penton insurance consultants limited Company Information
Company Number
03480025
Website
www.penton-insurance.comRegistered Address
5th floor grove house, 248a marylebone road, london, NW1 6BB
Industry
Non-life insurance
Telephone
442086723375
Next Accounts Due
November 2024
Group Structure
View All
Directors
Lawrence Freeman17 Years
Shareholders
mr lawrence freeman 92%
mrs rosalind freeman 8%
penton insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of PENTON INSURANCE CONSULTANTS LIMITED at £164.5k based on a Turnover of £287.1k and 0.57x industry multiple (adjusted for size and gross margin).
penton insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of PENTON INSURANCE CONSULTANTS LIMITED at £129.4k based on an EBITDA of £14.9k and a 8.67x industry multiple (adjusted for size and gross margin).
penton insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of PENTON INSURANCE CONSULTANTS LIMITED at £226k based on Net Assets of £156k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Penton Insurance Consultants Limited Overview
Penton Insurance Consultants Limited is a dissolved company that was located in london, NW1 6BB with a Companies House number of 03480025. It operated in the non-life insurance sector, SIC Code 65120. Founded in December 1997, it's largest shareholder was mr lawrence freeman with a 92% stake. The last turnover for Penton Insurance Consultants Limited was estimated at £287.1k.
Upgrade for unlimited company reports & a free credit check
Penton Insurance Consultants Limited Health Check
Pomanda's financial health check has awarded Penton Insurance Consultants Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £287.1k, make it smaller than the average company (£1.8m)
- Penton Insurance Consultants Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8%)
- Penton Insurance Consultants Limited
8% - Industry AVG
Production
with a gross margin of 94%, this company has a comparable cost of product (94%)
- Penton Insurance Consultants Limited
94% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (14.3%)
- Penton Insurance Consultants Limited
14.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (32)
4 - Penton Insurance Consultants Limited
32 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Penton Insurance Consultants Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £71.8k, this is less efficient (£141.2k)
- Penton Insurance Consultants Limited
£141.2k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is earlier than average (213 days)
- Penton Insurance Consultants Limited
213 days - Industry AVG
Creditor Days
its suppliers are paid after 1014 days, this is slower than average (87 days)
- Penton Insurance Consultants Limited
87 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Penton Insurance Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (18 weeks)
30 weeks - Penton Insurance Consultants Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.3%, this is a lower level of debt than the average (93.6%)
30.3% - Penton Insurance Consultants Limited
93.6% - Industry AVG
PENTON INSURANCE CONSULTANTS LIMITED financials
Penton Insurance Consultants Limited's latest turnover from March 2019 is estimated at £287.1 thousand and the company has net assets of £156 thousand. According to their latest financial statements, Penton Insurance Consultants Limited has 4 employees and maintains cash reserves of £39.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 4 | 4 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,957 | 17,169 | 20,202 | 18,306 | 21,599 | 25,435 | 28,379 | 20,048 | 18,500 | 15,156 |
Intangible Assets | 45,500 | 52,000 | 58,500 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 62,457 | 69,169 | 78,702 | 83,306 | 86,599 | 90,435 | 93,379 | 85,048 | 83,500 | 80,156 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 119,372 | 127,266 | 80,495 | 68,225 | 54,084 | 42,020 | 61,910 | 88,680 | 65,460 | 18,932 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,767 | 2,773 | 2,605 | 792 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 39,201 | 55,836 | 70,886 | 53,080 | 56,712 | 40,719 | 59,156 | 27,072 | 24,559 | 26,765 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 161,340 | 185,875 | 153,986 | 122,097 | 110,796 | 82,739 | 121,066 | 115,752 | 90,019 | 45,697 |
total assets | 223,797 | 255,044 | 232,688 | 205,403 | 197,395 | 173,174 | 214,445 | 200,800 | 173,519 | 125,853 |
Bank overdraft | 810 | 2,164 | 0 | 2,623 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 47,608 | 73,652 | 61,611 | 55,572 | 81,319 | 76,418 | 117,762 | 107,442 | 81,364 | 33,870 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 19,424 | 27,908 | 23,523 | 20,078 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 67,842 | 103,724 | 85,134 | 78,273 | 81,319 | 76,418 | 117,762 | 107,442 | 81,364 | 33,870 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 67,842 | 103,724 | 85,134 | 78,273 | 81,319 | 76,418 | 117,762 | 107,442 | 81,364 | 33,870 |
net assets | 155,955 | 151,320 | 147,554 | 127,130 | 116,076 | 96,756 | 96,683 | 93,358 | 92,155 | 91,983 |
total shareholders funds | 155,955 | 151,320 | 147,554 | 127,130 | 116,076 | 96,756 | 96,683 | 93,358 | 92,155 | 91,983 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 2,956 | 3,033 | 2,864 | 3,293 | 3,836 | 4,396 | 5,008 | 2,227 | 1,516 | 1,684 |
Amortisation | 6,500 | 6,500 | 6,500 | 0 | 0 | 0 | 0 | 65,000 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -7,900 | 46,939 | 14,083 | 14,933 | 12,064 | -19,890 | -26,770 | 23,220 | 46,528 | 18,932 |
Creditors | -26,044 | 12,041 | 6,039 | -25,747 | 4,901 | -41,344 | 10,320 | 26,078 | 47,494 | 33,870 |
Accruals and Deferred Income | -8,484 | 4,385 | 3,445 | 20,078 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -16,635 | -15,050 | 17,806 | -3,632 | 15,993 | -18,437 | 32,084 | 2,513 | -2,206 | 26,765 |
overdraft | -1,354 | 2,164 | -2,623 | 2,623 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -15,281 | -17,214 | 20,429 | -6,255 | 15,993 | -18,437 | 32,084 | 2,513 | -2,206 | 26,765 |
penton insurance consultants limited Credit Report and Business Information
Penton Insurance Consultants Limited Competitor Analysis
Perform a competitor analysis for penton insurance consultants limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in NW1 area or any other competitors across 12 key performance metrics.
penton insurance consultants limited Ownership
PENTON INSURANCE CONSULTANTS LIMITED group structure
Penton Insurance Consultants Limited has no subsidiary companies.
Ultimate parent company
PENTON INSURANCE CONSULTANTS LIMITED
03480025
penton insurance consultants limited directors
Penton Insurance Consultants Limited currently has 1 director, Mr Lawrence Freeman serving since Aug 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lawrence Freeman | 78 years | Aug 2007 | - | Director |
P&L
March 2019turnover
287.1k
-4%
operating profit
5.5k
0%
gross margin
94.1%
+1.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
156k
+0.03%
total assets
223.8k
-0.12%
cash
39.2k
-0.3%
net assets
Total assets minus all liabilities
penton insurance consultants limited company details
company number
03480025
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
December 1997
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2019
previous names
penton commercial services limited (January 2004)
accountant
-
auditor
-
address
5th floor grove house, 248a marylebone road, london, NW1 6BB
Bank
-
Legal Advisor
-
penton insurance consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to penton insurance consultants limited.
penton insurance consultants limited Companies House Filings - See Documents
date | description | view/download |
---|