meon valley financial planning limited

Live MatureMicroDeclining

meon valley financial planning limited Company Information

Share MEON VALLEY FINANCIAL PLANNING LIMITED

Company Number

03415179

Shareholders

argentis group ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

5 lancer house hussar court, westside view, waterlooville, hampshire, PO7 7SE

meon valley financial planning limited Estimated Valuation

£23.3k

Pomanda estimates the enterprise value of MEON VALLEY FINANCIAL PLANNING LIMITED at £23.3k based on a Turnover of £30k and 0.78x industry multiple (adjusted for size and gross margin).

meon valley financial planning limited Estimated Valuation

£92.2k

Pomanda estimates the enterprise value of MEON VALLEY FINANCIAL PLANNING LIMITED at £92.2k based on an EBITDA of £34.4k and a 2.68x industry multiple (adjusted for size and gross margin).

meon valley financial planning limited Estimated Valuation

£91.4k

Pomanda estimates the enterprise value of MEON VALLEY FINANCIAL PLANNING LIMITED at £91.4k based on Net Assets of £70k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meon Valley Financial Planning Limited Overview

Meon Valley Financial Planning Limited is a live company located in waterlooville, PO7 7SE with a Companies House number of 03415179. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 1997, it's largest shareholder is argentis group ltd with a 100% stake. Meon Valley Financial Planning Limited is a mature, micro sized company, Pomanda has estimated its turnover at £30k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meon Valley Financial Planning Limited Health Check

Pomanda's financial health check has awarded Meon Valley Financial Planning Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £30k, make it smaller than the average company (£5.5m)

£30k - Meon Valley Financial Planning Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (4.9%)

-46% - Meon Valley Financial Planning Limited

4.9% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (53.8%)

13.6% - Meon Valley Financial Planning Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 114.8% make it more profitable than the average company (9%)

114.8% - Meon Valley Financial Planning Limited

9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Meon Valley Financial Planning Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Meon Valley Financial Planning Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15k, this is less efficient (£223.8k)

£15k - Meon Valley Financial Planning Limited

£223.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Meon Valley Financial Planning Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Meon Valley Financial Planning Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Meon Valley Financial Planning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 174 weeks, this is more cash available to meet short term requirements (29 weeks)

174 weeks - Meon Valley Financial Planning Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (71.4%)

29.7% - Meon Valley Financial Planning Limited

71.4% - Industry AVG

MEON VALLEY FINANCIAL PLANNING LIMITED financials

EXPORTms excel logo

Meon Valley Financial Planning Limited's latest turnover from December 2023 is £30 thousand and the company has net assets of £70 thousand. According to their latest financial statements, Meon Valley Financial Planning Limited has 2 employees and maintains cash reserves of £99.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover29,953141,397144,317186,937235,831315,206327,642357,068694,190582,838218,587112,60584,851142,610
Other Income Or Grants
Cost Of Sales25,877119,239120,944150,765192,7033893892,2362,410159,22482,29963,037107,305
Gross Profit4,07622,15823,37336,17243,128314,817327,253357,068691,954580,42859,36230,30721,81435,305
Admin Expenses-30,317-143,276-123,364-150,088-187,04510,63212,43385,595246,935364,352-5,97043,562-123,28444,362-29,700
Operating Profit34,393165,434146,737186,260230,173304,185314,820271,473445,019216,07665,332-13,255145,098-9,05729,700
Interest Payable289
Interest Receivable13961,8552,411807752606307127
Pre-Tax Profit29,340140,955146,448186,261230,173304,185314,820271,869446,874218,48766,139-12,503145,704-8,75029,828
Tax-3,207-14,407-33,736-39,389-39,793-18,851-90,050-44,408-15,212-37,883-8,352
Profit After Tax29,340137,748146,448171,854196,437264,796275,027253,018356,824174,07950,927-12,503107,821-8,75021,476
Dividends Paid250,00050,000225,000160,000250,000231,000525,598200,103212,800
Retained Profit29,340-112,25296,448-53,14636,43714,79644,027-272,580156,721-38,72150,927-12,503107,821-8,75021,476
Employee Costs137,856139,74167,18963,86819,62389,654118,52159,77557,11057,05755,674
Number Of Employees22222111221111
EBITDA*34,393165,434147,233186,260230,173304,185316,413273,281449,603219,65369,794-7,896149,946-4,71333,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets4964964964962,0893,8959,0799,66410,42812,26714,95116,152
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4964964964962,0893,8959,0799,66410,42812,26714,95116,152
Stock & work in progress
Trade Debtors30,35930,00031,08030,00130,00042,18026,49579,61839,55629,64948,78459,599
Group Debtors45454545
Misc Debtors84277417,23914,464
Cash99,57380,495183,83172,812131,631132,735101,159124,543333,788170,713192,614130,329170,65071,73250,994
misc current assets33331,266
total current assets99,65780,567183,876103,290161,676163,815131,160154,876424,473211,672272,232169,885200,299120,516110,593
total assets99,65780,567183,876103,786162,172164,311131,656156,965428,368220,751281,896180,313212,566135,467126,745
Bank overdraft
Bank loan
Trade Creditors 14716,14013,697110,89660,38879,188109,96392,330
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,61239,86230,91946,59851,83890,41472,408141,891124,47774,986
total current liabilities29,61239,86230,91946,59851,83890,41472,555141,891140,61788,683110,89660,38879,188109,96392,330
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,3581,3581,3581,3581,3587791,8162,0291,8812,8312,7782,939
total long term liabilities6796796796796797791,8162,0291,8812,8312,7782,939
total liabilities29,61239,86230,91947,27752,51791,09373,234142,570141,39690,499112,92562,26982,019112,74195,269
net assets70,04540,705152,95756,509109,65573,21858,42214,395286,972130,252168,971118,044130,54722,72631,476
total shareholders funds70,04540,705152,95756,509109,65573,21858,42214,395286,972130,252168,971118,044130,54722,72631,476
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit34,393165,434146,737186,260230,173304,185314,820271,473445,019216,07665,332-13,255145,098-9,05729,700
Depreciation4961,5931,8084,5843,5774,4625,3594,8484,3443,490
Amortisation
Tax-3,207-14,407-33,736-39,389-39,793-18,851-90,050-44,408-15,212-37,883-8,352
Stock
Debtors1227-30,433433-1,0351,0791-29,41918,460-38,65940,0629,907-19,135-10,81559,599
Creditors-147147-16,1402,443-97,19950,508-18,800-30,77517,63392,330
Accruals and Deferred Income-10,2508,943-15,679-5,240-38,57618,006-69,48317,41449,49174,986
Deferred Taxes & Provisions-1,358579-1,037-213148-95053-1612,939
Cash flow from operations24,131171,143160,629166,180158,896281,576207,283285,702391,990191,47865,176-37,553100,47623,57460,508
Investing Activities
capital expenditure-2600-2,992-3,698-3,520-2,164-3,143-19,642
Change in Investments
cash flow from investments-2600-2,992-3,698-3,520-2,164-3,143-19,642
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3-1210,000
interest-28913961,8552,411807752606307127
cash flow from financing-28913991,8542,41380775260630710,127
cash and cash equivalents
cash19,078-103,336111,019-58,819-1,10431,576-23,384-209,245163,075-21,90162,285-40,32198,91820,73850,994
overdraft
change in cash19,078-103,336111,019-58,819-1,10431,576-23,384-209,245163,075-21,90162,285-40,32198,91820,73850,994

meon valley financial planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meon valley financial planning limited. Get real-time insights into meon valley financial planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meon Valley Financial Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meon valley financial planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PO7 area or any other competitors across 12 key performance metrics.

meon valley financial planning limited Ownership

MEON VALLEY FINANCIAL PLANNING LIMITED group structure

Meon Valley Financial Planning Limited has no subsidiary companies.

Ultimate parent company

CARLYLE GLOBAL FINANCIAL SERVICES PARTNE

#0131455

2 parents

MEON VALLEY FINANCIAL PLANNING LIMITED

03415179

MEON VALLEY FINANCIAL PLANNING LIMITED Shareholders

argentis group ltd 100%

meon valley financial planning limited directors

Meon Valley Financial Planning Limited currently has 4 directors. The longest serving directors include Mr Matthew Hills (Aug 2020) and Mrs Natalie Kempster (Apr 2024).

officercountryagestartendrole
Mr Matthew Hills43 years Aug 2020- Director
Mrs Natalie Kempster43 years Apr 2024- Director
Mr Andrew Westenberger59 years Feb 2025- Director
Mr Paul White48 years Feb 2025- Director

P&L

December 2023

turnover

30k

-79%

operating profit

34.4k

0%

gross margin

13.7%

-13.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

70k

+0.72%

total assets

99.7k

+0.24%

cash

99.6k

+0.24%

net assets

Total assets minus all liabilities

meon valley financial planning limited company details

company number

03415179

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 1997

age

28

incorporated

UK

ultimate parent company

CARLYLE GLOBAL FINANCIAL SERVICES PARTNE

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

meon valley (financial planning) limited (September 2004)

accountant

AZETS

auditor

-

address

5 lancer house hussar court, westside view, waterlooville, hampshire, PO7 7SE

Bank

-

Legal Advisor

-

meon valley financial planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to meon valley financial planning limited.

meon valley financial planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEON VALLEY FINANCIAL PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

meon valley financial planning limited Companies House Filings - See Documents

datedescriptionview/download