s.p. decorators limited

Live MatureMicroHealthy

s.p. decorators limited Company Information

Share S.P. DECORATORS LIMITED

Company Number

03427701

Directors

Shaun Pollitt

Shareholders

s.a. pollitt

mrs catherine pollitt

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

132 eccles old road, salford, manchester, M6 8QQ

s.p. decorators limited Estimated Valuation

£126k

Pomanda estimates the enterprise value of S.P. DECORATORS LIMITED at £126k based on a Turnover of £373.9k and 0.34x industry multiple (adjusted for size and gross margin).

s.p. decorators limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S.P. DECORATORS LIMITED at £0 based on an EBITDA of £-7.9k and a 2.85x industry multiple (adjusted for size and gross margin).

s.p. decorators limited Estimated Valuation

£738

Pomanda estimates the enterprise value of S.P. DECORATORS LIMITED at £738 based on Net Assets of £387 and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.p. Decorators Limited Overview

S.p. Decorators Limited is a live company located in manchester, M6 8QQ with a Companies House number of 03427701. It operates in the floor and wall covering sector, SIC Code 43330. Founded in September 1997, it's largest shareholder is s.a. pollitt with a 50% stake. S.p. Decorators Limited is a mature, micro sized company, Pomanda has estimated its turnover at £373.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.p. Decorators Limited Health Check

Pomanda's financial health check has awarded S.P. Decorators Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £373.9k, make it larger than the average company (£279.8k)

£373.9k - S.p. Decorators Limited

£279.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.2%)

10% - S.p. Decorators Limited

7.2% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (29.4%)

21% - S.p. Decorators Limited

29.4% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (6.8%)

-3.8% - S.p. Decorators Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - S.p. Decorators Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - S.p. Decorators Limited

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187k, this is more efficient (£146.9k)

£187k - S.p. Decorators Limited

£146.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (58 days)

48 days - S.p. Decorators Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 223 days, this is slower than average (34 days)

223 days - S.p. Decorators Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S.p. Decorators Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (25 weeks)

2 weeks - S.p. Decorators Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (58.8%)

99.9% - S.p. Decorators Limited

58.8% - Industry AVG

S.P. DECORATORS LIMITED financials

EXPORTms excel logo

S.P. Decorators Limited's latest turnover from September 2023 is estimated at £373.9 thousand and the company has net assets of £387. According to their latest financial statements, S.P. Decorators Limited has 2 employees and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover373,933260,092433,493277,278276,535313,742434,984492,047541,109188,832299,0021,173,1121,023,5571,045,684
Other Income Or Grants
Cost Of Sales295,567204,647346,493219,137217,217247,495335,611389,965417,904149,880232,588904,414795,778812,557
Gross Profit78,36655,44587,00158,14159,31866,24799,373102,082123,20538,95266,415268,699227,779233,127
Admin Expenses92,534121,52071,3839,566197,52816,90188,45870,765184,388-9,47753,686269,747238,794238,515-167,624
Operating Profit-14,168-66,07515,61848,575-138,21049,34610,91531,317-61,18348,42912,729-1,048-11,015-5,388167,624
Interest Payable
Interest Receivable1,5051,1255025122244103224
Pre-Tax Profit-12,663-64,95015,66848,600-138,20949,34810,91531,318-61,18248,43212,732-1,044-11,005-5,356167,649
Tax-2,977-9,234-9,376-2,074-6,263-10,171-2,928-46,942
Profit After Tax-12,663-64,95012,69139,366-138,20939,9728,84125,054-61,18238,2619,804-1,044-11,005-5,356120,707
Dividends Paid
Retained Profit-12,663-64,95012,69139,366-138,20939,9728,84125,054-61,18238,2619,804-1,044-11,005-5,356120,707
Employee Costs73,27556,75152,15745,02662,52234,58470,02867,37480,16636,50639,169155,950144,724169,636
Number Of Employees22222122211445
EBITDA*-7,884-61,06122,09956,462-127,69660,22821,38931,317-59,24651,01216,1723,543-8,880-5,388167,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets76,18615,04219,74723,66031,547363,802359,619335,514336,966338,903341,48613,77418,365
Intangible Assets
Investments & Other120,000120,000200,000200,000200,000
Debtors (Due After 1 year)
Total Fixed Assets196,186135,042219,747223,660231,547363,802359,619335,514336,966338,903341,48613,77418,365
Stock & work in progress10,24620,95712,82112,1754,206
Trade Debtors50,1569,64378,32520,62218,8486,46033,49835,32434,5704,85525,891365,881348,734344,231360,912
Group Debtors
Misc Debtors
Cash7,32150,00050,00050,0002512403003006768126453,2459,717
misc current assets
total current assets57,47759,643128,32570,62218,8486,71133,73835,32434,8705,15536,813387,650362,200359,651374,835
total assets253,663194,685348,072294,282250,395370,513393,357370,838371,836344,058378,299401,424380,565359,651374,835
Bank overdraft
Bank loan
Trade Creditors 181,054147,917214,065145,464177,316206,361269,177253,169281,551106,286163,973181,955148,171116,504118,885
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities181,054147,917214,065145,464177,316206,361269,177253,169281,551106,286163,973181,955148,171116,504118,885
loans
hp & lease commitments
Accruals and Deferred Income2,430
other liabilities57,74730,86152,25679,01441,14386,305101,120113,313124,275127,696135,143
provisions14,4752,8573,7514,4955,9932,7543,673
total long term liabilities72,22233,71856,00783,50947,1362,43086,305101,120116,067127,948127,696135,143
total liabilities253,276181,635270,072228,973224,452206,361269,177255,599281,551192,591265,093298,022276,119244,200254,028
net assets38713,05078,00065,30925,943164,152124,180115,23990,285151,467113,206103,402104,446115,451120,807
total shareholders funds38713,05078,00065,30925,943164,152124,180115,23990,285151,467113,206103,402104,446115,451120,807
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-14,168-66,07515,61848,575-138,21049,34610,91531,317-61,18348,42912,729-1,048-11,015-5,388167,624
Depreciation6,2845,0146,4817,88710,51410,88210,4741,9372,5833,4434,5912,135
Amortisation
Tax-2,977-9,234-9,376-2,074-6,263-10,171-2,928-46,942
Stock-10,246-10,7118,1366467,9694,206
Debtors40,513-68,68257,7031,77412,388-27,038-1,82675429,715-21,036-339,99017,1474,503-16,681360,912
Creditors33,137-66,14868,601-31,852-29,045-62,81616,008-28,382175,265-57,687-17,98233,78431,667-2,381118,885
Accruals and Deferred Income-2,4302,430
Deferred Taxes & Provisions11,618-894-744-1,4985,993-2,754-9193,673
Cash flow from operations-3,642-59,42129,27612,104-163,13615,07434,719-1,65286,30414,436343,20911,12521,311943-125,551
Investing Activities
capital expenditure-67,428-309-2,568321,741-15,065-34,5791,452-331,155-20,500
Change in Investments-80,000200,000
cash flow from investments-67,42879,691-2,568121,741-15,065-34,5791,452-331,155-20,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities26,886-21,395-26,75837,87141,143-86,305-14,815-12,193-10,962-3,421-7,447135,143
share issue100-100100
interest1,5051,1255025122244103224
cash flow from financing28,391-20,270-26,70837,89641,1442100-100-86,303-14,813-12,189-10,958-3,411-7,415135,267
cash and cash equivalents
cash-42,67950,000-25111240-300-376-136167-2,600-6,4729,717
overdraft
change in cash-42,67950,000-25111240-300-376-136167-2,600-6,4729,717

s.p. decorators limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.p. decorators limited. Get real-time insights into s.p. decorators limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.p. Decorators Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.p. decorators limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 6 area or any other competitors across 12 key performance metrics.

s.p. decorators limited Ownership

S.P. DECORATORS LIMITED group structure

S.P. Decorators Limited has no subsidiary companies.

Ultimate parent company

S.P. DECORATORS LIMITED

03427701

S.P. DECORATORS LIMITED Shareholders

s.a. pollitt 50%
mrs catherine pollitt 50%

s.p. decorators limited directors

S.P. Decorators Limited currently has 1 director, Mr Shaun Pollitt serving since Sep 1997.

officercountryagestartendrole
Mr Shaun PollittEngland54 years Sep 1997- Director

P&L

September 2023

turnover

373.9k

+44%

operating profit

-14.2k

0%

gross margin

21%

-1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

387

-0.97%

total assets

253.7k

+0.3%

cash

7.3k

-0.85%

net assets

Total assets minus all liabilities

s.p. decorators limited company details

company number

03427701

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

ASPECT ACCOUNTING LTD

auditor

-

address

132 eccles old road, salford, manchester, M6 8QQ

Bank

-

Legal Advisor

-

s.p. decorators limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to s.p. decorators limited. Currently there are 2 open charges and 0 have been satisfied in the past.

s.p. decorators limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.P. DECORATORS LIMITED. This can take several minutes, an email will notify you when this has completed.

s.p. decorators limited Companies House Filings - See Documents

datedescriptionview/download