Pomanda estimates the enterprise value of STARTWRITE LIMITED at £21.2k based on a Turnover of £40.9k and 0.52x industry multiple (adjusted for size and gross margin).
startwrite limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of STARTWRITE LIMITED at £0 based on an EBITDA of £-1.5k and a 3.53x industry multiple (adjusted for size and gross margin).
startwrite limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of STARTWRITE LIMITED at £0 based on Net Assets of £-66.1k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Startwrite LimitedOverview
Startwrite Limited is a live company located in surrey, KT9 2ES with a Companies House number of 03401894. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 1997, it's largest shareholder is
mark adrian george gale
with a 57% stake. Startwrite Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£40.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Startwrite Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £40.9k, make it smaller than the average company (£7.5m)
£40.9k - Startwrite Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (9%)
-13% - Startwrite Limited
9% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (48.7%)
24.7% - Startwrite Limited
48.7% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (4%)
-3.6% - Startwrite Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (43)
1 - Startwrite Limited
43 - Industry AVG
Pay Structure
on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)
£72.6k - Startwrite Limited
£72.6k - Industry AVG
Efficiency
resulting in sales per employee of £40.9k, this is less efficient (£176.8k)
£40.9k - Startwrite Limited
£176.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (51 days)
0 days - Startwrite Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 786 days, this is slower than average (35 days)
786 days - Startwrite Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Startwrite Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Startwrite Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22800.3%, this is a higher level of debt than the average (62.8%)
22800.3% - Startwrite Limited
62.8% - Industry AVG
STARTWRITE LIMITED financials
EXPORT
Startwrite Limited's latest turnover from March 2024 is estimated at £40.9 thousand and the company has net assets of -£66.1 thousand. According to their latest financial statements, we estimate that Startwrite Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
40,929
39,971
56,972
61,168
60,308
1,839
186,421
76,654
70,479
36,911
31,336
28,957
27,100
14,216
9,945
Other Income Or Grants
Cost Of Sales
30,803
29,763
42,512
46,414
45,853
1,387
137,918
55,707
50,343
26,005
22,057
20,057
18,753
10,031
6,804
Gross Profit
10,126
10,208
14,459
14,754
14,455
451
48,503
20,947
20,136
10,906
9,280
8,900
8,347
4,185
3,142
Admin Expenses
11,589
23
-4,425
8,174
25,295
17,363
24,435
26,682
24,529
31,480
25,677
14,348
36,759
4,351
7,303
Operating Profit
-1,463
10,185
18,884
6,580
-10,840
-16,912
24,068
-5,735
-4,393
-20,574
-16,397
-5,448
-28,412
-166
-4,161
Interest Payable
Interest Receivable
2
16
3
1
3
6
6
1
6
17
11
Pre-Tax Profit
-1,463
10,185
18,884
6,580
-10,838
-16,896
24,072
-5,734
-4,390
-20,568
-16,391
-5,447
-28,406
-149
-4,150
Tax
-1,935
-3,588
-1,250
-4,574
Profit After Tax
-1,463
8,250
15,296
5,330
-10,838
-16,896
19,498
-5,734
-4,390
-20,568
-16,391
-5,447
-28,406
-149
-4,150
Dividends Paid
Retained Profit
-1,463
8,250
15,296
5,330
-10,838
-16,896
19,498
-5,734
-4,390
-20,568
-16,391
-5,447
-28,406
-149
-4,150
Employee Costs
72,576
69,427
66,059
62,630
59,399
59,876
57,407
111,379
106,892
54,635
53,529
50,501
51,182
49,337
48,226
Number Of Employees
1
1
1
1
1
1
1
2
2
1
1
1
1
1
1
EBITDA*
-1,463
10,185
18,884
6,580
-5,692
-16,912
24,068
-5,735
-4,393
-20,574
-16,397
-4,791
-28,412
5,544
-4,161
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
5,150
10,298
15,446
20,594
25,742
2
2
2
2
2
2
659
659
659
Intangible Assets
Investments & Other
180
180
180
Debtors (Due After 1 year)
Total Fixed Assets
180
5,330
10,478
15,446
20,594
25,742
2
2
2
2
2
2
659
659
659
Stock & work in progress
Trade Debtors
111
420
1,272
2,047
46
473
49,248
3,659
4,995
535
1,209
2,552
3,018
3,019
1,679
Group Debtors
Misc Debtors
14,000
865
Cash
3,175
1,029
254
693
438
2,127
416
175
2,271
4,543
misc current assets
total current assets
111
420
15,272
2,047
46
3,648
50,277
3,913
6,553
973
3,336
2,968
3,193
5,290
6,222
total assets
291
5,750
25,750
17,493
20,640
29,390
50,279
3,915
6,555
975
3,338
2,970
3,852
5,949
6,881
Bank overdraft
Bank loan
Trade Creditors
66,349
70,345
98,595
105,634
114,111
1,293
76,081
57,876
41,117
36,552
10,243
11,026
Group/Directors Accounts
82,693
other short term finances
hp & lease commitments
other current liabilities
112,018
116,011
89,145
2,065
total current liabilities
66,349
70,345
98,595
105,634
114,111
112,018
116,011
89,145
86,051
76,081
57,876
41,117
36,552
10,243
11,026
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
66,349
70,345
98,595
105,634
114,111
112,018
116,011
89,145
86,051
76,081
57,876
41,117
36,552
10,243
11,026
net assets
-66,058
-64,595
-72,845
-88,141
-93,471
-82,628
-65,732
-85,230
-79,496
-75,106
-54,538
-38,147
-32,700
-4,294
-4,145
total shareholders funds
-66,058
-64,595
-72,845
-88,141
-93,471
-82,628
-65,732
-85,230
-79,496
-75,106
-54,538
-38,147
-32,700
-4,294
-4,145
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-1,463
10,185
18,884
6,580
-10,840
-16,912
24,068
-5,735
-4,393
-20,574
-16,397
-5,448
-28,412
-166
-4,161
Depreciation
5,148
657
5,710
Amortisation
Tax
-1,935
-3,588
-1,250
-4,574
Stock
Debtors
-309
-14,852
13,225
2,001
-427
-48,775
45,589
-2,201
5,325
-674
-1,343
-466
-1
1,340
1,679
Creditors
-3,996
-28,250
-7,039
-8,477
114,111
-1,293
-74,788
18,205
16,759
4,565
26,309
-783
11,026
Accruals and Deferred Income
-112,018
-3,993
26,866
87,080
2,065
Deferred Taxes & Provisions
Cash flow from operations
-5,150
-5,148
-4,968
-5,148
-3,172
27,870
771
82,253
-82,441
-1,695
1,705
240
-2,102
3,421
5,186
Investing Activities
capital expenditure
5,150
5,148
5,148
5,148
-25,740
-5,710
-659
Change in Investments
180
cash flow from investments
5,150
5,148
4,968
5,148
-25,740
-5,710
-659
Financing Activities
Bank loans
Group/Directors Accounts
-82,693
82,693
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5
5
interest
2
16
3
1
3
6
6
1
6
17
11
cash flow from financing
-3
16
3
-82,692
82,696
6
6
1
6
17
16
cash and cash equivalents
cash
-3,175
2,146
775
-439
255
-1,689
1,711
241
-2,096
-2,272
4,543
overdraft
change in cash
-3,175
2,146
775
-439
255
-1,689
1,711
241
-2,096
-2,272
4,543
startwrite limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for startwrite limited. Get real-time insights into startwrite limited's credit score, group structure and payment trends.
Perform a competitor analysis for startwrite limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in KT9 area or any other competitors across 12 key performance metrics.
startwrite limited Ownership
STARTWRITE LIMITED group structure
Startwrite Limited has no subsidiary companies.
Ultimate parent company
STARTWRITE LIMITED
03401894
STARTWRITE LIMITED Shareholders
The largest shareholders in Startwrite Limited include Mark Adrian George Gale and Anne Gale.
mark adrian george gale
57%
anne gale
37%
richard gale
3%
nicola gale
3%
startwrite limited directors
Startwrite Limited currently has 2 directors.
The longest serving directors include
Mr Mark Gale (Aug 1997) and
Mrs Anne Gale (May 2003).
62090 - Other information technology and computer service activities
incorporation date
July 1997
age
28
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
startwrite data limited (October 2001)
accountant
SA LEDGERS LTD
auditor
-
address
80 parbury rise, chessington, surrey, KT9 2ES
Bank
-
Legal Advisor
-
startwrite limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to startwrite limited.
startwrite limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STARTWRITE LIMITED. This can take several minutes, an email will notify you when this has completed.
startwrite limitedCompanies House Filings - See Documents
