Intandem Systems Limited

POWER SEARCH PRICING

SOLUTIONS

intandem systems limited Company Information

Company Number

03435112

Next Accounts

Jun 2025

Directors

Jonathan Belfield

Wendy Belfield

View All

Shareholders

jonathan hugh belfield

wendy jane belfield

View All

Group Structure

View All

Industry

Other building completion and finishing

Registered Address

unit d, watton farm watton lane, droxford, southampton, hampshire, SO32 3HA

Website

http://intandem.org.uk

intandem systems limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of INTANDEM SYSTEMS LIMITED at £1.7m based on Net Assets of £706.7k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intandem Systems Limited is a live company located in southampton, SO32 3HA with a Companies House number of 03435112. It operates in the electrical installation sector, SIC Code 43210. Founded in September 1997, it's largest shareholder is jonathan hugh belfield with a 40% stake. Intandem Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Intandem Systems Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £1.9m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.3%)

EXPORT

Intandem Systems Limited's latest turnover from September 2023 is estimated at £1.9 million and the company has net assets of £706.7 thousand. According to their latest financial statements, Intandem Systems Limited has 24 employees and maintains cash reserves of £649.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,892,645	1,958,252	1,879,631	1,685,946	1,424,871	1,090,727	1,215,877	1,238,086	1,185,089	937,331	1,228,206	775,507	678,219	787,413	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,403,308	1,462,366	1,385,751	1,209,876	1,027,772	773,136	847,025	867,102	826,884	643,319	862,819	532,042	461,518	519,000	0
Gross Profit	489,337	495,887	493,879	476,070	397,099	317,591	368,852	370,983	358,204	294,013	365,387	243,465	216,700	268,412	0
Admin Expenses	402,046	340,433	439,903	351,385	285,734	226,400	329,270	342,591	331,240	245,361	347,665	240,413	235,576	256,988	-75,073
Operating Profit	87,291	155,454	53,976	124,685	111,365	91,191	39,582	28,392	26,964	48,652	17,722	3,052	-18,876	11,424	75,073
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	28,439	8,372	343	337	2,088	1,305	214	141	240	188	43	48	81	92	41
Pre-Tax Profit	115,729	163,826	54,320	125,022	113,453	92,496	39,795	28,533	27,204	48,841	17,765	3,100	-18,795	11,515	75,114
Tax	-28,932	-31,127	-10,321	-23,754	-21,556	-17,574	-7,561	-5,706	-5,441	-10,257	-4,086	-744	0	-3,224	-21,032
Profit After Tax	86,797	132,699	43,999	101,268	91,897	74,922	32,234	22,826	21,763	38,584	13,679	2,356	-18,795	8,291	54,082
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	86,797	132,699	43,999	101,268	91,897	74,922	32,234	22,826	21,763	38,584	13,679	2,356	-18,795	8,291	54,082
Employee Costs	908,756	868,546	802,860	713,096	625,157	639,530	620,531	615,368	274,957	234,576	255,251	173,114	172,556	200,152	0
Number Of Employees	24	23	22	20	17	17	17	16	7	6	7	5	5	6	0
EBITDA*	120,192	191,838	85,732	154,290	142,764	114,380	56,430	34,409	35,743	60,479	23,982	13,080	-10,332	21,253	79,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	27,884	39,294	35,044	30,306	31,728	36,358	23,588	31,362	14,679	23,458	19,554	7,459	6,312	14,856	5,154
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	27,884	39,294	35,044	30,306	31,728	36,358	23,588	31,362	14,679	23,458	19,554	7,459	6,312	14,856	5,154
Stock & work in progress	56,949	42,187	77,459	42,634	30,531	4,930	4,708	7,864	3,740	8,102	4,214	3,157	2,664	11,442	9,182
Trade Debtors	291,525	365,831	337,120	305,058	233,472	152,487	189,805	160,867	217,412	156,743	203,311	131,636	115,699	121,183	103,269
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	20,684	30,080	70,065	21,050	2,442	3,876	4,120	7,122	0	0	0	0	0	0	0
Cash	649,535	433,842	310,370	376,273	297,990	258,705	89,270	81,565	31,040	64,985	10,298	6,804	12,277	20,266	16,332
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,018,693	871,940	795,014	745,015	564,435	419,998	287,903	257,418	252,192	229,830	217,823	141,597	130,640	152,891	128,783
total assets	1,046,577	911,234	830,058	775,321	596,163	456,356	311,491	288,780	266,871	253,288	237,377	149,056	136,952	167,747	133,937
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	123,893	133,353	202,321	112,174	89,286	57,251	47,830	82,015	146,811	154,991	177,664	103,022	93,274	105,274	79,755
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	215,982	157,976	140,531	219,940	164,938	149,063	88,541	63,879	0	0	0	0	0	0	0
total current liabilities	339,875	291,329	342,852	332,114	254,224	206,314	136,371	145,894	146,811	154,991	177,664	103,022	93,274	105,274	79,755
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	339,875	291,329	342,852	332,114	254,224	206,314	136,371	145,894	146,811	154,991	177,664	103,022	93,274	105,274	79,755
net assets	706,702	619,905	487,206	443,207	341,939	250,042	175,120	142,886	120,060	98,297	59,713	46,034	43,678	62,473	54,182
total shareholders funds	706,702	619,905	487,206	443,207	341,939	250,042	175,120	142,886	120,060	98,297	59,713	46,034	43,678	62,473	54,182

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	87,291	155,454	53,976	124,685	111,365	91,191	39,582	28,392	26,964	48,652	17,722	3,052	-18,876	11,424	75,073
Depreciation	32,901	36,384	31,756	29,605	31,399	23,189	16,848	6,017	8,779	11,827	6,260	10,028	8,544	9,829	4,858
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-28,932	-31,127	-10,321	-23,754	-21,556	-17,574	-7,561	-5,706	-5,441	-10,257	-4,086	-744	0	-3,224	-21,032
Stock	14,762	-35,272	34,825	12,103	25,601	222	-3,156	4,124	-4,362	3,888	1,057	493	-8,778	2,260	9,182
Debtors	-83,702	-11,274	81,077	90,194	79,551	-37,562	25,936	-49,423	60,669	-46,568	71,675	15,937	-5,484	17,914	103,269
Creditors	-9,460	-68,968	90,147	22,888	32,035	9,421	-34,185	-64,796	-8,180	-22,673	74,642	9,748	-12,000	25,519	79,755
Accruals and Deferred Income	58,006	17,445	-79,409	55,002	15,875	60,522	24,662	63,879	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	208,746	155,734	-29,753	106,129	63,966	204,089	16,566	73,085	-34,185	70,229	21,806	5,654	-8,070	23,374	26,203
Investing Activities
capital expenditure	-21,491	-40,634	-36,494	-28,183	-26,769	-35,959	-9,074	-22,700	0	-15,731	-18,355	-11,175	0	-19,531	-10,012
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-21,491	-40,634	-36,494	-28,183	-26,769	-35,959	-9,074	-22,700	0	-15,731	-18,355	-11,175	0	-19,531	-10,012
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	28,439	8,372	343	337	2,088	1,305	214	141	240	188	43	48	81	92	41
cash flow from financing	28,439	8,372	343	337	2,088	1,305	214	141	240	188	43	48	81	92	141
cash and cash equivalents
cash	215,693	123,472	-65,903	78,283	39,285	169,435	7,705	50,525	-33,945	54,687	3,494	-5,473	-7,989	3,934	16,332
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	215,693	123,472	-65,903	78,283	39,285	169,435	7,705	50,525	-33,945	54,687	3,494	-5,473	-7,989	3,934	16,332

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for intandem systems limited. Get real-time insights into intandem systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for intandem systems limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO32 area or any other competitors across 12 key performance metrics.

INTANDEM SYSTEMS LIMITED group structure

Intandem Systems Limited has no subsidiary companies.

Ultimate parent company

INTANDEM SYSTEMS LIMITED

03435112

INTANDEM SYSTEMS LIMITED Shareholders

jonathan hugh belfield	40%
wendy jane belfield	40%
george william belfield	20%

Intandem Systems Limited currently has 3 directors. The longest serving directors include Mr Jonathan Belfield (Nov 1998) and Ms Wendy Belfield (May 2005).

officer	age	start	end	role
Mr Jonathan Belfield	61 years	Nov 1998	-	Director
Ms Wendy Belfield	61 years	May 2005	-	Director
Mr George Belfield	33 years	May 2020	-	Director

P&L

September 2023

turnover

1.9m

-3%

operating profit

87.3k

gross margin

25.9%

+2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

706.7k

+0.14%

total assets

+0.15%

cash

649.5k

+0.5%

net assets

Total assets minus all liabilities

Similar Companies

faraday electrical services limited

northeast jointing services ltd

2.5

beechmore construction ltd

gemdale ltd

pjb electrical solutions limited

company number

03435112

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

43210 - Electrical installation

incorporation date

September 1997

ultimate parent company

None

previous names

N/A

address

unit d, watton farm watton lane, droxford, southampton, hampshire, SO32 3HA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intandem systems limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTANDEM SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

intandem systems limited Company Information

intandem systems limited Estimated Valuation

intandem systems limited Estimated Valuation

intandem systems limited Estimated Valuation

Intandem Systems Limited Overview

Intandem Systems Limited Health Check

INTANDEM SYSTEMS LIMITED financials

intandem systems limited Credit Report and Business Information

Intandem Systems Limited Competitor Analysis

intandem systems limited Ownership

intandem systems limited directors

intandem systems limited company details

intandem systems limited Charges & Mortgages

intandem systems limited Capital Raised & Share Issues BETA

intandem systems limited Companies House Filings - See Documents