hendo international limited

Live MatureMicroRapid

hendo international limited Company Information

Share HENDO INTERNATIONAL LIMITED

Company Number

03440842

Shareholders

george brian nduuru kyomuhendo

josephine kyomuhendo

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

unit 4 chapel place, london, N17 8DR

hendo international limited Estimated Valuation

£31k

Pomanda estimates the enterprise value of HENDO INTERNATIONAL LIMITED at £31k based on a Turnover of £124.3k and 0.25x industry multiple (adjusted for size and gross margin).

hendo international limited Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of HENDO INTERNATIONAL LIMITED at £3.6k based on an EBITDA of £1.3k and a 2.83x industry multiple (adjusted for size and gross margin).

hendo international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HENDO INTERNATIONAL LIMITED at £0 based on Net Assets of £-27.7k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hendo International Limited Overview

Hendo International Limited is a live company located in london, N17 8DR with a Companies House number of 03440842. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in September 1997, it's largest shareholder is george brian nduuru kyomuhendo with a 50% stake. Hendo International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £124.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hendo International Limited Health Check

Pomanda's financial health check has awarded Hendo International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £124.3k, make it smaller than the average company (£3.9m)

£124.3k - Hendo International Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (10.2%)

35% - Hendo International Limited

10.2% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (24.9%)

14.6% - Hendo International Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.8%)

1% - Hendo International Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Hendo International Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Hendo International Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.3k, this is less efficient (£328.5k)

£124.3k - Hendo International Limited

£328.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hendo International Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (26 days)

68 days - Hendo International Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hendo International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hendo International Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hendo International Limited

- - Industry AVG

HENDO INTERNATIONAL LIMITED financials

EXPORTms excel logo

Hendo International Limited's latest turnover from September 2023 is estimated at £124.3 thousand and the company has net assets of -£27.7 thousand. According to their latest financial statements, Hendo International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover124,29056,51554,97550,41280,91737,62852,3909,05157,52558,92441,12651,19547,668
Other Income Or Grants
Cost Of Sales106,10248,78345,18441,32766,22032,43944,1687,82250,28950,85335,94644,84642,982
Gross Profit18,1877,7329,7929,08614,6975,1898,2211,2297,2358,0715,1806,3494,686
Admin Expenses16,9046,19122,2559,38517,1764,4487,413-7596,33111,0435,1806,3494,68614,445
Operating Profit1,2831,541-12,463-299-2,4797418081,988904-2,972-14,445
Interest Payable547547
Interest Receivable8312
Pre-Tax Profit1,2831,541-12,463-299-2,4797492641,443906-2,972-14,445
Tax-321-293-142-50-288-181
Profit After Tax9621,248-12,463-299-2,4796072141,154725-2,972-14,445
Dividends Paid
Retained Profit9621,248-12,463-299-2,4796072141,154725-2,972-14,445
Employee Costs41,57541,60835,33236,39684,91644,26144,25441,06634,47437,40438,54535,88635,317
Number Of Employees1111211111111
EBITDA*1,2831,541-12,463-299-2,4797418081,988904-2,972-14,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors384033022,7811,960
Group Debtors
Misc Debtors
Cash2,17480683
misc current assets
total current assets384033022,7812,1741,96080683
total assets384033022,7812,1741,96080683
Bank overdraft
Bank loan
Trade Creditors 19,99819,99819,99817,49817,49817,49817,49817,49817,49814,44314,44314,443
Group/Directors Accounts
other short term finances17,498
hp & lease commitments
other current liabilities14,44314,443
total current liabilities19,99819,99819,99817,49817,49817,49817,49817,49817,49817,49814,44314,44314,44314,44314,443
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,7508,75010,000
provisions
total long term liabilities7,7508,75010,000
total liabilities27,74828,74829,99817,49817,49817,49817,49817,49817,49817,49814,44314,44314,44314,44314,443
net assets-27,748-28,710-29,958-17,495-17,196-14,717-15,324-15,538-16,692-17,415-14,443-14,443-14,443-14,443-14,443
total shareholders funds-27,748-28,710-29,958-17,495-17,196-14,717-15,324-15,538-16,692-17,415-14,443-14,443-14,443-14,443-14,443
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,2831,541-12,463-299-2,4797418081,988904-2,972-14,445
Depreciation
Amortisation
Tax-321-293-142-50-288-181
Stock
Debtors-38-237-299-2,4792,781-1,9601,960
Creditors2,50017,498-17,4983,05514,443
Accruals and Deferred Income-14,44314,443
Deferred Taxes & Provisions
Cash flow from operations1,0001,250-10,000-2,18220,216-17,75872383-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -17,49817,498
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,000-1,25010,000
share issue-22
interest8-544-5462
cash flow from financing-1,000-1,25010,0008-18,04216,9522
cash and cash equivalents
cash-2,1742,174-80672383
overdraft
change in cash-2,1742,174-80672383

hendo international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hendo international limited. Get real-time insights into hendo international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hendo International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hendo international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N17 area or any other competitors across 12 key performance metrics.

hendo international limited Ownership

HENDO INTERNATIONAL LIMITED group structure

Hendo International Limited has no subsidiary companies.

Ultimate parent company

HENDO INTERNATIONAL LIMITED

03440842

HENDO INTERNATIONAL LIMITED Shareholders

george brian nduuru kyomuhendo 50%
josephine kyomuhendo 50%

hendo international limited directors

Hendo International Limited currently has 1 director, Mr George Kyomuhendo serving since Sep 1997.

officercountryagestartendrole
Mr George KyomuhendoUnited Kingdom59 years Sep 1997- Director

P&L

September 2023

turnover

124.3k

+120%

operating profit

1.3k

0%

gross margin

14.7%

+6.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-27.7k

-0.03%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

hendo international limited company details

company number

03440842

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4 chapel place, london, N17 8DR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

hendo international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hendo international limited.

hendo international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HENDO INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

hendo international limited Companies House Filings - See Documents

datedescriptionview/download