trimark europe limited

Live MatureMidHigh

trimark europe limited Company Information

Share TRIMARK EUROPE LIMITED

Company Number

03403771

Shareholders

trimark corp.

Group Structure

View All

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Registered Address

unit 3 sence court, bardon hill, coalville, LE67 1GZ

trimark europe limited Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of TRIMARK EUROPE LIMITED at £12.1m based on a Turnover of £16.5m and 0.73x industry multiple (adjusted for size and gross margin).

trimark europe limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of TRIMARK EUROPE LIMITED at £3.2m based on an EBITDA of £586.8k and a 5.47x industry multiple (adjusted for size and gross margin).

trimark europe limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of TRIMARK EUROPE LIMITED at £7.8m based on Net Assets of £3.5m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trimark Europe Limited Overview

Trimark Europe Limited is a live company located in coalville, LE67 1GZ with a Companies House number of 03403771. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in July 1997, it's largest shareholder is trimark corp. with a 100% stake. Trimark Europe Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trimark Europe Limited Health Check

Pomanda's financial health check has awarded Trimark Europe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £16.5m, make it larger than the average company (£12.5m)

£16.5m - Trimark Europe Limited

£12.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.3%)

21% - Trimark Europe Limited

5.3% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (30.7%)

27.4% - Trimark Europe Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (6.1%)

1.4% - Trimark Europe Limited

6.1% - Industry AVG

employees

Employees

with 71 employees, this is similar to the industry average (67)

71 - Trimark Europe Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£51.9k)

£42.3k - Trimark Europe Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £232.2k, this is more efficient (£187.7k)

£232.2k - Trimark Europe Limited

£187.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (58 days)

34 days - Trimark Europe Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (42 days)

27 days - Trimark Europe Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 81 days, this is in line with average (88 days)

81 days - Trimark Europe Limited

88 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)

11 weeks - Trimark Europe Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.8%, this is a higher level of debt than the average (48.5%)

53.8% - Trimark Europe Limited

48.5% - Industry AVG

TRIMARK EUROPE LIMITED financials

EXPORTms excel logo

Trimark Europe Limited's latest turnover from December 2023 is £16.5 million and the company has net assets of £3.5 million. According to their latest financial statements, Trimark Europe Limited has 71 employees and maintains cash reserves of £822.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover16,487,19512,917,13013,990,0859,351,85712,127,63611,738,50510,911,9358,163,0808,263,9388,307,4507,693,8837,739,6018,085,3946,481,2843,789,030
Other Income Or Grants
Cost Of Sales11,967,6259,376,41110,352,6587,023,3768,565,3408,292,1007,828,5965,492,5525,630,2025,658,4544,984,5475,233,5565,260,9364,014,7772,539,524
Gross Profit4,519,5703,540,7193,637,4272,328,4813,562,2963,446,4053,083,3392,670,5282,633,7362,648,9962,709,3362,506,0452,824,4582,466,5071,249,506
Admin Expenses4,289,0182,345,9073,313,6592,443,1833,610,5563,113,0432,929,4872,584,0132,466,2442,333,6652,476,8422,439,4252,758,5921,825,7532,117,406
Operating Profit230,5521,194,812323,768-114,702-48,260333,362153,85286,515167,492315,331232,49466,62065,866640,754-867,900
Interest Payable18,128211,59213,1965,39514,70573,27511,934135,80345,19179,2194149,78531,97151,80278,835
Interest Receivable102,443395851,75035,80942976,2771,345275015440271,18239,798
Pre-Tax Profit314,867983,615310,580-68,347-27,156260,516218,195-47,943122,328236,162257,036138,6251,168573,044-673,474
Tax-78,434-48,664-90,336-2,227-859-66,017-48,670-6,304-43,719-72,541-92,826-59,620-45,067-8,11455,000
Profit After Tax236,433934,951220,244-70,574-28,015194,499169,525-54,24778,609163,621164,21079,005-43,899564,930-618,474
Dividends Paid
Retained Profit236,433934,951220,244-70,574-28,015194,499169,525-54,24778,609163,621164,21079,005-43,899564,930-618,474
Employee Costs3,003,5412,410,0142,283,8931,875,5862,133,7542,176,1972,095,5141,748,6541,701,6391,661,2471,547,8611,545,6191,538,4361,309,448886,097
Number Of Employees716665586064646061605659595552
EBITDA*586,7521,488,165584,215115,843158,764510,110365,524306,520413,926556,811469,596326,879403,013943,545-575,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,414,1131,150,776913,952851,880793,778673,767563,521572,747559,273644,486665,845967,0851,109,5891,246,0281,222,311
Intangible Assets61,991120,159178,327236,495294,663352,831410,999469,167
Investments & Other2,0012,0012,0012,0012,0012,0012,001
Debtors (Due After 1 year)170,520176,3955,8755,8755,875111,246111,246111,246112,349127,488136,392136,062161,332167,332
Total Fixed Assets1,586,6341,329,172921,828859,756801,654675,768676,768745,984790,678935,1621,029,8281,398,1401,598,4821,818,3591,858,810
Stock & work in progress2,659,1782,319,9172,926,5751,720,7042,267,1171,951,7181,827,8051,635,8251,624,3651,202,2651,284,1801,298,2211,518,0641,017,708844,643
Trade Debtors1,559,6631,601,6031,448,1551,525,1481,154,3521,048,5601,304,519854,136858,012949,173890,887854,5881,094,8421,022,755553,030
Group Debtors455,026274,514693,514726,604875,936561,045458,270271,429164,871348,96043,57916,780125,524105,90738,416
Misc Debtors492,568212,564196,551165,692152,880252,141221,749141,605136,361177,430413,553120,66994,514120,026398,433
Cash822,319933,33299,844194,706523,165342,85493,99334,964221,99519,413146,179118,887287,484220,710262,524
misc current assets
total current assets5,988,7545,341,9305,364,6394,332,8544,973,4504,156,3183,906,3362,937,9593,005,6042,697,2412,778,3782,409,1453,120,4282,487,1062,097,046
total assets7,575,3886,671,1026,286,4675,192,6105,775,1044,832,0864,583,1043,683,9433,796,2823,632,4033,808,2063,807,2854,718,9104,305,4653,955,856
Bank overdraft525,438649,896534,188231,63674,568596,430692,015393,066
Bank loan
Trade Creditors 891,514953,997294,359873,286377,171426,586524,492268,362296,747237,537214,486171,652218,672172,527391,870
Group/Directors Accounts2,189,6741,700,2682,587,9301,442,4062,300,3401,317,953978,652775,455712,408829,313862,130410,731527,915611,758
other short term finances435,670286,205464,384
hp & lease commitments31,10844,44349,85829,16331,02638,79320,13119,2328,9393394,05117,53243,762
other current liabilities562,949386,380708,466620,395306,028408,871503,643165,682196,123210,841261,661218,683239,527296,710220,107
total current liabilities3,675,2453,085,0883,640,6132,965,2503,450,2352,478,4082,491,3021,754,1691,864,1131,811,8791,569,913465,2421,469,4111,706,6991,660,563
loans581,3901,849,3501,835,4721,136,7891,380,714
hp & lease commitments59,51990,627135,07135,03764,19995,22542,73662,86729,9953394,39021,922
Accruals and Deferred Income
other liabilities
provisions338,675229,871180,21882,00279,77549,54334,65522,0213,041
total long term liabilities398,194320,498315,289117,039143,974144,76877,39184,88833,036581,3901,849,3501,835,8111,141,1791,402,636
total liabilities4,073,4393,405,5863,955,9023,082,2893,594,2092,623,1762,568,6931,839,0571,897,1491,811,8792,151,3032,314,5923,305,2222,847,8783,063,199
net assets3,501,9493,265,5162,330,5652,110,3212,180,8952,208,9102,014,4111,844,8861,899,1331,820,5241,656,9031,492,6931,413,6881,457,587892,657
total shareholders funds3,501,9493,265,5162,330,5652,110,3212,180,8952,208,9102,014,4111,844,8861,899,1331,820,5241,656,9031,492,6931,413,6881,457,587892,657
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit230,5521,194,812323,768-114,702-48,260333,362153,85286,515167,492315,331232,49466,62065,866640,754-867,900
Depreciation356,200293,353260,447230,545207,024176,748149,681161,837188,266183,312178,934202,091278,979244,623275,471
Amortisation61,99158,16858,16858,16858,16858,16858,16858,16817,290
Tax-78,434-48,664-90,336-2,227-859-66,017-48,670-6,304-43,719-72,541-92,826-59,620-45,067-8,11455,000
Stock339,261-606,6581,205,871-546,413315,399123,913191,98011,460422,100-81,915-14,041-219,843500,356173,065844,643
Debtors412,701-79,019-79,224234,276327,297-234,038717,368107,926-317,422112,405347,078-322,51340,922252,8091,157,211
Creditors-62,483659,638-578,927496,115-49,415-97,906256,130-28,38559,21023,05142,834-47,02046,145-219,343391,870
Accruals and Deferred Income176,569-322,08688,071314,367-102,843-94,772337,961-30,441-14,718-50,82042,978-20,844-57,18376,603220,107
Deferred Taxes & Provisions108,80449,65398,2162,22730,23214,88812,63418,9803,041
Cash flow from operations-20,7542,512,383-1,025,4081,238,462-606,817376,42814,231140,984313,062426,011129,545741,751-194,370366,817-1,910,016
Investing Activities
capital expenditure-139,429-175,311-103,053-161,953122,306-59,587-142,540-268,340-1,984,239
Change in Investments2,001
cash flow from investments-141,430-175,311-103,053-161,953122,306-59,587-142,540-268,340-1,984,239
Financing Activities
Bank loans
Group/Directors Accounts489,406-887,6621,145,524-857,934982,387339,301203,19763,047-116,905-32,817862,130-410,731-117,184-83,843611,758
Other Short Term Loans -435,670149,465-178,179464,384
Long term loans-581,390-1,267,96013,878698,683-243,9251,380,714
Hire Purchase and Lease Commitments-44,443-49,859120,729-31,025-38,79371,151-19,23243,16538,934-339-4,051-17,532-43,76265,684
other long term liabilities
share issue1,511,131
interest84,315-211,197-13,18846,35521,104-72,84664,343-134,458-45,164-79,169-260-9,745-31,944-50,620-39,037
cash flow from financing529,278-1,148,7181,253,065-1,278,2741,114,163159,427712,692-28,246-123,135-693,376-406,429-410,649532,023-422,1503,530,250
cash and cash equivalents
cash-111,013833,488-94,862-328,459180,311248,86159,029-187,031202,582-126,76627,292-168,59766,774-41,814262,524
overdraft-525,438-124,458115,708302,552157,068-521,862-95,585298,949393,066
change in cash-111,013833,488-94,862-328,459180,311248,861584,467-62,57386,874-429,318-129,776353,265162,359-340,763-130,542

trimark europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trimark europe limited. Get real-time insights into trimark europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trimark Europe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trimark europe limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LE67 area or any other competitors across 12 key performance metrics.

trimark europe limited Ownership

TRIMARK EUROPE LIMITED group structure

Trimark Europe Limited has 2 subsidiary companies.

Ultimate parent company

TRIMARK CORP

#0020209

1 parent

TRIMARK EUROPE LIMITED

03403771

2 subsidiaries

TRIMARK EUROPE LIMITED Shareholders

trimark corp. 100%

trimark europe limited directors

Trimark Europe Limited currently has 8 directors. The longest serving directors include Mr Scott Perkins (Oct 1997) and Mr Keith Dolbear (Dec 2001).

officercountryagestartendrole
Mr Scott PerkinsUnited States65 years Oct 1997- Director
Mr Keith DolbearEngland69 years Dec 2001- Director
Ms Kendra KnowltonUsa55 years May 2014- Director
Mr Jack GraceUsa75 years May 2014- Director
Mr Ricci MarzolfUnited States70 years May 2014- Director
Mr Lynn HoppEngland65 years Dec 2016- Director
Mr David FarrarEngland58 years Apr 2017- Director
Mrs Jenny PymmEngland53 years Apr 2024- Director

P&L

December 2023

turnover

16.5m

+28%

operating profit

230.6k

-81%

gross margin

27.5%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.5m

+0.07%

total assets

7.6m

+0.14%

cash

822.3k

-0.12%

net assets

Total assets minus all liabilities

trimark europe limited company details

company number

03403771

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

July 1997

age

28

incorporated

UK

ultimate parent company

TRIMARK CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

tri (August 2003)

accountant

-

auditor

RSM UK AUDIT LLP

address

unit 3 sence court, bardon hill, coalville, LE67 1GZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

trimark europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to trimark europe limited. Currently there are 2 open charges and 6 have been satisfied in the past.

trimark europe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRIMARK EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

trimark europe limited Companies House Filings - See Documents

datedescriptionview/download