josela properties ltd

josela properties ltd Company Information

Share JOSELA PROPERTIES LTD
Live 
MatureMicro

Company Number

03492431

Industry

Buying and selling of own real estate

 

Shareholders

mr a.j.j. taylor

mrs b.p. taylor

Group Structure

View All

Contact

Registered Address

unit 16 riverside way, ravensthorpe industrial estate, dewsbury, west yorks, WF13 3LG

josela properties ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of JOSELA PROPERTIES LTD at £1m based on a Turnover of £378k and 2.76x industry multiple (adjusted for size and gross margin).

josela properties ltd Estimated Valuation

£749.7k

Pomanda estimates the enterprise value of JOSELA PROPERTIES LTD at £749.7k based on an EBITDA of £119.1k and a 6.29x industry multiple (adjusted for size and gross margin).

josela properties ltd Estimated Valuation

£637.4k

Pomanda estimates the enterprise value of JOSELA PROPERTIES LTD at £637.4k based on Net Assets of £395.7k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Josela Properties Ltd Overview

Josela Properties Ltd is a live company located in dewsbury, WF13 3LG with a Companies House number of 03492431. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1998, it's largest shareholder is mr a.j.j. taylor with a 50% stake. Josela Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £378k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Josela Properties Ltd Health Check

Pomanda's financial health check has awarded Josela Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £378k, make it smaller than the average company (£824.2k)

£378k - Josela Properties Ltd

£824.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Josela Properties Ltd

- - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Josela Properties Ltd

71.2% - Industry AVG

profitability

Profitability

an operating margin of 31.5% make it as profitable than the average company (29.8%)

31.5% - Josela Properties Ltd

29.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Josela Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Josela Properties Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189k, this is equally as efficient (£189k)

£189k - Josela Properties Ltd

£189k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Josela Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Josela Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Josela Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Josela Properties Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (62.4%)

78.3% - Josela Properties Ltd

62.4% - Industry AVG

JOSELA PROPERTIES LTD financials

EXPORTms excel logo

Josela Properties Ltd's latest turnover from June 2023 is estimated at £378 thousand and the company has net assets of £395.7 thousand. According to their latest financial statements, Josela Properties Ltd has 2 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover378,048383,508370,3520103,31534,4829,7217,9134,8185,2523,8943,5668,45769,673
Other Income Or Grants00000000000000
Cost Of Sales108,856115,614104,295030,83711,0213,1152,4531,6272,1241,4381,3482,91026,203
Gross Profit269,193267,894266,057072,47823,46134,27934,1383,1923,1282,4552,2185,54743,470
Admin Expenses150,081177,516219,9386,57295,24633,52717,76120,005-13,728-15,488-14,944-16,520-16,933-50,804
Operating Profit119,11290,37846,119-6,572-22,768-10,06616,51814,13316,92018,61617,39918,73822,48094,274
Interest Payable114,46461,54437,81916,244000010,58210,91911,28811,6515,9210
Interest Receivable2,3185711414000074411167
Pre-Tax Profit6,96729,4058,315-22,803-22,768-10,06616,51814,1336,3457,7006,1147,09916,57494,281
Tax-1,742-5,587-1,580000-3,262-2,827-1,269-1,617-1,406-1,704-4,309-26,399
Profit After Tax5,22523,8186,735-22,803-22,768-10,06613,25611,3065,0766,0834,7085,39512,26567,882
Dividends Paid00000000000000
Retained Profit5,22523,8186,735-22,803-22,768-10,06613,25611,3065,0766,0834,7085,39512,26567,882
Employee Costs73,60073,57770,982038,8646,0006,00038,08235,95036,86535,25433,89434,23935,173
Number Of Employees22201111111111
EBITDA*119,11290,37846,119-6,572-22,768-10,06616,51814,13316,92018,61617,39918,73822,48094,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets0000343,179343,179261,898261,898261,898261,898261,898261,898261,898261,898
Intangible Assets00000000000000
Investments & Other1,822,6731,636,0221,357,8481,162,9690000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,822,6731,636,0221,357,8481,162,969343,179343,179261,898261,898261,898261,898261,898261,898261,898261,898
Stock & work in progress00000000000000
Trade Debtors00004255400000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash3,17589,5631,79927,0260022,3321,7998905819783,5542,735
misc current assets00000000000000
total current assets3,17589,5631,79927,0264255422,3321,7998905819783,5542,735
total assets1,825,8481,725,5851,359,6471,189,995343,604343,233261,900264,230263,697262,788262,479262,876265,452264,633
Bank overdraft5,0005,0224,00800000000000
Bank loan0000000000019,65124,8960
Trade Creditors 000063,50030,0003,2632,8271,6131,5211,1771,0513,10723,280
Group/Directors Accounts325,966339,804279,242232,2800000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities13,4714,9266,41751,2000000000000
total current liabilities344,437349,752289,667283,48063,50030,0003,2632,8271,6131,5211,17720,70228,00323,280
loans1,085,745985,392703,357532,6000000160,673164,932171,050156,630157,3000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00025,000186,964197,325132,663148,68600000173,469
provisions00000000000000
total long term liabilities1,085,745985,392703,357557,600186,964197,325132,663148,686160,673164,932171,050156,630157,300173,469
total liabilities1,430,1821,335,144993,024841,080250,464227,325135,926151,513162,286166,453172,227177,332185,303196,749
net assets395,666390,441366,623348,91593,140115,908125,974112,717101,41196,33590,25285,54480,14967,884
total shareholders funds395,666390,441366,623348,91593,140115,908125,974112,717101,41196,33590,25285,54480,14967,884
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit119,11290,37846,119-6,572-22,768-10,06616,51814,13316,92018,61617,39918,73822,48094,274
Depreciation00000000000000
Amortisation00000000000000
Tax-1,742-5,587-1,580000-3,262-2,827-1,269-1,617-1,406-1,704-4,309-26,399
Stock00000000000000
Debtors000-4253715400000000
Creditors000-63,50033,50026,7374361,21492344126-2,056-20,17323,280
Accruals and Deferred Income8,545-1,491-44,78351,2000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations125,91583,300-244-18,44710,36116,61713,69212,52015,74317,34316,11914,978-2,00291,155
Investing Activities
capital expenditure000343,1790-81,2810000000-261,898
Change in Investments186,651278,174194,8791,162,9690000000000
cash flow from investments-186,651-278,174-194,879-819,7900-81,2810000000-261,898
Financing Activities
Bank loans0000000000-19,651-5,24524,8960
Group/Directors Accounts-13,83860,56246,962232,2800000000000
Other Short Term Loans 00000000000000
Long term loans100,353282,035170,757532,600000-160,673-4,259-6,11814,420-670157,3000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-25,000-161,964-10,36164,662-16,023148,6860000-173,469173,469
share issue0010,973278,5780010000002
interest-112,146-60,973-37,805-16,2300000-10,575-10,915-11,284-11,640-5,9057
cash flow from financing-25,631281,624165,887865,264-10,36164,662-16,022-11,987-14,834-17,033-16,515-17,5552,822173,478
cash and cash equivalents
cash-86,38887,764-25,22727,0260-2-2,330533909309-397-2,5768192,735
overdraft-221,0144,00800000000000
change in cash-86,36686,750-29,23527,0260-2-2,330533909309-397-2,5768192,735

josela properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for josela properties ltd. Get real-time insights into josela properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Josela Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for josela properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF13 area or any other competitors across 12 key performance metrics.

josela properties ltd Ownership

JOSELA PROPERTIES LTD group structure

Josela Properties Ltd has no subsidiary companies.

Ultimate parent company

JOSELA PROPERTIES LTD

03492431

JOSELA PROPERTIES LTD Shareholders

mr a.j.j. taylor 50%
mrs b.p. taylor 50%

josela properties ltd directors

Josela Properties Ltd currently has 2 directors. The longest serving directors include Mr Andrew Taylor (Jan 1998) and Mrs Blanca Taylor (Jun 2019).

officercountryagestartendrole
Mr Andrew TaylorUnited Kingdom63 years Jan 1998- Director
Mrs Blanca TaylorEngland58 years Jun 2019- Director

P&L

June 2023

turnover

378k

-1%

operating profit

119.1k

0%

gross margin

71.3%

+1.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

395.7k

+0.01%

total assets

1.8m

+0.06%

cash

3.2k

-0.96%

net assets

Total assets minus all liabilities

josela properties ltd company details

company number

03492431

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

josela limited (May 2020)

holiday maker ventures limited (December 2000)

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

unit 16 riverside way, ravensthorpe industrial estate, dewsbury, west yorks, WF13 3LG

Bank

-

Legal Advisor

-

josela properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to josela properties ltd. Currently there are 7 open charges and 1 have been satisfied in the past.

josela properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOSELA PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

josela properties ltd Companies House Filings - See Documents

datedescriptionview/download