the international hypnotherapy association ltdEstimated Valuation
£29.7k
Pomanda estimates the enterprise value of THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD at £29.7k based on a Turnover of £62.4k and 0.48x industry multiple (adjusted for size and gross margin).
the international hypnotherapy association ltdEstimated Valuation
£212.3k
Pomanda estimates the enterprise value of THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD at £212.3k based on an EBITDA of £83.4k and a 2.54x industry multiple (adjusted for size and gross margin).
the international hypnotherapy association ltdEstimated Valuation
£207.8k
Pomanda estimates the enterprise value of THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD at £207.8k based on Net Assets of £85.2k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The International Hypnotherapy Association LtdOverview
The International Hypnotherapy Association Ltd is a live company located in london, W1W 7LT with a Companies House number of 03462687. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in November 1997, it's largest shareholder is
unknown.
The International Hypnotherapy Association Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£62.4k with
declining
growth in recent years.
The International Hypnotherapy Association Ltd Health Check
Pomanda's financial health check has awarded The International Hypnotherapy Association Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £62.4k, make it smaller than the average company (£699.2k)
£62.4k - The International Hypnotherapy Association Ltd
£699.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.9%)
-9% - The International Hypnotherapy Association Ltd
8.9% - Industry AVG
Production
with a gross margin of 74.5%, this company has a comparable cost of product (74.5%)
74.5% - The International Hypnotherapy Association Ltd
74.5% - Industry AVG
Profitability
an operating margin of 133.7% make it more profitable than the average company (2.2%)
133.7% - The International Hypnotherapy Association Ltd
2.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - The International Hypnotherapy Association Ltd
11 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
£46.8k - The International Hypnotherapy Association Ltd
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £62.4k, this is less efficient (£101k)
£62.4k - The International Hypnotherapy Association Ltd
£101k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (23 days)
29 days - The International Hypnotherapy Association Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (27 days)
0 days - The International Hypnotherapy Association Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The International Hypnotherapy Association Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 389 weeks, this is more cash available to meet short term requirements (102 weeks)
389 weeks - The International Hypnotherapy Association Ltd
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (28.5%)
12.6% - The International Hypnotherapy Association Ltd
28.5% - Industry AVG
THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD financials
EXPORT
The International Hypnotherapy Association Ltd's latest turnover from March 2024 is estimated at £62.4 thousand and the company has net assets of £85.2 thousand. According to their latest financial statements, we estimate that The International Hypnotherapy Association Ltd has 1 employee and maintains cash reserves of £92.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
62,367
124,997
126,632
81,605
90,831
85,152
102,497
164,138
169,786
22,650
13,305
41,553
45,844
43,825
46,001
Other Income Or Grants
Cost Of Sales
15,938
33,870
37,374
24,094
31,028
27,222
33,041
49,409
55,031
8,667
6,001
17,588
17,035
18,459
17,323
Gross Profit
46,430
91,127
89,258
57,512
59,803
57,931
69,456
114,728
114,755
13,983
7,304
23,965
28,809
25,366
28,678
Admin Expenses
-36,925
103,355
99,205
59,380
56,881
52,938
64,039
115,000
121,210
11,983
9,698
25,922
30,419
31,044
29,868
Operating Profit
83,355
-12,228
-9,947
-1,868
2,922
4,993
5,417
-272
-6,455
2,000
-2,394
-1,957
-1,610
-5,678
-1,190
Interest Payable
42
28
11
11
2
Interest Receivable
2,420
1
5
6
17
19
18
8
15
17
15
Pre-Tax Profit
85,775
-12,269
-9,974
-1,868
2,922
4,993
5,421
-277
-6,449
2,019
-2,376
-1,949
-1,595
-5,661
-1,177
Tax
-21,444
-555
-949
-1,030
-424
Profit After Tax
64,331
-12,269
-9,974
-1,868
2,367
4,044
4,391
-277
-6,449
1,595
-2,376
-1,949
-1,595
-5,661
-1,177
Dividends Paid
Retained Profit
64,331
-12,269
-9,974
-1,868
2,367
4,044
4,391
-277
-6,449
1,595
-2,376
-1,949
-1,595
-5,661
-1,177
Employee Costs
46,804
89,561
85,495
40,137
39,874
38,905
39,651
79,463
74,767
37,587
38,946
38,009
36,940
37,184
36,569
Number Of Employees
1
2
2
1
1
1
1
2
2
1
1
1
1
1
1
EBITDA*
83,439
-12,123
-9,947
-1,868
2,922
4,993
5,417
481
-5,672
2,799
-1,620
-1,015
-661
-4,653
-219
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
333
39,931
40,036
40,724
41,347
42,057
41,507
42,234
42,987
43,660
44,099
44,873
45,815
43,350
44,129
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
333
39,931
40,036
40,724
41,347
42,057
41,507
42,234
42,987
43,660
44,099
44,873
45,815
43,350
44,129
Stock & work in progress
Trade Debtors
4,999
3,611
5,210
5,384
6,820
5,397
8,302
1,390
444
Group Debtors
Misc Debtors
319
942
415
382
327
534
Cash
92,185
34
1,809
2,862
4,071
3,609
3,432
5,567
11,839
17,753
misc current assets
350
339
total current assets
97,184
3,611
5,244
5,384
6,820
5,747
8,641
2,128
3,804
5,461
4,053
3,847
5,949
12,166
18,287
total assets
97,517
43,542
45,280
46,108
48,167
47,804
50,148
44,362
46,791
49,121
48,152
48,720
51,764
55,516
62,416
Bank overdraft
817
14
343
Bank loan
Trade Creditors
6
132
65
991
1,182
2,877
10,524
2,645
1,675
8,212
8,838
144
757
583
Group/Directors Accounts
17,400
6,000
other short term finances
hp & lease commitments
other current liabilities
12,306
5,136
5,255
7,520
10,313
6,886
7,368
10,282
10,938
total current liabilities
12,312
22,668
12,137
991
1,182
2,877
10,524
10,179
12,331
8,212
8,838
7,030
8,125
10,282
11,521
loans
hp & lease commitments
Accruals and Deferred Income
2,000
2,000
2,309
1,050
other liabilities
provisions
total long term liabilities
2,000
2,000
2,309
1,050
total liabilities
12,312
22,668
12,137
2,991
3,182
5,186
11,574
10,179
12,331
8,212
8,838
7,030
8,125
10,282
11,521
net assets
85,205
20,874
33,143
43,117
44,985
42,618
38,574
34,183
34,460
40,909
39,314
41,690
43,639
45,234
50,895
total shareholders funds
85,205
20,874
33,143
43,117
44,985
42,618
38,574
34,183
34,460
40,909
39,314
41,690
43,639
45,234
50,895
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
83,355
-12,228
-9,947
-1,868
2,922
4,993
5,417
-272
-6,455
2,000
-2,394
-1,957
-1,610
-5,678
-1,190
Depreciation
84
105
753
783
799
774
942
949
1,025
971
Amortisation
Tax
-21,444
-555
-949
-1,030
-424
Stock
Debtors
1,388
-1,599
-174
-1,436
1,423
-2,905
7,983
-623
-448
946
29
33
55
-207
534
Creditors
-126
67
-926
-191
-1,695
-7,647
7,879
970
-6,537
-626
8,694
-613
757
-583
583
Accruals and Deferred Income
7,170
-119
3,255
-309
1,259
-6,470
-2,793
10,313
-6,886
-482
-2,914
-656
10,938
Deferred Taxes & Provisions
Cash flow from operations
67,651
-10,576
-7,444
-623
-1,060
561
-2,187
-719
-1,448
803
159
-2,143
-2,873
-5,685
10,768
Investing Activities
capital expenditure
39,514
688
623
710
-550
727
-110
-360
-3,414
-246
-45,100
Change in Investments
cash flow from investments
39,514
688
623
710
-550
727
-110
-360
-3,414
-246
-45,100
Financing Activities
Bank loans
Group/Directors Accounts
-17,400
11,400
6,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
52,072
interest
2,420
-41
-28
5
-5
6
19
18
8
15
17
13
cash flow from financing
-14,980
11,359
5,972
5
-5
6
19
18
8
15
17
52,085
cash and cash equivalents
cash
92,185
-34
34
-1,809
-1,053
-1,209
462
177
-2,135
-6,272
-5,914
17,753
overdraft
-817
817
-14
-329
343
change in cash
92,185
783
-783
-1,795
-724
-1,552
462
177
-2,135
-6,272
-5,914
17,753
the international hypnotherapy association ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the international hypnotherapy association ltd. Get real-time insights into the international hypnotherapy association ltd's credit score, group structure and payment trends.
The International Hypnotherapy Association Ltd Competitor Analysis
Perform a competitor analysis for the international hypnotherapy association ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
the international hypnotherapy association ltd Ownership
THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD group structure
The International Hypnotherapy Association Ltd has no subsidiary companies.
Ultimate parent company
THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD
03462687
THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD Shareholders
The sole shareholder of The International Hypnotherapy Association Ltd is -.
-
-
the international hypnotherapy association ltd directors
The International Hypnotherapy Association Ltd currently has 5 directors.
The longest serving directors include
Mrs Paola Bagnall (Apr 2005) and
Ms Helen Fogg (Oct 2011).
the international hypnotherapy association ltd company details
company number
03462687
Type
Private Ltd By Guarantee w/o Share Cap
industry
94120 - Activities of professional membership organisations
incorporation date
November 1997
age
28
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
the hypnotherapy association (October 2020)
bha hypnotherapy association (June 2004)
accountant
GSI ACCOUNTS LTD
auditor
-
address
85 great portland street, london, W1W 7LT
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
the international hypnotherapy association ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the international hypnotherapy association ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
the international hypnotherapy association ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE INTERNATIONAL HYPNOTHERAPY ASSOCIATION LTD. This can take several minutes, an email will notify you when this has completed.
the international hypnotherapy association ltdCompanies House Filings - See Documents
