greenloc environmental services limited

Live MatureMicroLow

greenloc environmental services limited Company Information

Share GREENLOC ENVIRONMENTAL SERVICES LIMITED

Company Number

03431976

Shareholders

clifton thompson

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

 

Registered Address

32 willoughby road homsey, homsey, N8 0JG

Website

-

greenloc environmental services limited Estimated Valuation

£95.9k

Pomanda estimates the enterprise value of GREENLOC ENVIRONMENTAL SERVICES LIMITED at £95.9k based on a Turnover of £198k and 0.48x industry multiple (adjusted for size and gross margin).

greenloc environmental services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENLOC ENVIRONMENTAL SERVICES LIMITED at £0 based on an EBITDA of £0 and a 3.01x industry multiple (adjusted for size and gross margin).

greenloc environmental services limited Estimated Valuation

£149.1k

Pomanda estimates the enterprise value of GREENLOC ENVIRONMENTAL SERVICES LIMITED at £149.1k based on Net Assets of £58.6k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenloc Environmental Services Limited Overview

Greenloc Environmental Services Limited is a live company located in homsey, N8 0JG with a Companies House number of 03431976. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in September 1997, it's largest shareholder is clifton thompson with a 100% stake. Greenloc Environmental Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £198k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenloc Environmental Services Limited Health Check

Pomanda's financial health check has awarded Greenloc Environmental Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £198k, make it smaller than the average company (£14.7m)

£198k - Greenloc Environmental Services Limited

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.4%)

1% - Greenloc Environmental Services Limited

7.4% - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a higher cost of product (24.4%)

15.7% - Greenloc Environmental Services Limited

24.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Greenloc Environmental Services Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Greenloc Environmental Services Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Greenloc Environmental Services Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198k, this is less efficient (£265.6k)

£198k - Greenloc Environmental Services Limited

£265.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (41 days)

109 days - Greenloc Environmental Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (27 days)

1 days - Greenloc Environmental Services Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenloc Environmental Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Greenloc Environmental Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (68.1%)

1.5% - Greenloc Environmental Services Limited

68.1% - Industry AVG

GREENLOC ENVIRONMENTAL SERVICES LIMITED financials

EXPORTms excel logo

Greenloc Environmental Services Limited's latest turnover from September 2023 is estimated at £198 thousand and the company has net assets of £58.6 thousand. According to their latest financial statements, Greenloc Environmental Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover198,020197,899174,557190,740187,001197,900187,173193,020231,374217,144131,179139,283126,523153,500
Other Income Or Grants
Cost Of Sales166,884167,620150,643164,280166,833180,701175,187175,634222,001201,933120,137125,410113,691137,830
Gross Profit31,13530,27923,91426,46020,16717,19911,98617,3869,37315,21011,04113,87312,83215,670
Admin Expenses31,13530,27923,91426,46020,16717,19911,98617,3459,93314,96711,17715,49313,27242,432-120,754
Operating Profit41-560243-136-1,620-440-26,762120,754
Interest Payable
Interest Receivable2392100107110115245186
Pre-Tax Profit64-468343-29-1,510-325-26,517120,940
Tax-13-72-33,863
Profit After Tax51-468271-29-1,510-325-26,51787,077
Dividends Paid
Retained Profit51-468271-29-1,510-325-26,51787,077
Employee Costs41,80140,00036,00037,51034,78234,47430,99430,91030,53029,32329,11128,66527,58827,100
Number Of Employees11111111111111
EBITDA*41-560243-136-1,620-440-26,762122,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors59,45059,45059,45059,45059,45059,45059,45059,45041,00041,00041,00041,00041,00045,564121,100
Group Debtors
Misc Debtors
Cash18,45018,51821,39421,27322,78323,37674,566
misc current assets
total current assets59,45059,45059,45059,45059,45059,45059,45059,45059,45059,51862,39462,27363,78368,940195,666
total assets59,45059,45059,45059,45059,45059,45059,45059,45059,45059,51862,39462,27363,78368,940195,666
Bank overdraft
Bank loan
Trade Creditors 9009009009009009009009003,6473,4973,4978,329
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9009009009009009009009003,6473,4973,4978,329
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities900500108,538
provisions
total long term liabilities900500108,538
total liabilities9009009009009009009009009005003,6473,4973,4978,329108,538
net assets58,55058,55058,55058,55058,55058,55058,55058,55058,55059,01858,74758,77660,28660,61187,128
total shareholders funds58,55058,55058,55058,55058,55058,55058,55058,55058,55059,01858,74758,77660,28660,61187,128
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit41-560243-136-1,620-440-26,762120,754
Depreciation1,730
Amortisation
Tax-13-72-33,863
Stock
Debtors18,450-4,564-75,536121,100
Creditors900-3,647150-4,8328,329
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-17,522-560-3,47614-1,620-70857,103-32,479
Investing Activities
capital expenditure-1,730
Change in Investments
cash flow from investments-1,730
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-900400500-108,538108,538
share issue-5151
interest2392100107110115245186
cash flow from financing-928492600107110115-108,293108,775
cash and cash equivalents
cash-18,450-68-2,876121-1,510-593-51,19074,566
overdraft
change in cash-18,450-68-2,876121-1,510-593-51,19074,566

greenloc environmental services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenloc environmental services limited. Get real-time insights into greenloc environmental services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenloc Environmental Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenloc environmental services limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in N 8 area or any other competitors across 12 key performance metrics.

greenloc environmental services limited Ownership

GREENLOC ENVIRONMENTAL SERVICES LIMITED group structure

Greenloc Environmental Services Limited has no subsidiary companies.

Ultimate parent company

GREENLOC ENVIRONMENTAL SERVICES LIMITED

03431976

GREENLOC ENVIRONMENTAL SERVICES LIMITED Shareholders

clifton thompson 100%

greenloc environmental services limited directors

Greenloc Environmental Services Limited currently has 1 director, Mr Clifton Thomson serving since Aug 2004.

officercountryagestartendrole
Mr Clifton Thomson59 years Aug 2004- Director

P&L

September 2023

turnover

198k

0%

operating profit

0

0%

gross margin

15.8%

+2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

58.6k

0%

total assets

59.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

greenloc environmental services limited company details

company number

03431976

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

32 willoughby road homsey, homsey, N8 0JG

Bank

-

Legal Advisor

-

greenloc environmental services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenloc environmental services limited.

greenloc environmental services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENLOC ENVIRONMENTAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

greenloc environmental services limited Companies House Filings - See Documents

datedescriptionview/download