kmh electrical services limited Company Information
Company Number
03471986
Website
-Registered Address
59 stephenson road, heaton, newcastle upon tyne, NE7 7SA
Industry
Repair of electrical equipment
Installation of industrial machinery and equipment
Telephone
01912700100
Next Accounts Due
December 2024
Group Structure
View All
Directors
Kevin Godfrey24 Years
Shareholders
harry lewin godfrey 50%
kevin godfrey 50%
kmh electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of KMH ELECTRICAL SERVICES LIMITED at £326.5k based on a Turnover of £588.2k and 0.56x industry multiple (adjusted for size and gross margin).
kmh electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of KMH ELECTRICAL SERVICES LIMITED at £0 based on an EBITDA of £-1.9k and a 5.14x industry multiple (adjusted for size and gross margin).
kmh electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of KMH ELECTRICAL SERVICES LIMITED at £675.3k based on Net Assets of £243.2k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kmh Electrical Services Limited Overview
Kmh Electrical Services Limited is a live company located in newcastle upon tyne, NE7 7SA with a Companies House number of 03471986. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in November 1997, it's largest shareholder is harry lewin godfrey with a 50% stake. Kmh Electrical Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £588.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kmh Electrical Services Limited Health Check
Pomanda's financial health check has awarded Kmh Electrical Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £588.2k, make it smaller than the average company (£5.6m)
- Kmh Electrical Services Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.6%)
- Kmh Electrical Services Limited
2.6% - Industry AVG
Production
with a gross margin of 36%, this company has a comparable cost of product (36%)
- Kmh Electrical Services Limited
36% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (6%)
- Kmh Electrical Services Limited
6% - Industry AVG
Employees
with 6 employees, this is below the industry average (20)
6 - Kmh Electrical Services Limited
20 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Kmh Electrical Services Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £98k, this is less efficient (£169.4k)
- Kmh Electrical Services Limited
£169.4k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is near the average (60 days)
- Kmh Electrical Services Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (44 days)
- Kmh Electrical Services Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kmh Electrical Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 117 weeks, this is more cash available to meet short term requirements (13 weeks)
117 weeks - Kmh Electrical Services Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.1%, this is a lower level of debt than the average (58.4%)
32.1% - Kmh Electrical Services Limited
58.4% - Industry AVG
KMH ELECTRICAL SERVICES LIMITED financials
Kmh Electrical Services Limited's latest turnover from March 2023 is estimated at £588.2 thousand and the company has net assets of £243.2 thousand. According to their latest financial statements, Kmh Electrical Services Limited has 6 employees and maintains cash reserves of £230.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 8 | 8 | 8 | 8 | 10 | 7 | 7 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 36,652 | 27,860 | 34,125 | 54,299 | 71,831 | 77,423 | 52,317 | 37,459 | 34,168 | 39,179 | 29,294 | 21,684 | 59,938 | 35,703 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 36,652 | 27,860 | 34,125 | 54,299 | 71,831 | 77,423 | 52,317 | 37,459 | 34,168 | 39,179 | 29,294 | 21,684 | 59,938 | 35,703 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 83,654 | 121,345 | 86,961 | 100,583 | 108,769 | 156,424 | 167,251 | 140,904 | 154,748 | 82,927 | 114,730 | 90,379 | 84,295 | 92,134 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,601 | 7,049 | 1,274 | 9,666 | 9,035 | 3,985 | 3,290 | 6,711 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 230,380 | 207,455 | 231,048 | 199,136 | 204,399 | 196,040 | 193,852 | 150,086 | 155,193 | 159,410 | 100,158 | 33,284 | 70,991 | 62,156 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 321,635 | 335,849 | 319,283 | 309,385 | 322,203 | 356,449 | 364,393 | 297,701 | 309,941 | 242,337 | 214,888 | 123,663 | 155,286 | 154,290 |
total assets | 358,287 | 363,709 | 353,408 | 363,684 | 394,034 | 433,872 | 416,710 | 335,160 | 344,109 | 281,516 | 244,182 | 145,347 | 215,224 | 189,993 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,560 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 59,251 | 74,980 | 47,841 | 74,712 | 42,455 | 95,008 | 76,656 | 50,637 | 150,059 | 82,945 | 102,758 | 62,403 | 105,446 | 78,371 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 42,624 | 38,323 | 58,998 | 52,099 | 71,616 | 67,501 | 75,646 | 60,515 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 101,875 | 113,303 | 106,839 | 126,811 | 114,071 | 162,509 | 152,302 | 115,712 | 150,059 | 82,945 | 102,758 | 62,403 | 105,446 | 78,371 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 27,059 | 27,135 | 15,938 | 8,174 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 8,255 | 0 | 0 | 12,388 | 0 | 0 | 0 | 0 | 3,765 | 9,740 | 6,845 | 4,666 | 19,704 | 7,318 |
provisions | 4,925 | 2,985 | 4,176 | 7,861 | 11,036 | 12,535 | 7,215 | 3,960 | 2,995 | 4,638 | 2,519 | 427 | 4,654 | 6,370 |
total long term liabilities | 13,180 | 2,985 | 4,176 | 20,249 | 38,095 | 39,670 | 23,153 | 12,134 | 6,760 | 14,378 | 9,364 | 5,093 | 24,358 | 13,688 |
total liabilities | 115,055 | 116,288 | 111,015 | 147,060 | 152,166 | 202,179 | 175,455 | 127,846 | 156,819 | 97,323 | 112,122 | 67,496 | 129,804 | 92,059 |
net assets | 243,232 | 247,421 | 242,393 | 216,624 | 241,868 | 231,693 | 241,255 | 207,314 | 187,290 | 184,193 | 132,060 | 77,851 | 85,420 | 97,934 |
total shareholders funds | 243,232 | 247,421 | 242,393 | 216,624 | 241,868 | 231,693 | 241,255 | 207,314 | 187,290 | 184,193 | 132,060 | 77,851 | 85,420 | 97,934 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 11,608 | 8,570 | 10,893 | 17,532 | 23,275 | 25,021 | 16,797 | 11,733 | 10,573 | 12,149 | 8,809 | 14,198 | 19,190 | 10,972 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -37,139 | 40,159 | -22,014 | -7,555 | -42,605 | -10,132 | 22,926 | -7,133 | 71,821 | -31,803 | 24,351 | 6,084 | -7,839 | 92,134 |
Creditors | -15,729 | 27,139 | -26,871 | 32,257 | -52,553 | 18,352 | 26,019 | -99,422 | 67,114 | -19,813 | 40,355 | -43,043 | 27,075 | 78,371 |
Accruals and Deferred Income | 4,301 | -20,675 | 6,899 | -19,517 | 4,115 | -8,145 | 15,131 | 60,515 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,940 | -1,191 | -3,685 | -3,175 | -1,499 | 5,320 | 3,255 | 965 | -1,643 | 2,119 | 2,092 | -4,227 | -1,716 | 6,370 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -27,059 | -76 | 11,197 | 7,764 | 8,174 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 8,255 | 0 | -12,388 | 12,388 | 0 | 0 | 0 | -3,765 | -5,975 | 2,895 | 2,179 | -15,038 | 12,386 | 7,318 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 22,925 | -23,593 | 31,912 | -5,263 | 8,359 | 2,188 | 43,766 | -5,107 | -4,217 | 59,252 | 66,874 | -37,707 | 8,835 | 62,156 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -4,560 | 4,560 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 22,925 | -23,593 | 31,912 | -5,263 | 8,359 | 2,188 | 48,326 | -9,667 | -4,217 | 59,252 | 66,874 | -37,707 | 8,835 | 62,156 |
kmh electrical services limited Credit Report and Business Information
Kmh Electrical Services Limited Competitor Analysis
Perform a competitor analysis for kmh electrical services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NE7 area or any other competitors across 12 key performance metrics.
kmh electrical services limited Ownership
KMH ELECTRICAL SERVICES LIMITED group structure
Kmh Electrical Services Limited has no subsidiary companies.
Ultimate parent company
KMH ELECTRICAL SERVICES LIMITED
03471986
kmh electrical services limited directors
Kmh Electrical Services Limited currently has 1 director, Mr Kevin Godfrey serving since Mar 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Godfrey | 62 years | Mar 2000 | - | Director |
P&L
March 2023turnover
588.2k
-26%
operating profit
-13.5k
0%
gross margin
36%
+3.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
243.2k
-0.02%
total assets
358.3k
-0.01%
cash
230.4k
+0.11%
net assets
Total assets minus all liabilities
kmh electrical services limited company details
company number
03471986
Type
Private limited with Share Capital
industry
33140 - Repair of electrical equipment
33200 - Installation of industrial machinery and equipment
incorporation date
November 1997
age
27
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
59 stephenson road, heaton, newcastle upon tyne, NE7 7SA
accountant
-
auditor
-
kmh electrical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kmh electrical services limited. Currently there are 0 open charges and 1 have been satisfied in the past.
kmh electrical services limited Companies House Filings - See Documents
date | description | view/download |
---|