code development limited

code development limited Company Information

Share CODE DEVELOPMENT LIMITED
Live 
MatureMicroDeclining

Company Number

03436191

Industry

Other software publishing

 

Shareholders

dusko delic

alexander delic

Group Structure

View All

Contact

Registered Address

15 needham court blagrove road, teddington, TW11 0EF

code development limited Estimated Valuation

£528.6k

Pomanda estimates the enterprise value of CODE DEVELOPMENT LIMITED at £528.6k based on a Turnover of £479.3k and 1.1x industry multiple (adjusted for size and gross margin).

code development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CODE DEVELOPMENT LIMITED at £0 based on an EBITDA of £-88.1k and a 4.65x industry multiple (adjusted for size and gross margin).

code development limited Estimated Valuation

£148.4k

Pomanda estimates the enterprise value of CODE DEVELOPMENT LIMITED at £148.4k based on Net Assets of £72.3k and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Code Development Limited Overview

Code Development Limited is a live company located in teddington, TW11 0EF with a Companies House number of 03436191. It operates in the other software publishing sector, SIC Code 58290. Founded in September 1997, it's largest shareholder is dusko delic with a 80% stake. Code Development Limited is a mature, micro sized company, Pomanda has estimated its turnover at £479.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Code Development Limited Health Check

Pomanda's financial health check has awarded Code Development Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £479.3k, make it smaller than the average company (£5.5m)

£479.3k - Code Development Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.7%)

-7% - Code Development Limited

7.7% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)

73.1% - Code Development Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of -18.4% make it less profitable than the average company (3.5%)

-18.4% - Code Development Limited

3.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (44)

3 - Code Development Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.5k, the company has an equivalent pay structure (£84.5k)

£84.5k - Code Development Limited

£84.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.8k, this is equally as efficient (£159.8k)

£159.8k - Code Development Limited

£159.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Code Development Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Code Development Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Code Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (14 weeks)

73 weeks - Code Development Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.8%, this is a higher level of debt than the average (57.5%)

70.8% - Code Development Limited

57.5% - Industry AVG

CODE DEVELOPMENT LIMITED financials

EXPORTms excel logo

Code Development Limited's latest turnover from December 2023 is estimated at £479.3 thousand and the company has net assets of £72.3 thousand. According to their latest financial statements, Code Development Limited has 3 employees and maintains cash reserves of £247 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover479,337474,368958,883596,091665,7441,252,0531,407,2791,538,229400,508104,530746,175303,270361,518288,3940
Other Income Or Grants000000000000000
Cost Of Sales129,017128,461265,648189,907214,435417,530456,422452,210132,41732,500254,35290,525108,40585,2600
Gross Profit350,320345,907693,235406,184451,310834,523950,8571,086,019268,09172,030491,823212,746253,113203,1340
Admin Expenses438,431318,670618,835472,763469,917876,368922,5191,029,311257,8037,169467,834204,436215,715391,173-260,962
Operating Profit-88,11127,23774,400-66,579-18,607-41,84528,33856,70810,28864,86123,9898,31037,398-188,039260,962
Interest Payable000000000000000
Interest Receivable14,5285,363000001365346599211,5121,8531,392527
Pre-Tax Profit-73,58332,60074,400-66,579-18,607-41,84528,33856,84410,82365,52024,9099,82239,251-186,647261,489
Tax0-6,194-14,136000-5,384-11,369-2,164-13,759-5,729-2,357-10,2050-73,217
Profit After Tax-73,58326,40660,264-66,579-18,607-41,84522,95445,4758,65851,76119,1807,46529,046-186,647188,272
Dividends Paid000000000000000
Retained Profit-73,58326,40660,264-66,579-18,607-41,84522,95445,4758,65851,76119,1807,46529,046-186,647188,272
Employee Costs253,628236,920219,637144,56670,041673,524766,196829,904244,52961,392417,417174,510174,499174,2420
Number Of Employees333211011134173330
EBITDA*-88,11127,23774,400-66,579-18,607-41,84528,33856,70811,56365,73624,6729,11738,136-187,755261,616

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0030661106831,40555601,2752,1502,7081,8491,101322
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0030661106831,40555601,2752,1502,7081,8491,101322
Stock & work in progress000000000000000
Trade Debtors00261,057165,390227,964234,217282,106288,72873,01718,188131,51744,37149,58742,08491,916
Group Debtors000000000000000
Misc Debtors8400000000023,18600000
Cash247,000306,446000000108,727105,018158,632209,604395,173346,193210,804
misc current assets0000000000000014,929
total current assets247,840306,446261,057165,390227,964234,217282,106288,728181,744146,392290,149253,975444,760388,277317,649
total assets247,840306,446261,363166,001227,964234,900283,511289,284181,744147,667292,299256,683446,609389,378317,971
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00140,003104,90599,252097,347126,07452,64838,589234,982218,546415,937387,752125,762
Group/Directors Accounts165,892147,44100000011,360000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities9,62813,2010000000000000
total current liabilities175,520160,642140,003104,90599,252097,347126,07464,00838,589234,982218,546415,937387,752125,762
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income001,9631,96300000000003,935
other liabilities0000090,581000000000
provisions00003,0000000000000
total long term liabilities001,9631,9633,00090,581000000003,935
total liabilities175,520160,642141,966106,868102,25290,58197,347126,07464,00838,589234,982218,546415,937387,752129,697
net assets72,320145,804119,39759,133125,712144,319186,164163,210117,736109,07857,31738,13730,6721,626188,274
total shareholders funds72,320145,804119,39759,133125,712144,319186,164163,210117,736109,07857,31738,13730,6721,626188,274
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-88,11127,23774,400-66,579-18,607-41,84528,33856,70810,28864,86123,9898,31037,398-188,039260,962
Depreciation000000001,275875683807738284654
Amortisation000000000000000
Tax0-6,194-14,136000-5,384-11,369-2,164-13,759-5,729-2,357-10,2050-73,217
Stock000000000000000
Debtors840-261,05795,667-62,574-6,253-47,889-6,622215,71131,643-90,14387,146-5,2167,503-49,83291,916
Creditors0-140,00335,0985,65399,252-97,347-28,72773,42614,059-196,39316,436-197,39128,185261,990125,762
Accruals and Deferred Income-3,57311,23801,963000000000-3,9353,935
Deferred Taxes & Provisions000-3,0003,0000000000000
Cash flow from operations-92,524153,335-30561189,898-91,303849-96,946-8,185-54,273-51,767-185,41548,613120,132226,180
Investing Activities
capital expenditure0306305-611683722-849-55600-125-1,666-1,486-1,063-976
Change in Investments000000000000000
cash flow from investments0306305-611683722-849-55600-125-1,666-1,486-1,063-976
Financing Activities
Bank loans000000000000000
Group/Directors Accounts18,451147,44100000-11,36011,360000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-90,58190,581000000000
share issue99100000-100000-12
interest14,5285,363000001365346599211,5121,8531,392527
cash flow from financing33,078152,80500-90,58190,5810-11,22511,8946599211,5121,8531,391529
cash and cash equivalents
cash-59,446306,44600000-108,7273,709-53,614-50,972-185,56948,980135,389210,804
overdraft000000000000000
change in cash-59,446306,44600000-108,7273,709-53,614-50,972-185,56948,980135,389210,804

code development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for code development limited. Get real-time insights into code development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Code Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for code development limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.

code development limited Ownership

CODE DEVELOPMENT LIMITED group structure

Code Development Limited has no subsidiary companies.

Ultimate parent company

CODE DEVELOPMENT LIMITED

03436191

CODE DEVELOPMENT LIMITED Shareholders

dusko delic 80%
alexander delic 20%

code development limited directors

Code Development Limited currently has 2 directors. The longest serving directors include Dusko Delic (Sep 1997) and Mr Alexander Delic (Jun 2019).

officercountryagestartendrole
Dusko DelicEngland60 years Sep 1997- Director
Mr Alexander DelicEngland28 years Jun 2019- Director

P&L

December 2023

turnover

479.3k

+1%

operating profit

-88.1k

0%

gross margin

73.1%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

72.3k

-0.5%

total assets

247.8k

-0.19%

cash

247k

-0.19%

net assets

Total assets minus all liabilities

code development limited company details

company number

03436191

Type

Private limited with Share Capital

industry

58290 - Other software publishing

incorporation date

September 1997

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

dynace limited (November 1997)

accountant

SA LEDGERS LTD

auditor

-

address

15 needham court blagrove road, teddington, TW11 0EF

Bank

-

Legal Advisor

-

code development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to code development limited.

code development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CODE DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

code development limited Companies House Filings - See Documents

datedescriptionview/download