS FINANCIAL SERVICES LIMITED group structure

Teachers Financial Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

TEACHERS FINANCIAL SERVICES LIMITED

03401635

TEACHERS FINANCIAL SERVICES LIMITED Shareholders

liverpool victoria financial services limited 100%

teachers financial services limited directors

Teachers Financial Services Limited currently has 6 directors. The longest serving directors include Mr Richard Rowney (May 2019) and Mr Mark Hartigan (Jun 2020).

officercountryagestartendrole
Mr Richard RowneyUnited Kingdom54 years May 2019- Director
Mr Mark Hartigan62 years Jun 2020- Director
Mr Mark Hanscomb62 years Apr 2022- Director
Mr Barry Cudmore48 years Apr 2022- Director
Mr David HynamEngland53 years Feb 2023- Director
Mr Stephen PercivalUnited Kingdom49 years Jul 2023- Director

P&L

December 2023

turnover

35k

+13%

operating profit

33k

0%

gross margin

97.2%

%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

483k

+0.05%

total assets

496k

+0.06%

cash

496k

+0.06%

net assets

Total assets minus all liabilities

teachers financial services limited company details

company number

03401635

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

July 1997

age

28

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

speed 6458 limited (October 1997)

accountant

-

auditor

-

address

county gates, bournemouth, BH1 2NF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

teachers financial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teachers financial services limited.

teachers financial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEACHERS FINANCIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

teachers financial services limited Companies House Filings - See Documents

datedescriptionview/download