kestrel construction services ltd

Live MatureMicroDeclining

kestrel construction services ltd Company Information

Share KESTREL CONSTRUCTION SERVICES LTD

Company Number

03434585

Directors

Clive Murray

Shareholders

clive graham murray

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

14 buckmore avenue, petersfield, hampshire, GU32 2EG

Website

-

kestrel construction services ltd Estimated Valuation

£50.2k

Pomanda estimates the enterprise value of KESTREL CONSTRUCTION SERVICES LTD at £50.2k based on a Turnover of £203.9k and 0.25x industry multiple (adjusted for size and gross margin).

kestrel construction services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KESTREL CONSTRUCTION SERVICES LTD at £0 based on an EBITDA of £-348 and a 2.41x industry multiple (adjusted for size and gross margin).

kestrel construction services ltd Estimated Valuation

£244

Pomanda estimates the enterprise value of KESTREL CONSTRUCTION SERVICES LTD at £244 based on Net Assets of £158 and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kestrel Construction Services Ltd Overview

Kestrel Construction Services Ltd is a live company located in hampshire, GU32 2EG with a Companies House number of 03434585. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in September 1997, it's largest shareholder is clive graham murray with a 100% stake. Kestrel Construction Services Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £203.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kestrel Construction Services Ltd Health Check

Pomanda's financial health check has awarded Kestrel Construction Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £203.9k, make it smaller than the average company (£9.6m)

£203.9k - Kestrel Construction Services Ltd

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (9.8%)

-11% - Kestrel Construction Services Ltd

9.8% - Industry AVG

production

Production

with a gross margin of 8.6%, this company has a higher cost of product (16.4%)

8.6% - Kestrel Construction Services Ltd

16.4% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.7%)

-0.2% - Kestrel Construction Services Ltd

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (28)

3 - Kestrel Construction Services Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Kestrel Construction Services Ltd

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68k, this is less efficient (£318k)

£68k - Kestrel Construction Services Ltd

£318k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (46 days)

60 days - Kestrel Construction Services Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (39 days)

53 days - Kestrel Construction Services Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kestrel Construction Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kestrel Construction Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (66.1%)

99.6% - Kestrel Construction Services Ltd

66.1% - Industry AVG

KESTREL CONSTRUCTION SERVICES LTD financials

EXPORTms excel logo

Kestrel Construction Services Ltd's latest turnover from April 2024 is estimated at £203.9 thousand and the company has net assets of £158. According to their latest financial statements, Kestrel Construction Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover203,949238,186306,781284,734240,426192,904247,506258,03391,137197,783153,168305,301172,451302,238317,583
Other Income Or Grants000000000000000
Cost Of Sales186,453217,745280,782261,710218,492175,311225,487234,78683,557182,491141,001281,176158,360274,936287,442
Gross Profit17,49620,44125,99923,02421,93517,59322,01923,2477,58015,29212,16824,12514,09027,30230,141
Admin Expenses17,84429,34520,79518,97822,70219,32118,10926,55737,60714,629-14,62848,81723,3961,126-7,345
Operating Profit-348-8,9045,2044,046-767-1,7283,910-3,310-30,02766326,796-24,692-9,30626,17637,486
Interest Payable000000000000000
Interest Receivable000000058915493441099512
Pre-Tax Profit-348-8,9045,2044,046-767-1,7283,910-3,305-29,93881626,889-24,648-9,19726,27037,499
Tax00-989-76900-74300-163-5,64700-6,830-10,500
Profit After Tax-348-8,9044,2153,277-767-1,7283,167-3,305-29,93865321,242-24,648-9,19719,44026,999
Dividends Paid000000000000000
Retained Profit-348-8,9044,2153,277-767-1,7283,167-3,305-29,93865321,242-24,648-9,19719,44026,999
Employee Costs165,150157,866152,405143,033148,301143,538140,998134,25042,91240,89139,48138,00438,18637,47336,188
Number Of Employees333333331111111
EBITDA*-348-8,9045,2044,046-767-1,7283,910-3,310-11,39526,09651,39529320,53652,16055,071

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,9872,6513,5364,7146,2858,38011,17314,89719,89625,19620,09622,58021,02726,36918,878
Intangible Assets0000000012,00024,00036,00048,00060,00072,00084,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,9872,6513,5364,7146,2858,38011,17314,89731,89649,19656,09670,58081,02798,369102,878
Stock & work in progress0000000015,00015,00015,00015,00010,0005,7637,925
Trade Debtors34,06743,18571,70766,05237,33921,73633,99537,9791,01520,0774,114010,00000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000004,02431,37830,0637,00010,67332,8794,924
misc current assets000000000000000
total current assets34,06743,18571,70766,05237,33921,73633,99537,97920,03966,45549,17722,00030,67338,64212,849
total assets36,05445,83675,24370,76643,62430,11645,16852,87651,935115,651105,27392,580111,700137,011115,727
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 27,25632,70249,31445,57141,70627,43140,75551,63043,13773,30571,42379,97274,44490,55888,714
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities27,25632,70249,31445,57141,70627,43140,75551,63043,13773,30571,42379,97274,44490,55888,714
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities8,64012,62816,51920,00000004,2337,84300000
provisions000000000000000
total long term liabilities8,64012,62816,51920,00000004,2337,84300000
total liabilities35,89645,33065,83365,57141,70627,43140,75551,63047,37081,14871,42379,97274,44490,55888,714
net assets1585069,4105,1951,9182,6854,4131,2464,56534,50333,85012,60837,25646,45327,013
total shareholders funds1585069,4105,1951,9182,6854,4131,2464,56534,50333,85012,60837,25646,45327,013
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-348-8,9045,2044,046-767-1,7283,910-3,310-30,02766326,796-24,692-9,30626,17637,486
Depreciation000000006,63213,43312,59912,98517,84213,9845,585
Amortisation0000000012,00012,00012,00012,00012,00012,00012,000
Tax00-989-76900-74300-163-5,64700-6,830-10,500
Stock0000000-15,0000005,0004,237-2,1627,925
Debtors-9,118-28,5225,65528,71315,603-12,259-3,98436,964-19,06215,9634,114-10,00010,00000
Creditors-5,446-16,6123,7433,86514,275-13,324-10,8758,493-30,1681,882-8,5495,528-16,1141,84488,714
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,3243,0062,303-21,571-2,095-2,793-3,724-16,781-22,50111,85233,08510,821-9,81549,336125,360
Investing Activities
capital expenditure6648851,1781,5712,0952,7933,72416,999-1,332-18,533-10,115-14,538-12,500-21,475-120,463
Change in Investments000000000000000
cash flow from investments6648851,1781,5712,0952,7933,72416,999-1,332-18,533-10,115-14,538-12,500-21,475-120,463
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-3,988-3,891-3,48120,000000-4,233-3,6107,84300000
share issue0000000-1400000014
interest000000058915493441099512
cash flow from financing-3,988-3,891-3,48120,000000-4,242-3,5217,99793441099526
cash and cash equivalents
cash0000000-4,024-27,3541,31523,063-3,673-22,20627,9554,924
overdraft000000000000000
change in cash0000000-4,024-27,3541,31523,063-3,673-22,20627,9554,924

kestrel construction services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kestrel construction services ltd. Get real-time insights into kestrel construction services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kestrel Construction Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kestrel construction services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GU32 area or any other competitors across 12 key performance metrics.

kestrel construction services ltd Ownership

KESTREL CONSTRUCTION SERVICES LTD group structure

Kestrel Construction Services Ltd has no subsidiary companies.

Ultimate parent company

KESTREL CONSTRUCTION SERVICES LTD

03434585

KESTREL CONSTRUCTION SERVICES LTD Shareholders

clive graham murray 100%

kestrel construction services ltd directors

Kestrel Construction Services Ltd currently has 1 director, Mr Clive Murray serving since Oct 1997.

officercountryagestartendrole
Mr Clive Murray64 years Oct 1997- Director

P&L

April 2024

turnover

203.9k

-14%

operating profit

-348

0%

gross margin

8.6%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

158

-0.69%

total assets

36.1k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

kestrel construction services ltd company details

company number

03434585

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

14 buckmore avenue, petersfield, hampshire, GU32 2EG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

kestrel construction services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kestrel construction services ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

kestrel construction services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KESTREL CONSTRUCTION SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

kestrel construction services ltd Companies House Filings - See Documents

datedescriptionview/download