nch developments limited

Live MatureMicroDeclining

nch developments limited Company Information

Share NCH DEVELOPMENTS LIMITED

Company Number

03472729

Shareholders

d2 ltd

Group Structure

View All

Industry

Event catering activities

 

Registered Address

the old school house, west street, fareham, hampshire, PO17 6EA

nch developments limited Estimated Valuation

£107.4k

Pomanda estimates the enterprise value of NCH DEVELOPMENTS LIMITED at £107.4k based on a Turnover of £282.3k and 0.38x industry multiple (adjusted for size and gross margin).

nch developments limited Estimated Valuation

£21.2k

Pomanda estimates the enterprise value of NCH DEVELOPMENTS LIMITED at £21.2k based on an EBITDA of £7.2k and a 2.94x industry multiple (adjusted for size and gross margin).

nch developments limited Estimated Valuation

£182.9k

Pomanda estimates the enterprise value of NCH DEVELOPMENTS LIMITED at £182.9k based on Net Assets of £61k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nch Developments Limited Overview

Nch Developments Limited is a live company located in fareham, PO17 6EA with a Companies House number of 03472729. It operates in the event catering activities sector, SIC Code 56210. Founded in November 1997, it's largest shareholder is d2 ltd with a 100% stake. Nch Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £282.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nch Developments Limited Health Check

Pomanda's financial health check has awarded Nch Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £282.3k, make it smaller than the average company (£638.7k)

£282.3k - Nch Developments Limited

£638.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (10.1%)

-33% - Nch Developments Limited

10.1% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (41.4%)

21.4% - Nch Developments Limited

41.4% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (5.3%)

2.6% - Nch Developments Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Nch Developments Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Nch Developments Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.1k, this is more efficient (£62.9k)

£141.1k - Nch Developments Limited

£62.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (31 days)

103 days - Nch Developments Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (30 days)

31 days - Nch Developments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nch Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nch Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24%, this is a lower level of debt than the average (78.4%)

24% - Nch Developments Limited

78.4% - Industry AVG

NCH DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Nch Developments Limited's latest turnover from December 2023 is estimated at £282.3 thousand and the company has net assets of £61 thousand. According to their latest financial statements, Nch Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover282,262379,325288,059943,200581,480597,427987,5971,006,849594,784496,2545,987,4375,276,6174,399,3287,211,621
Other Income Or Grants
Cost Of Sales221,820319,027277,208842,032488,563485,887778,552804,411454,135391,8454,695,1064,024,2103,362,2925,500,103
Gross Profit60,44260,29810,851101,16792,916111,539209,045202,439140,649104,4101,292,3311,252,4071,037,0371,711,518
Admin Expenses53,23859,75230,79888,561129,530173,688200,265166,077138,841304,1611,236,1101,249,7851,072,0282,522,145-1,549,588
Operating Profit7,204546-19,94712,606-36,614-62,1498,78036,3621,808-199,75156,2212,622-34,991-810,6271,549,588
Interest Payable
Interest Receivable862981642759732,0604,5803,256
Pre-Tax Profit7,204546-19,94712,606-36,614-62,1498,78036,4492,106-199,58756,4963,595-32,931-806,0471,552,844
Tax-1,801-104-2,395-1,668-7,290-421-12,994-863-434,796
Profit After Tax5,403442-19,94710,211-36,614-62,1497,11229,1591,685-199,58743,5022,732-32,931-806,0471,118,048
Dividends Paid
Retained Profit5,403442-19,94710,211-36,614-62,1497,11229,1591,685-199,58743,5022,732-32,931-806,0471,118,048
Employee Costs38,16336,70134,45935,227104,606113,134187,238166,05074,43857,913565,307452,768706,3291,155,695
Number Of Employees2222661094330233669
EBITDA*7,204546-19,94712,606-36,614-62,1498,78036,3621,808-199,75156,2212,622-34,991-810,6271,549,588

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors80,319121,354130,446249,021107,511110,777169,765185,136103,43490,602886,565802,535710,1921,196,853669,527
Group Debtors
Misc Debtors
Cash69,03150,13315,64194,431294,820529,3291,302,552
misc current assets
total current assets80,319121,354130,446249,021107,511110,777169,765185,136172,465140,735902,206896,9661,005,0121,726,1821,972,079
total assets80,319121,354130,446249,021107,511110,777169,765185,136172,465140,735902,206896,9661,005,0121,726,1821,972,079
Bank overdraft
Bank loan
Trade Creditors 19,30065,73875,272128,90042,6019,2536,09228,57545,06115,016576,900615,162725,9401,414,179854,029
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,30065,73875,272128,90042,6019,2536,09228,57545,06115,016576,900615,162725,9401,414,179854,029
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities45,000
provisions
total long term liabilities45,000
total liabilities19,30065,73875,272173,90042,6019,2536,09228,57545,06115,016576,900615,162725,9401,414,179854,029
net assets61,01955,61655,17475,12164,910101,524163,673156,561127,404125,719325,306281,804279,072312,0031,118,050
total shareholders funds61,01955,61655,17475,12164,910101,524163,673156,561127,404125,719325,306281,804279,072312,0031,118,050
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,204546-19,94712,606-36,614-62,1498,78036,3621,808-199,75156,2212,622-34,991-810,6271,549,588
Depreciation
Amortisation
Tax-1,801-104-2,395-1,668-7,290-421-12,994-863-434,796
Stock
Debtors-41,035-9,092-118,575141,510-3,266-58,988-15,37181,70212,832-795,96384,03092,343-486,661527,326669,527
Creditors-46,438-9,534-53,62886,29933,3483,161-22,483-16,48630,045-561,884-38,262-110,778-688,239560,150854,029
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations45,000-45,000-69,11618,60034,328-79,065-201,362-236,569-777,8031,299,294
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-45,00045,000
share issue-22
interest862981642759732,0604,5803,256
cash flow from financing-45,00045,000842981642759732,0604,5803,258
cash and cash equivalents
cash-69,03118,89834,492-78,790-200,389-234,509-773,2231,302,552
overdraft
change in cash-69,03118,89834,492-78,790-200,389-234,509-773,2231,302,552

nch developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nch developments limited. Get real-time insights into nch developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nch Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nch developments limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PO17 area or any other competitors across 12 key performance metrics.

nch developments limited Ownership

NCH DEVELOPMENTS LIMITED group structure

Nch Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

NCH DEVELOPMENTS LIMITED

03472729

NCH DEVELOPMENTS LIMITED Shareholders

d2 ltd 100%

nch developments limited directors

Nch Developments Limited currently has 2 directors. The longest serving directors include Mr David Mills (Jan 1998) and Mr David Winter (Jan 1998).

officercountryagestartendrole
Mr David MillsUnited Kingdom62 years Jan 1998- Director
Mr David WinterUnited Kingdom63 years Jan 1998- Director

P&L

December 2023

turnover

282.3k

-26%

operating profit

7.2k

0%

gross margin

21.5%

+34.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61k

+0.1%

total assets

80.3k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

nch developments limited company details

company number

03472729

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

November 1997

age

28

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

broomco (1438) limited (January 1998)

accountant

-

auditor

-

address

the old school house, west street, fareham, hampshire, PO17 6EA

Bank

-

Legal Advisor

-

nch developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nch developments limited.

nch developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NCH DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

nch developments limited Companies House Filings - See Documents

datedescriptionview/download