josela properties ltd Company Information
Company Number
03492431
Next Accounts
Mar 2025
Industry
Buying and selling of own real estate
Shareholders
mr a.j.j. taylor
mrs b.p. taylor
Group Structure
View All
Contact
Registered Address
unit 16 riverside way, ravensthorpe industrial estate, dewsbury, west yorks, WF13 3LG
Website
joselaproperties.co.ukjosela properties ltd Estimated Valuation
Pomanda estimates the enterprise value of JOSELA PROPERTIES LTD at £1m based on a Turnover of £378k and 2.76x industry multiple (adjusted for size and gross margin).
josela properties ltd Estimated Valuation
Pomanda estimates the enterprise value of JOSELA PROPERTIES LTD at £749.7k based on an EBITDA of £119.1k and a 6.29x industry multiple (adjusted for size and gross margin).
josela properties ltd Estimated Valuation
Pomanda estimates the enterprise value of JOSELA PROPERTIES LTD at £637.4k based on Net Assets of £395.7k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Josela Properties Ltd Overview
Josela Properties Ltd is a live company located in dewsbury, WF13 3LG with a Companies House number of 03492431. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1998, it's largest shareholder is mr a.j.j. taylor with a 50% stake. Josela Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £378k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Josela Properties Ltd Health Check
Pomanda's financial health check has awarded Josela Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
4 Weak
Size
annual sales of £378k, make it smaller than the average company (£824.2k)
- Josela Properties Ltd
£824.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Josela Properties Ltd
- - Industry AVG
Production
with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)
- Josela Properties Ltd
71.2% - Industry AVG
Profitability
an operating margin of 31.5% make it as profitable than the average company (29.8%)
- Josela Properties Ltd
29.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Josela Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Josela Properties Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £189k, this is equally as efficient (£189k)
- Josela Properties Ltd
£189k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Josela Properties Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Josela Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Josela Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Josela Properties Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (62.4%)
78.3% - Josela Properties Ltd
62.4% - Industry AVG
JOSELA PROPERTIES LTD financials
Josela Properties Ltd's latest turnover from June 2023 is estimated at £378 thousand and the company has net assets of £395.7 thousand. According to their latest financial statements, Josela Properties Ltd has 2 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 34,482 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | 34,279 | 34,138 | ||||||||||||
Admin Expenses | 17,761 | 20,005 | ||||||||||||
Operating Profit | 16,518 | 14,133 | ||||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | -10,066 | 16,518 | 14,133 | |||||||||||
Tax | 0 | -3,262 | -2,827 | |||||||||||
Profit After Tax | -10,066 | 13,256 | 11,306 | |||||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||||
Retained Profit | -10,066 | 13,256 | 11,306 | |||||||||||
Employee Costs | 6,000 | 6,000 | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 1 | ||||||||||
EBITDA* | 16,518 | 14,133 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 343,179 | 343,179 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,822,673 | 1,636,022 | 1,357,848 | 1,162,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,822,673 | 1,636,022 | 1,357,848 | 1,162,969 | 343,179 | 343,179 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 | 261,898 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 425 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,175 | 89,563 | 1,799 | 27,026 | 0 | 0 | 2 | 2,332 | 1,799 | 890 | 581 | 978 | 3,554 | 2,735 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,175 | 89,563 | 1,799 | 27,026 | 425 | 54 | 2 | 2,332 | 1,799 | 890 | 581 | 978 | 3,554 | 2,735 |
total assets | 1,825,848 | 1,725,585 | 1,359,647 | 1,189,995 | 343,604 | 343,233 | 261,900 | 264,230 | 263,697 | 262,788 | 262,479 | 262,876 | 265,452 | 264,633 |
Bank overdraft | 5,000 | 5,022 | 4,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,651 | 24,896 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 63,500 | 30,000 | 3,263 | 2,827 | 1,613 | 1,521 | 1,177 | 1,051 | 3,107 | 23,280 |
Group/Directors Accounts | 325,966 | 339,804 | 279,242 | 232,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 13,471 | 4,926 | 6,417 | 51,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 344,437 | 349,752 | 289,667 | 283,480 | 63,500 | 30,000 | 3,263 | 2,827 | 1,613 | 1,521 | 1,177 | 20,702 | 28,003 | 23,280 |
loans | 1,085,745 | 985,392 | 703,357 | 532,600 | 0 | 0 | 0 | 0 | 160,673 | 164,932 | 171,050 | 156,630 | 157,300 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 25,000 | 186,964 | 197,325 | 132,663 | 148,686 | 0 | 0 | 0 | 0 | 0 | 173,469 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,085,745 | 985,392 | 703,357 | 557,600 | 186,964 | 197,325 | 132,663 | 148,686 | 160,673 | 164,932 | 171,050 | 156,630 | 157,300 | 173,469 |
total liabilities | 1,430,182 | 1,335,144 | 993,024 | 841,080 | 250,464 | 227,325 | 135,926 | 151,513 | 162,286 | 166,453 | 172,227 | 177,332 | 185,303 | 196,749 |
net assets | 395,666 | 390,441 | 366,623 | 348,915 | 93,140 | 115,908 | 125,974 | 112,717 | 101,411 | 96,335 | 90,252 | 85,544 | 80,149 | 67,884 |
total shareholders funds | 395,666 | 390,441 | 366,623 | 348,915 | 93,140 | 115,908 | 125,974 | 112,717 | 101,411 | 96,335 | 90,252 | 85,544 | 80,149 | 67,884 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 16,518 | 14,133 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | -3,262 | -2,827 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -425 | 371 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | -63,500 | 33,500 | 26,737 | 436 | 1,214 | 92 | 344 | 126 | -2,056 | -20,173 | 23,280 |
Accruals and Deferred Income | 8,545 | -1,491 | -44,783 | 51,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 13,692 | 12,520 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 186,651 | 278,174 | 194,879 | 1,162,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,651 | -5,245 | 24,896 | 0 |
Group/Directors Accounts | -13,838 | 60,562 | 46,962 | 232,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 100,353 | 282,035 | 170,757 | 532,600 | 0 | 0 | 0 | -160,673 | -4,259 | -6,118 | 14,420 | -670 | 157,300 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -25,000 | -161,964 | -10,361 | 64,662 | -16,023 | 148,686 | 0 | 0 | 0 | 0 | -173,469 | 173,469 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | |||||||||||
cash flow from financing | 64,662 | -16,022 | -11,987 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | -86,388 | 87,764 | -25,227 | 27,026 | 0 | -2 | -2,330 | 533 | 909 | 309 | -397 | -2,576 | 819 | 2,735 |
overdraft | -22 | 1,014 | 4,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -86,366 | 86,750 | -29,235 | 27,026 | 0 | -2 | -2,330 | 533 | 909 | 309 | -397 | -2,576 | 819 | 2,735 |
josela properties ltd Credit Report and Business Information
Josela Properties Ltd Competitor Analysis
Perform a competitor analysis for josela properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF13 area or any other competitors across 12 key performance metrics.
josela properties ltd Ownership
JOSELA PROPERTIES LTD group structure
Josela Properties Ltd has no subsidiary companies.
Ultimate parent company
JOSELA PROPERTIES LTD
03492431
josela properties ltd directors
Josela Properties Ltd currently has 2 directors. The longest serving directors include Mr Andrew Taylor (Jan 1998) and Mrs Blanca Taylor (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Taylor | United Kingdom | 63 years | Jan 1998 | - | Director |
Mrs Blanca Taylor | England | 58 years | Jun 2019 | - | Director |
P&L
June 2023turnover
378k
-1%
operating profit
119.1k
0%
gross margin
71.3%
+1.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
395.7k
+0.01%
total assets
1.8m
+0.06%
cash
3.2k
-0.96%
net assets
Total assets minus all liabilities
josela properties ltd company details
company number
03492431
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 1998
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
josela limited (May 2020)
holiday maker ventures limited (December 2000)
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
unit 16 riverside way, ravensthorpe industrial estate, dewsbury, west yorks, WF13 3LG
Bank
-
Legal Advisor
-
josela properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to josela properties ltd. Currently there are 7 open charges and 1 have been satisfied in the past.
josela properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOSELA PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
josela properties ltd Companies House Filings - See Documents
date | description | view/download |
---|