go pensions limited

Live MatureSmallRapid

go pensions limited Company Information

Share GO PENSIONS LIMITED

Company Number

03441002

Shareholders

c.m.j. stanley

s.e.c. phillips

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

124 city road, london, EC1V 2NX

go pensions limited Estimated Valuation

£304.6k

Pomanda estimates the enterprise value of GO PENSIONS LIMITED at £304.6k based on a Turnover of £628k and 0.49x industry multiple (adjusted for size and gross margin).

go pensions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GO PENSIONS LIMITED at £0 based on an EBITDA of £-59.7k and a 4.18x industry multiple (adjusted for size and gross margin).

go pensions limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GO PENSIONS LIMITED at £1.1m based on Net Assets of £411.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Go Pensions Limited Overview

Go Pensions Limited is a live company located in london, EC1V 2NX with a Companies House number of 03441002. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 1997, it's largest shareholder is c.m.j. stanley with a 50% stake. Go Pensions Limited is a mature, small sized company, Pomanda has estimated its turnover at £628k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Go Pensions Limited Health Check

Pomanda's financial health check has awarded Go Pensions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £628k, make it larger than the average company (£459.6k)

£628k - Go Pensions Limited

£459.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (6.6%)

88% - Go Pensions Limited

6.6% - Industry AVG

production

Production

with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)

59.5% - Go Pensions Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (8.1%)

-9.7% - Go Pensions Limited

8.1% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (5)

8 - Go Pensions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Go Pensions Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.5k, this is less efficient (£121.1k)

£78.5k - Go Pensions Limited

£121.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (66 days)

68 days - Go Pensions Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (28 days)

20 days - Go Pensions Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Go Pensions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (26 weeks)

121 weeks - Go Pensions Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (56.2%)

22.1% - Go Pensions Limited

56.2% - Industry AVG

GO PENSIONS LIMITED financials

EXPORTms excel logo

Go Pensions Limited's latest turnover from June 2023 is estimated at £628 thousand and the company has net assets of £411.7 thousand. According to their latest financial statements, Go Pensions Limited has 8 employees and maintains cash reserves of £271.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover627,979336,877146,04593,823114,799222,917243,7801,005,028198,6471,361,6621,298,2911,675,065505,184465,858
Other Income Or Grants
Cost Of Sales254,169134,54657,86633,41838,27171,52577,127346,65270,317497,556425,430573,128155,414141,193
Gross Profit373,810202,33188,17960,40576,528151,392166,652658,376128,330864,107872,8611,101,937349,770324,665
Admin Expenses434,518-25,524193,93035,469231,797149,439188,315572,201132,152871,063894,4591,098,095279,922351,721
Operating Profit-60,708227,855-105,75124,936-155,2691,953-21,66386,175-3,822-6,956-21,5983,84269,848-27,056
Interest Payable
Interest Receivable11,1382,3132062062,2651,9027701,4641,063530472295
Pre-Tax Profit-49,570230,168-105,54525,142-153,0043,856-20,89387,639-2,759-6,426-21,1264,13758,590-27,056
Tax-43,732-4,777-733-17,528-993-6,3171,027
Profit After Tax-49,570186,436-105,54520,365-153,0043,123-20,89370,111-2,759-6,426-21,1263,14452,273-26,029
Dividends Paid30,00050,000
Retained Profit-49,570186,436-105,54520,365-153,0043,123-20,89370,111-2,759-6,426-21,1263,14422,273-76,029
Employee Costs389,073286,492182,838125,009149,571150,637144,159411,203100,805518,808521,970692,171244,286193,232
Number Of Employees86433338210101354
EBITDA*-59,730229,159-104,01227,254-152,1786,074-21,66388,62968144-14,88810,11574,629-23,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,9343,9125,2166,9559,27312,3645,9207,3619,0053,0658,75812,54014,3427,182
Intangible Assets
Investments & Other130,030130,030130,030130,030130,030130,000130,000130,000
Debtors (Due After 1 year)
Total Fixed Assets132,964133,942135,246136,985139,303142,364135,9207,3619,0053,065138,75812,54014,3427,182
Stock & work in progress
Trade Debtors118,22850,5658,0451,5203,77347,248195,80132,665248,583234,488301,534357,58863,383
Group Debtors151,97052,97017,970
Misc Debtors5,5564,1616,60618,16315,3754,2408,2931,87812,918
Cash271,527173,974196,061215,152196,716407,171353,704262,497322,987102,073110,02078,66839,370276,974
misc current assets130,000130,000130,000130,000130,000130,000
total current assets395,311380,670210,712287,805233,834411,411409,245588,298485,652480,656344,508510,202528,836483,275
total assets528,275514,612345,958424,790373,137553,775545,165595,659494,657483,721483,266522,742543,178490,457
Bank overdraft
Bank loan
Trade Creditors 14,49215,3964,6444164,3931,8282,25164,82733,93620,24113,36031,7101,40413,190
Group/Directors Accounts52,03021,62414,624
other short term finances
hp & lease commitments
other current liabilities102,03937,90214,40643,9518,68617,26118,35153,88611,652
total current liabilities116,53153,29871,08044,36713,07940,71335,22664,82733,93620,24113,36031,71055,29024,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities116,53153,29871,08044,36713,07940,71335,22664,82733,93620,24113,36031,71055,29024,842
net assets411,744461,314274,878380,423360,058513,062509,939530,832460,721463,480469,906491,032487,888465,615
total shareholders funds411,744461,314274,878380,423360,058513,062509,939530,832460,721463,480469,906491,032487,888465,615
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-60,708227,855-105,75124,936-155,2691,953-21,66386,175-3,822-6,956-21,5983,84269,848-27,056
Depreciation9781,3041,7392,3183,0914,1212,4544,5037,0006,7106,2734,7813,580
Amortisation
Tax-43,732-4,777-733-17,528-993-6,3171,027
Stock
Debtors-82,912192,045-58,00235,53532,878-51,301-140,260163,136-215,91814,095-67,046-57,932283,16576,301
Creditors-90410,7524,228-3,9772,565-423-62,57630,89113,6956,881-18,35030,306-11,78613,190
Accruals and Deferred Income64,13723,496-29,54535,265-8,575-1,09018,351-53,88642,23411,652
Deferred Taxes & Provisions
Cash flow from operations86,41527,630-71,32718,230-191,06655,12974,372-61,144230,294-7,17033,80843,474-184,405-73,908
Investing Activities
capital expenditure-10,5651,441-810-10,443-1,307-2,928-4,471-11,941-10,762
Change in Investments30130,000-130,000130,000
cash flow from investments-30-10,565-128,559-810-10,443128,693-132,928-4,471-11,941-10,762
Financing Activities
Bank loans
Group/Directors Accounts-52,03052,030-21,6247,00014,624
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue541,644
interest11,1382,3132062062,2651,9027701,4641,063530472295
cash flow from financing11,138-49,71752,236206-19,3598,90215,3941,4641,063530472295541,644
cash and cash equivalents
cash97,553-22,087-19,09118,436-210,45553,46791,207-60,490220,914-7,94731,35239,298-237,604276,974
overdraft
change in cash97,553-22,087-19,09118,436-210,45553,46791,207-60,490220,914-7,94731,35239,298-237,604276,974

go pensions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for go pensions limited. Get real-time insights into go pensions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Go Pensions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for go pensions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

go pensions limited Ownership

GO PENSIONS LIMITED group structure

Go Pensions Limited has no subsidiary companies.

Ultimate parent company

GO PENSIONS LIMITED

03441002

GO PENSIONS LIMITED Shareholders

c.m.j. stanley 50%
s.e.c. phillips 50%

go pensions limited directors

Go Pensions Limited currently has 3 directors. The longest serving directors include Mr Christopher Stanley (Oct 1998) and Miss Susan Phillips (Mar 2006).

officercountryagestartendrole
Mr Christopher Stanley62 years Oct 1998- Director
Miss Susan Phillips56 years Mar 2006- Director
Miss Tina OversbyEngland48 years Oct 2021- Director

P&L

June 2023

turnover

628k

+86%

operating profit

-60.7k

0%

gross margin

59.6%

-0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

411.7k

-0.11%

total assets

528.3k

+0.03%

cash

271.5k

+0.56%

net assets

Total assets minus all liabilities

go pensions limited company details

company number

03441002

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

khpmc systems limited (April 2003)

accountant

MYRUS SMITH

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

go pensions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to go pensions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

go pensions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GO PENSIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

go pensions limited Companies House Filings - See Documents

datedescriptionview/download