newquay regeneration forum limited

Live MatureMicroDeclining

newquay regeneration forum limited Company Information

Share NEWQUAY REGENERATION FORUM LIMITED

Company Number

03462891

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

30-32 trebarwith crescent, newquay, cornwall, TR7 1DX

newquay regeneration forum limited Estimated Valuation

£10.9k

Pomanda estimates the enterprise value of NEWQUAY REGENERATION FORUM LIMITED at £10.9k based on a Turnover of £17.5k and 0.63x industry multiple (adjusted for size and gross margin).

newquay regeneration forum limited Estimated Valuation

£317

Pomanda estimates the enterprise value of NEWQUAY REGENERATION FORUM LIMITED at £317 based on an EBITDA of £76 and a 4.18x industry multiple (adjusted for size and gross margin).

newquay regeneration forum limited Estimated Valuation

£3.9k

Pomanda estimates the enterprise value of NEWQUAY REGENERATION FORUM LIMITED at £3.9k based on Net Assets of £1.6k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newquay Regeneration Forum Limited Overview

Newquay Regeneration Forum Limited is a live company located in cornwall, TR7 1DX with a Companies House number of 03462891. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in November 1997, it's largest shareholder is unknown. Newquay Regeneration Forum Limited is a mature, micro sized company, Pomanda has estimated its turnover at £17.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newquay Regeneration Forum Limited Health Check

Pomanda's financial health check has awarded Newquay Regeneration Forum Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £17.5k, make it smaller than the average company (£417.9k)

£17.5k - Newquay Regeneration Forum Limited

£417.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.5%)

-15% - Newquay Regeneration Forum Limited

7.5% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a higher cost of product (87.9%)

39.6% - Newquay Regeneration Forum Limited

87.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (1.5%)

0.4% - Newquay Regeneration Forum Limited

1.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Newquay Regeneration Forum Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Newquay Regeneration Forum Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.5k, this is less efficient (£52k)

£17.5k - Newquay Regeneration Forum Limited

£52k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (13 days)

31 days - Newquay Regeneration Forum Limited

13 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newquay Regeneration Forum Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newquay Regeneration Forum Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newquay Regeneration Forum Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Newquay Regeneration Forum Limited

- - Industry AVG

NEWQUAY REGENERATION FORUM LIMITED financials

EXPORTms excel logo

Newquay Regeneration Forum Limited's latest turnover from March 2024 is estimated at £17.5 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, we estimate that Newquay Regeneration Forum Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover17,47717,75321,69528,62439,71259,54881,46593,2651,8588921,83317,09913,74114,73411,403
Other Income Or Grants
Cost Of Sales10,55010,76312,34115,48023,43633,83845,81453,1811,3366601,39213,19810,07810,5547,914
Gross Profit6,9286,9919,35313,14316,27725,71135,65140,0845222324423,9013,6634,1803,489
Admin Expenses6,8527,42610,12915,00420,85826,59736,69937,820-4,2652,0383,6134,7872,6856,5107,378
Operating Profit76-435-776-1,861-4,581-886-1,0482,2644,787-1,806-3,171-886978-2,330-3,889
Interest Payable
Interest Receivable123834419213757
Pre-Tax Profit76-435-776-1,861-4,581-886-1,0482,2764,825-1,772-3,130-7941,115-2,325-3,882
Tax-19-455-965-29056
Profit After Tax57-435-776-1,861-4,581-886-1,0481,8213,860-1,772-3,130-794825-2,325-3,826
Dividends Paid
Retained Profit57-435-776-1,861-4,581-886-1,0481,8213,860-1,772-3,130-794825-2,325-3,826
Employee Costs27,03425,45224,42923,60423,57322,78545,08745,15823,47523,59024,14324,47924,71724,62524,719
Number Of Employees111111221111111
EBITDA*76-435-776-1,861-4,581-886-1,0482,2644,787-1,806-3,171-886978-2,330-3,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,5102,0902,5763,4475,0066,0168,0298,646200991702,165335900
Group Debtors
Misc Debtors1001001002772774,1827,062
Cash9,7085,5768,0248,40628,44226,27031,464
misc current assets3,4602,3272,746
total current assets1,6102,1902,6763,7245,2839,47610,35611,3929,9085,6758,19410,57128,77730,45239,426
total assets1,6102,1902,6763,7245,2839,47610,35611,3929,9085,6758,19410,57128,77730,45239,426
Bank overdraft
Bank loan
Trade Creditors 33638738838858921696321017,622169
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities20,12226,603
total current liabilities33638738838858921696321017,62220,12226,772
loans
hp & lease commitments
Accruals and Deferred Income301301572270270264252
other liabilities
provisions
total long term liabilities301301572270270264252
total liabilities63768896065827026425258921696321017,62220,12226,772
net assets1,6101,5531,9882,7644,6259,20610,09211,1409,3195,4597,23110,36111,15510,33012,654
total shareholders funds1,6101,5531,9882,7644,6259,20610,09211,1409,3195,4597,23110,36111,15510,33012,654
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit76-435-776-1,861-4,581-886-1,0482,2644,787-1,806-3,171-886978-2,330-3,889
Depreciation
Amortisation
Tax-19-455-965-29056
Stock
Debtors-580-486-1,048-1,559-733-2,013-6178,446101-71-1,9951,830-3,847-3,7807,962
Creditors-336-51-1388-589373-747753-17,41217,622-169169
Accruals and Deferred Income-301-271302612252-20,122-6,48126,603
Deferred Taxes & Provisions
Cash flow from operations-3,4601,133-419-6,9744,094-2,482-423-20,1282,035-5,20014,977
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue116,480
interest123834419213757
cash flow from financing1238344192137616,487
cash and cash equivalents
cash-9,7084,132-2,448-382-20,0362,172-5,19431,464
overdraft
change in cash-9,7084,132-2,448-382-20,0362,172-5,19431,464

newquay regeneration forum limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newquay regeneration forum limited. Get real-time insights into newquay regeneration forum limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newquay Regeneration Forum Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newquay regeneration forum limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TR7 area or any other competitors across 12 key performance metrics.

newquay regeneration forum limited Ownership

NEWQUAY REGENERATION FORUM LIMITED group structure

Newquay Regeneration Forum Limited has no subsidiary companies.

Ultimate parent company

NEWQUAY REGENERATION FORUM LIMITED

03462891

NEWQUAY REGENERATION FORUM LIMITED Shareholders

--

newquay regeneration forum limited directors

Newquay Regeneration Forum Limited currently has 4 directors. The longest serving directors include Mr Andrew Cole (Apr 2003) and Mr Michael Mander Mbii (Feb 2012).

officercountryagestartendrole
Mr Andrew ColeEngland69 years Apr 2003- Director
Mr Michael Mander MbiiBritain83 years Feb 2012- Director
Mr Johnathan Burbidge59 years Jan 2019- Director
Mrs Sarah Martin60 years Jan 2019- Director

P&L

March 2024

turnover

17.5k

-2%

operating profit

76

0%

gross margin

39.7%

+0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6k

+0.04%

total assets

1.6k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

newquay regeneration forum limited company details

company number

03462891

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

November 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

30-32 trebarwith crescent, newquay, cornwall, TR7 1DX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

newquay regeneration forum limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newquay regeneration forum limited.

newquay regeneration forum limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWQUAY REGENERATION FORUM LIMITED. This can take several minutes, an email will notify you when this has completed.

newquay regeneration forum limited Companies House Filings - See Documents

datedescriptionview/download