
Company Number
03448159
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
105 - 109 new street, blackrod, bolton, BL6 5AG
Website
http://acpa.org.ukPomanda estimates the enterprise value of CERTIFIED PUBLIC ACCOUNTANTS ASSOCIATION at £378.9k based on a Turnover of £837.1k and 0.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CERTIFIED PUBLIC ACCOUNTANTS ASSOCIATION at £162.5k based on an EBITDA of £67.3k and a 2.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CERTIFIED PUBLIC ACCOUNTANTS ASSOCIATION at £2.4m based on Net Assets of £973.5k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Certified Public Accountants Association is a live company located in bolton, BL6 5AG with a Companies House number of 03448159. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in October 1997, it's largest shareholder is unknown. Certified Public Accountants Association is a mature, small sized company, Pomanda has estimated its turnover at £837.1k with declining growth in recent years.
Pomanda's financial health check has awarded Certified Public Accountants Association a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £837.1k, make it in line with the average company (£874.7k)
£837.1k - Certified Public Accountants Association
£874.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.8%)
- Certified Public Accountants Association
4.8% - Industry AVG
Production
with a gross margin of 64.3%, this company has a comparable cost of product (71%)
64.3% - Certified Public Accountants Association
71% - Industry AVG
Profitability
an operating margin of 4.7% make it more profitable than the average company (2.2%)
4.7% - Certified Public Accountants Association
2.2% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (13)
12 - Certified Public Accountants Association
13 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Certified Public Accountants Association
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £69.8k, this is less efficient (£111.9k)
£69.8k - Certified Public Accountants Association
£111.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Certified Public Accountants Association
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (30 days)
4 days - Certified Public Accountants Association
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Certified Public Accountants Association
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2035 weeks, this is more cash available to meet short term requirements (100 weeks)
2035 weeks - Certified Public Accountants Association
100 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (26.7%)
1.6% - Certified Public Accountants Association
26.7% - Industry AVG
Certified Public Accountants Association's latest turnover from December 2023 is £837.1 thousand and the company has net assets of £973.5 thousand. According to their latest financial statements, Certified Public Accountants Association has 12 employees and maintains cash reserves of £541.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 837,052 | 834,758 | 843,539 | 849,551 | 867,150 | 863,101 | 811,573 | 806,400 | 709,480 | 593,265 | |||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 299,221 | 294,282 | 290,149 | 266,294 | 256,784 | 257,713 | 255,167 | 249,766 | 236,260 | 226,974 | |||||
Gross Profit | 537,831 | 540,476 | 553,390 | 583,257 | 610,366 | 605,388 | 556,406 | 556,634 | 473,220 | 366,291 | |||||
Admin Expenses | 498,711 | 446,938 | 379,633 | 476,289 | 502,295 | 513,323 | 468,029 | 530,961 | 504,541 | 364,130 | |||||
Operating Profit | 39,120 | 93,538 | 173,757 | 106,968 | 108,071 | 92,065 | 88,377 | 25,673 | -31,321 | 2,161 | |||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 39,120 | 93,538 | 173,757 | 106,968 | 108,071 | 92,065 | 88,377 | 25,673 | -31,321 | 2,161 | |||||
Tax | -2,170 | -486 | -140 | -261 | -80 | -20 | -7 | -12 | -24 | -5 | |||||
Profit After Tax | 36,950 | 93,052 | 173,617 | 106,707 | 107,991 | 92,045 | 88,370 | 25,661 | -31,345 | 2,156 | |||||
Dividends Paid | |||||||||||||||
Retained Profit | 36,950 | 93,052 | 173,617 | 106,707 | 107,991 | 92,045 | 88,370 | 25,661 | -31,345 | 2,156 | |||||
Employee Costs | 217,085 | 204,184 | |||||||||||||
Number Of Employees | 12 | 12 | 12 | 12 | 12 | 12 | 12 | ||||||||
EBITDA* | 67,251 | 118,561 | 197,263 | 132,859 | 153,225 | 138,234 | 110,617 | 55,854 | -7,488 | 14,637 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 222,586 | 223,590 | 220,696 | 221,936 | 179,887 | 10,985 | 15,148 | 28,450 | 29,536 | 21,216 | 23,498 | 23,464 | 26,874 | 42,247 | 36,099 |
Intangible Assets | 55,637 | 54,747 | 45,404 | 63,446 | 80,391 | 55,078 | 73,819 | 92,273 | 105,621 | 35,622 | 37,687 | 45,684 | |||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 278,223 | 278,337 | 266,100 | 285,382 | 260,278 | 66,063 | 88,967 | 120,723 | 135,157 | 56,838 | 61,185 | 69,148 | 26,874 | 42,247 | 36,099 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 19,147 | 14,578 | 7,489 | 32,276 | 8,383 | 500 | |||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 169,645 | 166,556 | 162,167 | 169,196 | 10,211 | 13,454 | 16,132 | 29,574 | 18,079 | 22,529 | |||||
Cash | 541,286 | 505,925 | 436,743 | 229,554 | 306,935 | 383,588 | 265,730 | 145,635 | 164,850 | 231,709 | 156,490 | 160,003 | 95,577 | 49,609 | 95,732 |
misc current assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
total current assets | 710,934 | 672,484 | 598,913 | 398,753 | 317,149 | 397,045 | 281,865 | 175,212 | 182,932 | 250,859 | 171,071 | 167,495 | 127,856 | 57,995 | 118,764 |
total assets | 989,157 | 950,821 | 865,013 | 684,135 | 577,427 | 463,108 | 370,832 | 295,935 | 318,089 | 307,697 | 232,256 | 236,643 | 154,730 | 100,242 | 154,863 |
Bank overdraft | 295 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 3,593 | 1,687 | 7,822 | 5,699 | 8,247 | 3,245 | 2,574 | 4,396 | 55,538 | 18,949 | 15,806 | 36,305 | 49,528 | 42,305 | 46,590 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 10,238 | 8,949 | 9,095 | 5,552 | 6,035 | 4,709 | 5,149 | 5,800 | 5,148 | 30,380 | |||||
total current liabilities | 13,831 | 10,636 | 16,917 | 11,251 | 14,282 | 7,954 | 7,723 | 10,196 | 60,686 | 18,949 | 15,806 | 36,305 | 49,528 | 42,305 | 77,265 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 1,855 | 3,664 | 4,627 | 3,032 | |||||||||||
provisions | |||||||||||||||
total long term liabilities | 1,855 | 3,664 | 4,627 | 3,032 | |||||||||||
total liabilities | 15,686 | 14,300 | 21,544 | 14,283 | 14,282 | 7,954 | 7,723 | 10,196 | 60,686 | 18,949 | 15,806 | 36,305 | 49,528 | 42,305 | 77,265 |
net assets | 973,471 | 936,521 | 843,469 | 669,852 | 563,145 | 455,154 | 363,109 | 285,739 | 257,403 | 288,748 | 216,450 | 200,338 | 105,202 | 57,937 | 77,598 |
total shareholders funds | 973,471 | 936,521 | 843,469 | 669,852 | 563,145 | 455,154 | 363,109 | 285,739 | 257,403 | 288,748 | 216,450 | 200,338 | 105,202 | 57,937 | 77,598 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 39,120 | 93,538 | 173,757 | 106,968 | 108,071 | 92,065 | 88,377 | 25,673 | -31,321 | 2,161 | |||||
Depreciation | 1,003 | 2,124 | 1,240 | 2,526 | 5,784 | 7,641 | 3,786 | 7,113 | 7,384 | 5,304 | 5,875 | 5,898 | 17,527 | 16,184 | 12,476 |
Amortisation | 27,128 | 22,899 | 22,266 | 23,365 | 39,370 | 38,528 | 18,454 | 23,068 | 16,449 | 8,905 | 9,422 | 7,820 | |||
Tax | -2,170 | -486 | -140 | -261 | -80 | -20 | -7 | -12 | -24 | -5 | |||||
Stock | |||||||||||||||
Debtors | 3,089 | 4,389 | -7,029 | 158,985 | -3,243 | -2,678 | -13,442 | 11,495 | -1,068 | 4,569 | 7,089 | -24,787 | 23,893 | -14,646 | 23,029 |
Creditors | 1,906 | -6,135 | 2,123 | -2,548 | 5,002 | 671 | -1,822 | -51,142 | 36,589 | 3,143 | -20,499 | -13,223 | 7,223 | -4,285 | 46,590 |
Accruals and Deferred Income | 1,289 | -146 | 3,543 | -483 | 1,326 | -440 | -651 | 652 | 5,148 | -30,380 | 30,380 | ||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 65,187 | 107,405 | 209,818 | -29,418 | 162,716 | 141,123 | 121,579 | -6,143 | 35,293 | 68,573 | |||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -1,809 | -963 | 1,595 | 3,032 | |||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -1,809 | -963 | 1,595 | 3,032 | -11,000 | 2,675 | 75,442 | ||||||||
cash and cash equivalents | |||||||||||||||
cash | 35,361 | 69,182 | 207,189 | -77,381 | -76,653 | 117,858 | 120,095 | -19,215 | -66,859 | 75,219 | -3,513 | 64,426 | 45,968 | -46,123 | 95,732 |
overdraft | -295 | 295 | |||||||||||||
change in cash | 35,361 | 69,182 | 207,189 | -77,381 | -76,653 | 117,858 | 120,095 | -19,215 | -66,859 | 75,219 | -3,513 | 64,426 | 45,968 | -45,828 | 95,437 |
Perform a competitor analysis for certified public accountants association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BL6 area or any other competitors across 12 key performance metrics.
CERTIFIED PUBLIC ACCOUNTANTS ASSOCIATION group structure
Certified Public Accountants Association has 2 subsidiary companies.
Ultimate parent company
CERTIFIED PUBLIC ACCOUNTANTS ASSOCIATION
03448159
2 subsidiaries
Certified Public Accountants Association currently has 8 directors. The longest serving directors include Mr William Annand (Apr 2011) and Mr Christopher Schei (Apr 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Annand | England | 78 years | Apr 2011 | - | Director |
Mr Christopher Schei | England | 67 years | Apr 2011 | - | Director |
Mrs Alison Hale | England | 61 years | Sep 2013 | - | Director |
Mr Michael Fuller | England | 72 years | Aug 2017 | - | Director |
Mr Russell Cooper | England | 58 years | Sep 2019 | - | Director |
Mr Lee Haywood | England | 33 years | Sep 2019 | - | Director |
Miss Harpreet Sohal | United Kingdom | 33 years | Mar 2023 | - | Director |
Mrs Catherine Lee | England | 57 years | Sep 2023 | - | Director |
P&L
December 2023turnover
837.1k
0%
operating profit
39.1k
-58%
gross margin
64.3%
-0.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
973.5k
+0.04%
total assets
989.2k
+0.04%
cash
541.3k
+0.07%
net assets
Total assets minus all liabilities
company number
03448159
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
October 1997
age
28
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
the association of certified public accountants (May 2006)
accountant
-
auditor
BENNEWITH 2018 LIMITED (STATUTORY AUDITORS)
address
105 - 109 new street, blackrod, bolton, BL6 5AG
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to certified public accountants association.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CERTIFIED PUBLIC ACCOUNTANTS ASSOCIATION. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|