Ad 2000 Computing Limited

POWER SEARCH PRICING

SOLUTIONS

ad 2000 computing limited Company Information

Live

MatureMicroRapid

Company Number

03428874

Website

Registered Address

26 foxlea road, hayley green, halesowen, birmingham b68 1dx, B63 1DX

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Pawanjit Achall27 Years

Shareholders

sunita singh 50%

pawanjit singh achall 50%

ad 2000 computing limited Estimated Valuation

£188.4k

Pomanda estimates the enterprise value of AD 2000 COMPUTING LIMITED at £188.4k based on Net Assets of £74.2k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ad 2000 Computing Limited is a live company located in halesowen, B63 1DX with a Companies House number of 03428874. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1997, it's largest shareholder is sunita singh with a 50% stake. Ad 2000 Computing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £233.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ad 2000 Computing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £233.2k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.1%)

EXPORT

Ad 2000 Computing Limited's latest turnover from March 2023 is estimated at £233.2 thousand and the company has net assets of £74.2 thousand. According to their latest financial statements, Ad 2000 Computing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	233,226	171,545	143,880	90,776	92,386	77,478	73,996	90,288	39,142	24,662	67,718	56,188	44,063	37,641
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	192,782	143,312	121,513	75,254	77,016	64,589	60,872	74,601	32,603	20,542	56,051	46,022	35,865	30,336
Gross Profit	40,444	28,233	22,367	15,522	15,371	12,889	13,124	15,687	6,538	4,120	11,667	10,166	8,199	7,305
Admin Expenses	9,018	-14,683	5,566	19,906	9,780	12,941	15,248	7,575	10,646	-5,210	7,735	20,477	9,984	4,924
Operating Profit	31,426	42,916	16,801	-4,384	5,591	-52	-2,124	8,112	-4,108	9,330	3,932	-10,311	-1,785	2,381
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	11	21	17	53	57	42	61	40
Pre-Tax Profit	31,426	42,916	16,801	-4,384	5,591	-52	-2,113	8,134	-4,091	9,383	3,989	-10,269	-1,724	2,421
Tax	-5,971	-8,154	-3,192	0	-1,062	0	0	-1,627	0	-2,158	-957	0	0	-678
Profit After Tax	25,455	34,762	13,609	-4,384	4,529	-52	-2,113	6,507	-4,091	7,225	3,032	-10,269	-1,724	1,743
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	25,455	34,762	13,609	-4,384	4,529	-52	-2,113	6,507	-4,091	7,225	3,032	-10,269	-1,724	1,743
Employee Costs	43,508	41,605	40,000	39,550	38,331	36,220	35,472	35,652	35,587	35,314	34,761	34,678	34,197	35,285
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	31,426	42,916	16,801	-4,384	5,591	-52	-2,124	8,165	-4,038	9,424	4,056	-10,145	-1,575	2,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	5,914	3,959	4,658	5,480	6,448	5,244	6,169	157	210	280	374	498	630	840
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,914	3,959	4,658	5,480	6,448	5,244	6,169	157	210	280	374	498	630	840
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	99,971	73,011	49,540	24,694	27,544	21,217	19,576	20,100	8,156	3,693	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	907	7,940	0
Cash	0	0	0	0	0	0	0	8,538	33	6,628	14,553	8,438	8,394	15,974
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	99,971	73,011	49,540	24,694	27,544	21,217	19,576	28,638	8,189	10,321	14,553	9,345	16,334	15,974
total assets	105,885	76,970	54,198	30,174	33,992	26,461	25,745	28,795	8,399	10,601	14,927	9,843	16,964	16,814
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	30,876	27,469	40,119	29,704	29,205	26,203	24,595	26,370	12,481	10,592	22,143	20,091	16,943	15,069
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	30,876	27,469	40,119	29,704	29,205	26,203	24,595	26,370	12,481	10,592	22,143	20,091	16,943	15,069
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	780	727	67	67	0	0	840	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	780	727	67	67	0	0	840	0	0	0	0	0	0	0
total liabilities	31,656	28,196	40,186	29,771	29,205	26,203	25,435	26,370	12,481	10,592	22,143	20,091	16,943	15,069
net assets	74,229	48,774	14,012	403	4,787	258	310	2,425	-4,082	9	-7,216	-10,248	21	1,745
total shareholders funds	74,229	48,774	14,012	403	4,787	258	310	2,425	-4,082	9	-7,216	-10,248	21	1,745

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	31,426	42,916	16,801	-4,384	5,591	-52	-2,124	8,112	-4,108	9,330	3,932	-10,311	-1,785	2,381
Depreciation	0	0	0	0	0	0	0	53	70	94	124	166	210	280
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,971	-8,154	-3,192	0	-1,062	0	0	-1,627	0	-2,158	-957	0	0	-678
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	26,960	23,471	24,846	-2,850	6,327	1,641	-524	11,944	4,463	3,693	-907	-7,033	7,940	0
Creditors	3,407	-12,650	10,415	499	3,002	1,608	-1,775	13,889	1,889	-11,551	2,052	3,148	1,874	15,069
Accruals and Deferred Income	53	660	0	67	0	-840	840	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,955	-699	-822	-968	1,204	-925	-2,535	8,483	-6,612	-7,978	6,058	36	-7,641	17,052
Investing Activities
capital expenditure	-1,955	699	822	968	-1,204	925	-6,012	0	0	0	0	-34	0	-1,120
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,955	699	822	968	-1,204	925	-6,012	0	0	0	0	-34	0	-1,120
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	11	21	17	53	57	42	61	40
cash flow from financing	0	0	0	0	0	0	9	21	17	53	57	42	61	42
cash and cash equivalents
cash	0	0	0	0	0	0	-8,538	8,505	-6,595	-7,925	6,115	44	-7,580	15,974
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-8,538	8,505	-6,595	-7,925	6,115	44	-7,580	15,974

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ad 2000 computing limited. Get real-time insights into ad 2000 computing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ad 2000 computing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B63 area or any other competitors across 12 key performance metrics.

AD 2000 COMPUTING LIMITED group structure

Ad 2000 Computing Limited has no subsidiary companies.

Ultimate parent company

AD 2000 COMPUTING LIMITED

03428874

AD 2000 COMPUTING LIMITED Shareholders

sunita singh	50%
pawanjit singh achall	50%

Ad 2000 Computing Limited currently has 1 director, Pawanjit Achall serving since Sep 1997.

officer	country	age	start	end	role
Pawanjit Achall		63 years	Sep 1997	-	Director

P&L

March 2023

turnover

233.2k

+36%

operating profit

31.4k

gross margin

17.4%

+5.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

74.2k

+0.52%

total assets

105.9k

+0.38%

cash

net assets

Total assets minus all liabilities

Similar Companies

salcott management limited

brookson (5614) limited

1.5

marshall hackett contractors limited

1.5

quattro network limited

1.5

rh-kurier limited

company number

03428874

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 1997

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

26 foxlea road, hayley green, halesowen, birmingham b68 1dx, B63 1DX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ad 2000 computing limited.

ad 2000 computing limited Company Information

ad 2000 computing limited Estimated Valuation

ad 2000 computing limited Estimated Valuation

ad 2000 computing limited Estimated Valuation

Ad 2000 Computing Limited Overview

Ad 2000 Computing Limited Health Check

AD 2000 COMPUTING LIMITED financials

ad 2000 computing limited Credit Report and Business Information

Ad 2000 Computing Limited Competitor Analysis

ad 2000 computing limited Ownership

ad 2000 computing limited directors

ad 2000 computing limited company details

ad 2000 computing limited Charges & Mortgages

ad 2000 computing limited Companies House Filings - See Documents