harry sissling limited

Live MatureMicroRapid

harry sissling limited Company Information

Share HARRY SISSLING LIMITED

Company Number

03484290

Shareholders

edward sissling

edward sussling

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

20 fitzwilliam street, bradford, west yorkshire, BD4 7BL

harry sissling limited Estimated Valuation

£513.6k

Pomanda estimates the enterprise value of HARRY SISSLING LIMITED at £513.6k based on a Turnover of £221k and 2.32x industry multiple (adjusted for size and gross margin).

harry sissling limited Estimated Valuation

£115.8k

Pomanda estimates the enterprise value of HARRY SISSLING LIMITED at £115.8k based on an EBITDA of £25.5k and a 4.54x industry multiple (adjusted for size and gross margin).

harry sissling limited Estimated Valuation

£210.8k

Pomanda estimates the enterprise value of HARRY SISSLING LIMITED at £210.8k based on Net Assets of £120.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harry Sissling Limited Overview

Harry Sissling Limited is a live company located in west yorkshire, BD4 7BL with a Companies House number of 03484290. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1997, it's largest shareholder is edward sissling with a 99% stake. Harry Sissling Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harry Sissling Limited Health Check

Pomanda's financial health check has awarded Harry Sissling Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £221k, make it smaller than the average company (£1.1m)

£221k - Harry Sissling Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (3.6%)

31% - Harry Sissling Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (70.9%)

26.9% - Harry Sissling Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it less profitable than the average company (21.5%)

11.5% - Harry Sissling Limited

21.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Harry Sissling Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Harry Sissling Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.7k, this is less efficient (£202.7k)

£73.7k - Harry Sissling Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (33 days)

76 days - Harry Sissling Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 296 days, this is slower than average (34 days)

296 days - Harry Sissling Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harry Sissling Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harry Sissling Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.1%, this is a lower level of debt than the average (71.6%)

52.1% - Harry Sissling Limited

71.6% - Industry AVG

HARRY SISSLING LIMITED financials

EXPORTms excel logo

Harry Sissling Limited's latest turnover from December 2023 is estimated at £221 thousand and the company has net assets of £120.7 thousand. According to their latest financial statements, Harry Sissling Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover220,958173,345121,27697,60374,73556,56565,20669,062200,75992,691157,477128,915
Other Income Or Grants
Cost Of Sales161,520130,59892,14773,85156,36442,25147,39649,054147,29970,027121,52395,720
Gross Profit59,43742,74729,12923,75218,37114,31417,81020,00853,46022,66435,95533,195
Admin Expenses33,95019,01916,48824,2539,212-2,1425,11521,08038,97115,6372,81324,24131,553-32,026
Operating Profit25,48723,72812,641-5019,15916,45612,695-1,07214,4897,02733,142-24,2411,64232,026
Interest Payable
Interest Receivable9279
Pre-Tax Profit25,48723,72812,641-5019,15916,45612,695-1,06314,5167,03733,142-24,2411,64232,026
Tax-6,372-4,508-2,402-1,740-3,127-2,412-2,903-1,478-7,623-460-8,967
Profit After Tax19,11519,22010,239-5017,41913,32910,283-1,06311,6135,55925,519-24,2411,18223,059
Dividends Paid
Retained Profit19,11519,22010,239-5017,41913,32910,283-1,06311,6135,55925,519-24,2411,18223,059
Employee Costs99,36894,28090,56585,28929,19428,00926,71526,66726,66725,68924,50024,095
Number Of Employees333311111111
EBITDA*25,48723,72812,641-5019,15916,45612,695-1,07214,4897,02733,142-24,2411,64232,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets205,458205,458205,458205,458205,458205,458205,458205,458
Intangible Assets
Investments & Other205,458205,458205,458205,458205,458
Debtors (Due After 1 year)
Total Fixed Assets205,458205,458205,458205,458205,458205,458205,458205,458205,458205,458205,458205,458205,458
Stock & work in progress
Trade Debtors46,42632,03813,8242,6132,9047183,9305,2994,37618,47317,22517,225
Group Debtors
Misc Debtors
Cash7,0903,79033
misc current assets
total current assets46,42632,03813,8242,6132,9047183,9305,2997,0908,16618,47617,22817,225
total assets251,884237,496219,282208,071208,362206,176209,388210,757212,548213,624223,934222,686222,683
Bank overdraft
Bank loan
Trade Creditors 131,152135,879136,885135,913135,703140,936157,477169,129169,856182,545198,414198,444199,623
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities131,152135,879136,885135,913135,703140,936157,477169,129169,856182,545198,414198,444199,623
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities131,152135,879136,885135,913135,703140,936157,477169,129169,856182,545198,414198,444199,623
net assets120,732101,61782,39772,15872,65965,24051,91141,62842,69231,07925,52024,24223,060
total shareholders funds120,732101,61782,39772,15872,65965,24051,91141,62842,69231,07925,52024,24223,060
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit25,48723,72812,641-5019,15916,45612,695-1,07214,4897,02733,142-24,2411,64232,026
Depreciation
Amortisation
Tax-6,372-4,508-2,402-1,740-3,127-2,412-2,903-1,478-7,623-460-8,967
Stock
Debtors14,38818,21411,211-2912,186-3,212-1,3695,299-4,376-14,09718,473-17,22517,225
Creditors-4,727-1,006972210-5,233-16,541-11,652-727-12,689-15,869198,414-198,444-1,179199,623
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,0983,2733,777205,460-205,4603205,457
Investing Activities
capital expenditure-205,458
Change in Investments-205,458205,458-205,458205,458
cash flow from investments-205,458205,458-205,458
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11-11
interest9279
cash flow from financing82791-11
cash and cash equivalents
cash-7,0903,3003,7873-33
overdraft
change in cash-7,0903,3003,7873-33

harry sissling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harry sissling limited. Get real-time insights into harry sissling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harry Sissling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harry sissling limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BD4 area or any other competitors across 12 key performance metrics.

harry sissling limited Ownership

HARRY SISSLING LIMITED group structure

Harry Sissling Limited has no subsidiary companies.

Ultimate parent company

HARRY SISSLING LIMITED

03484290

HARRY SISSLING LIMITED Shareholders

edward sissling 99.01%
edward sussling 0.99%

harry sissling limited directors

Harry Sissling Limited currently has 3 directors. The longest serving directors include Mr Edward Sissling (Jun 2019) and Mr Miles Sissling (Jun 2019).

officercountryagestartendrole
Mr Edward Sissling60 years Jun 2019- Director
Mr Miles Sissling32 years Jun 2019- Director
Mr Hugh Sissling33 years Jun 2019- Director

P&L

December 2023

turnover

221k

+27%

operating profit

25.5k

0%

gross margin

26.9%

+9.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

120.7k

+0.19%

total assets

251.9k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

harry sissling limited company details

company number

03484290

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

20 fitzwilliam street, bradford, west yorkshire, BD4 7BL

Bank

-

Legal Advisor

-

harry sissling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to harry sissling limited. Currently there are 0 open charges and 2 have been satisfied in the past.

harry sissling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRY SISSLING LIMITED. This can take several minutes, an email will notify you when this has completed.

harry sissling limited Companies House Filings - See Documents

datedescriptionview/download