Pomanda estimates the enterprise value of LAW, LEISURE AND LEARNING at £61.4k based on a Turnover of £134.9k and 0.46x industry multiple (adjusted for size and gross margin).
law, leisure and learningEstimated Valuation
£51.5k
Pomanda estimates the enterprise value of LAW, LEISURE AND LEARNING at £51.5k based on an EBITDA of £18.9k and a 2.72x industry multiple (adjusted for size and gross margin).
law, leisure and learningEstimated Valuation
£59.3k
Pomanda estimates the enterprise value of LAW, LEISURE AND LEARNING at £59.3k based on Net Assets of £26.9k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Law, Leisure And LearningOverview
Law, Leisure And Learning is a live company located in birmingham, B21 0QU with a Companies House number of 03491562. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in January 1998, it's largest shareholder is
unknown.
Law, Leisure And Learning is a mature,
micro sized company, Pomanda has estimated its turnover at
£134.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Law, Leisure And Learning a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £134.9k, make it smaller than the average company (£475.2k)
£134.9k - Law, Leisure And Learning
£475.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.4%)
1% - Law, Leisure And Learning
7.4% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (57.4%)
30.8% - Law, Leisure And Learning
57.4% - Industry AVG
Profitability
an operating margin of 14% make it more profitable than the average company (4.7%)
14% - Law, Leisure And Learning
4.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - Law, Leisure And Learning
12 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
£28.4k - Law, Leisure And Learning
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £45k, this is equally as efficient (£51k)
£45k - Law, Leisure And Learning
£51k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (17 days)
63 days - Law, Leisure And Learning
17 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Law, Leisure And Learning
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Law, Leisure And Learning
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Law, Leisure And Learning
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Law, Leisure And Learning
- - Industry AVG
LAW, LEISURE AND LEARNING financials
EXPORT
Law, Leisure And Learning's latest turnover from March 2024 is estimated at £134.9 thousand and the company has net assets of £26.9 thousand. According to their latest financial statements, Law, Leisure And Learning has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
134,894
85,967
97,400
131,666
70,241
62,735
188,559
202,250
93,291
29,116
115,265
134,333
39,525
162,560
68,822
Other Income Or Grants
Cost Of Sales
93,413
59,252
68,180
95,517
50,122
45,569
132,383
145,043
66,230
21,495
81,856
93,295
26,883
108,774
45,086
Gross Profit
41,481
26,715
29,220
36,149
20,118
17,166
56,176
57,207
27,061
7,621
33,409
41,038
12,642
53,786
23,736
Admin Expenses
22,561
32,494
39,340
11,556
28,140
37,727
56,176
32,047
47,368
-17,765
11,190
-68,920
47,006
-31,544
8,225
Operating Profit
18,920
-5,779
-10,120
24,593
-8,022
-20,561
25,160
-20,307
25,386
22,219
109,958
-34,364
85,330
15,511
Interest Payable
Interest Receivable
39
143
92
Pre-Tax Profit
18,920
-5,779
-10,120
24,593
-8,022
-20,561
25,199
-20,164
25,477
17,145
83,620
-34,301
61,465
11,183
Tax
-4,730
-4,673
-5,040
-5,350
Profit After Tax
14,190
-5,779
-10,120
19,920
-8,022
-20,561
20,159
-20,164
20,127
17,145
83,620
-34,301
61,465
11,183
Dividends Paid
Retained Profit
14,190
-5,779
-10,120
19,920
-8,022
-20,561
20,159
-20,164
20,127
17,145
83,620
-34,301
61,465
11,183
Employee Costs
85,204
82,153
78,415
77,562
74,577
48,790
71,059
68,995
46,665
23,965
38,556
2,002
21,075
24,543
15,475
Number Of Employees
3
3
3
3
3
2
3
3
2
1
2
2
2
2
2
EBITDA*
18,920
-5,779
-10,120
24,593
-8,022
-20,561
25,160
-14,605
32,405
22,360
110,696
-33,092
87,532
18,273
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
3,261
3,797
4,806
5,145
4,342
7,813
12,831
12,831
17,108
21,057
27,732
11,859
12,858
12,057
8,288
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,261
3,797
4,806
5,145
4,342
7,813
12,831
12,831
17,108
21,057
27,732
11,859
12,858
12,057
8,288
Stock & work in progress
Trade Debtors
23,634
8,908
13,678
23,459
4,342
8,893
24,436
24,436
38,560
Group Debtors
Misc Debtors
Cash
30,889
26,440
10,225
8,639
18,565
6,800
8,542
misc current assets
total current assets
23,634
8,908
13,678
23,459
4,342
8,893
24,436
24,436
30,889
26,440
10,225
8,639
18,565
45,360
8,542
total assets
26,895
12,705
18,484
28,604
8,684
16,706
37,267
37,267
47,997
47,497
37,957
20,498
31,423
57,417
16,830
Bank overdraft
Bank loan
Trade Creditors
30,889
10,225
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,500
10,913
2,606
1,800
total current liabilities
30,889
10,225
1,500
10,913
2,606
1,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
30,889
10,225
1,500
10,913
2,606
1,800
net assets
26,895
12,705
18,484
28,604
8,684
16,706
37,267
37,267
17,108
37,272
37,957
18,998
20,510
54,811
15,030
total shareholders funds
26,895
12,705
18,484
28,604
8,684
16,706
37,267
37,267
17,108
37,272
37,957
18,998
20,510
54,811
15,030
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
18,920
-5,779
-10,120
24,593
-8,022
-20,561
25,160
-20,307
25,386
22,219
109,958
-34,364
85,330
15,511
Depreciation
5,702
7,019
141
738
1,272
2,202
2,762
Amortisation
Tax
-4,730
-4,673
-5,040
-5,350
Stock
Debtors
14,726
-4,770
-9,781
19,117
-4,551
-15,543
24,436
-38,560
38,560
Creditors
-30,889
20,664
10,225
Accruals and Deferred Income
-1,500
-9,413
8,307
806
1,800
Deferred Taxes & Provisions
Cash flow from operations
-536
-1,009
-339
803
-3,471
-5,018
-35,205
6,059
37,280
20,860
101,283
13,775
49,778
20,073
Investing Activities
capital expenditure
536
1,009
339
-803
3,471
5,018
4,277
-1,753
-344
-16,014
261
-2,073
-5,971
-11,050
Change in Investments
cash flow from investments
536
1,009
339
-803
3,471
5,018
4,277
-1,753
-344
-16,014
261
-2,073
-5,971
-11,050
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-20,812
1,814
-85,132
-21,684
3,847
interest
39
143
92
cash flow from financing
39
143
-20,720
1,814
-85,132
-21,684
3,847
cash and cash equivalents
cash
-30,889
4,449
16,215
1,586
-9,926
11,765
-1,742
8,542
overdraft
change in cash
-30,889
4,449
16,215
1,586
-9,926
11,765
-1,742
8,542
law, leisure and learning Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for law, leisure and learning. Get real-time insights into law, leisure and learning's credit score, group structure and payment trends.
Perform a competitor analysis for law, leisure and learning by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in B21 area or any other competitors across 12 key performance metrics.
law, leisure and learning Ownership
LAW, LEISURE AND LEARNING group structure
Law, Leisure And Learning has no subsidiary companies.
Ultimate parent company
LAW, LEISURE AND LEARNING
03491562
LAW, LEISURE AND LEARNING Shareholders
The sole shareholder of Law, Leisure And Learning is -.
-
-
law, leisure and learning directors
Law, Leisure And Learning currently has 2 directors.
The longest serving directors include
Mr Mark Springer (Feb 2015) and
Mrs Bridget Cameron (Dec 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to law, leisure and learning.
law, leisure and learning Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAW, LEISURE AND LEARNING. This can take several minutes, an email will notify you when this has completed.
law, leisure and learningCompanies House Filings - See Documents
