a.a.w. limited
a.a.w. limited Company Information
Company Number
03448797
Website
http://a-touch-of-light.comRegistered Address
6 clover heath, claverley, wolverhampton, WV5 7BS
Industry
Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
Telephone
01903843888
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
anne louise wentworth 100%
a.a.w. limited Estimated Valuation
Pomanda estimates the enterprise value of A.A.W. LIMITED at £11.7k based on a Turnover of £37k and 0.32x industry multiple (adjusted for size and gross margin).
a.a.w. limited Estimated Valuation
Pomanda estimates the enterprise value of A.A.W. LIMITED at £0 based on an EBITDA of £-256 and a 2.23x industry multiple (adjusted for size and gross margin).
a.a.w. limited Estimated Valuation
Pomanda estimates the enterprise value of A.A.W. LIMITED at £0 based on Net Assets of £-6k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.a.w. Limited Overview
A.a.w. Limited is a live company located in wolverhampton, WV5 7BS with a Companies House number of 03448797. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in October 1997, it's largest shareholder is anne louise wentworth with a 100% stake. A.a.w. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £37k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.a.w. Limited Health Check
Pomanda's financial health check has awarded A.A.W. Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £37k, make it smaller than the average company (£1.8m)
- A.a.w. Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.4%)
- A.a.w. Limited
3.4% - Industry AVG
Production
with a gross margin of 21.1%, this company has a higher cost of product (50.1%)
- A.a.w. Limited
50.1% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (7.5%)
- A.a.w. Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - A.a.w. Limited
9 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- A.a.w. Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £37k, this is less efficient (£95.8k)
- A.a.w. Limited
£95.8k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (40 days)
- A.a.w. Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 151 days, this is slower than average (41 days)
- A.a.w. Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A.a.w. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A.a.w. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 197%, this is a higher level of debt than the average (55.1%)
197% - A.a.w. Limited
55.1% - Industry AVG
A.A.W. LIMITED financials
A.A.W. Limited's latest turnover from November 2023 is estimated at £37 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, A.A.W. Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,606 | 5,743 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | |||||||||||||
| Interest Receivable | 0 | 0 | |||||||||||||
| Pre-Tax Profit | -257 | -1,340 | |||||||||||||
| Tax | 0 | 0 | |||||||||||||
| Profit After Tax | -257 | -1,340 | |||||||||||||
| Dividends Paid | 0 | 0 | |||||||||||||
| Retained Profit | -257 | -1,340 | |||||||||||||
| Employee Costs | 466 | 823 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 871 | 1,184 | 1,614 | 1,535 | 2,051 | 2,563 | 3,337 | 4,081 | 4,582 | 4,994 | 6,060 | 8,246 | 11,442 | 14,500 | 17,377 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 871 | 1,184 | 1,614 | 1,535 | 2,051 | 2,563 | 3,337 | 4,081 | 4,582 | 4,994 | 6,060 | 8,246 | 11,442 | 14,500 | 17,377 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,110 | 1,230 | 1,320 | 1,800 | 2,410 | 2,860 | 2,580 |
| Trade Debtors | 5,273 | 5,075 | 4,978 | 4,779 | 4,842 | 8,375 | 6,246 | 8,667 | 799 | 0 | 103 | 101 | 4,027 | 2,896 | 1,717 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,386 | 11,089 | 11,382 | 9,376 | 10,932 | 0 | 18,436 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,507 | 0 |
| total current assets | 5,273 | 5,075 | 4,978 | 4,779 | 4,842 | 8,375 | 6,246 | 8,667 | 12,295 | 12,319 | 12,805 | 11,277 | 17,369 | 16,263 | 22,733 |
| total assets | 6,144 | 6,259 | 6,592 | 6,314 | 6,893 | 10,938 | 9,583 | 12,748 | 16,877 | 17,313 | 18,865 | 19,523 | 28,811 | 30,763 | 40,110 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,107 | 11,966 | 11,836 | 11,903 | 11,843 | 11,986 | 11,824 | 12,725 | 12,999 | 14,965 | 8,970 | 9,123 | 8,996 | 10,991 | 15,880 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,107 | 11,966 | 11,836 | 11,903 | 11,843 | 11,986 | 11,824 | 12,725 | 12,999 | 14,965 | 8,970 | 9,123 | 8,996 | 10,991 | 15,880 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,827 | 10,264 | 10,563 | 4,174 | 7,118 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,827 | 10,264 | 10,563 | 4,174 | 7,118 |
| total liabilities | 12,107 | 11,966 | 11,836 | 11,903 | 11,843 | 11,986 | 11,824 | 12,725 | 12,999 | 14,965 | 14,797 | 19,387 | 19,559 | 15,165 | 22,998 |
| net assets | -5,963 | -5,707 | -5,244 | -5,589 | -4,950 | -1,048 | -2,241 | 23 | 3,878 | 2,348 | 4,068 | 136 | 9,252 | 15,598 | 17,112 |
| total shareholders funds | -5,963 | -5,707 | -5,244 | -5,589 | -4,950 | -1,048 | -2,241 | 23 | 3,878 | 2,348 | 4,068 | 136 | 9,252 | 15,598 | 17,112 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 430 | 594 | 1,524 | 1,932 | 3,700 | 3,869 | 4,700 | 5,777 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | 0 | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,110 | -120 | -90 | -480 | -610 | -450 | 280 | 2,580 |
| Debtors | 198 | 97 | 199 | -63 | -3,533 | 2,129 | -2,421 | 7,868 | 799 | -103 | 2 | -3,926 | 1,131 | 1,179 | 1,717 |
| Creditors | 141 | 130 | -67 | 60 | -143 | 162 | -901 | -274 | -1,966 | 5,995 | -153 | 127 | -1,995 | -4,889 | 15,880 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,827 | -4,437 | -299 | 6,389 | -2,944 | 7,118 |
| share issue | |||||||||||||||
| interest | 0 | 0 | |||||||||||||
| cash flow from financing | -206 | 1,685 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,386 | -703 | -293 | 2,006 | -1,556 | 10,932 | -18,436 | 18,436 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,386 | -703 | -293 | 2,006 | -1,556 | 10,932 | -18,436 | 18,436 |
a.a.w. limited Credit Report and Business Information
A.a.w. Limited Competitor Analysis
Perform a competitor analysis for a.a.w. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WV5 area or any other competitors across 12 key performance metrics.
a.a.w. limited Ownership
A.A.W. LIMITED group structure
A.A.W. Limited has no subsidiary companies.
Ultimate parent company
A.A.W. LIMITED
03448797
a.a.w. limited directors
A.A.W. Limited currently has 2 directors. The longest serving directors include Ms Anne Wentworth (Oct 1997) and Mr Anthony Wentworth (Dec 2002).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Anne Wentworth | 57 years | Oct 1997 | - | Director | |
| Mr Anthony Wentworth | 62 years | Dec 2002 | - | Director |
P&L
November 2023turnover
37k
+461%
operating profit
-256
0%
gross margin
21.1%
-30.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-6k
+0.04%
total assets
6.1k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
a.a.w. limited company details
company number
03448797
Type
Private limited with Share Capital
industry
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
incorporation date
October 1997
age
27
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2023
address
6 clover heath, claverley, wolverhampton, WV5 7BS
accountant
-
auditor
-
a.a.w. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a.a.w. limited.
a.a.w. limited Companies House Filings - See Documents
| date | description | view/download |
|---|
