Westwood Forest Products Limited

POWER SEARCH PRICING

SOLUTIONS

westwood forest products limited Company Information

Dissolved

Company Number

03494249

Website

www.westwoodfp.com

Registered Address

oak trees, 117 henley road, ipswich suffolk, IP1 4NL

Industry

Wholesale of wood, construction materials and sanitary equipment

Telephone

01473287827

Next Accounts Due

October 2024

Group Structure

View All

Directors

Basil Tenwick26 Years

Shareholders

mrs angela carolyn tenwick 50%

basil frederick tenwick 50%

westwood forest products limited Estimated Valuation

£307.9k

Pomanda estimates the enterprise value of WESTWOOD FOREST PRODUCTS LIMITED at £307.9k based on Net Assets of £156.2k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westwood Forest Products Limited is a dissolved company that was located in ipswich suffolk, IP1 4NL with a Companies House number of 03494249. It operated in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in January 1998, it's largest shareholder was mrs angela carolyn tenwick with a 50% stake. The last turnover for Westwood Forest Products Limited was estimated at £686.2k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Westwood Forest Products Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £686.2k, make it smaller than the average company (£15.4m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)

EXPORT

Westwood Forest Products Limited's latest turnover from March 2019 is estimated at £686.2 thousand and the company has net assets of £156.2 thousand. According to their latest financial statements, Westwood Forest Products Limited has 2 employees and maintains cash reserves of £81.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	686,167	857,838	680,720	635,082	1,128,139	1,244,726	1,597,133	2,049,060	1,925,399	1,732,093
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	522,524	656,840	512,444	479,510	857,127	964,083	1,239,563	1,582,588	1,460,908	1,271,824
Gross Profit	163,644	200,997	168,276	155,572	271,012	280,643	357,569	466,471	464,491	460,269
Admin Expenses	176,402	214,223	202,959	162,627	251,439	293,857	372,045	466,817	417,392	209,102
Operating Profit	-12,758	-13,226	-34,683	-7,055	19,573	-13,214	-14,476	-346	47,099	251,167
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	469	336	237	321	113	78	77	76	76	38
Pre-Tax Profit	-12,289	-12,890	-34,446	-6,734	19,686	-13,136	-14,399	-270	47,175	251,204
Tax	0	0	0	0	-4,134	0	0	0	-13,209	-70,337
Profit After Tax	-12,289	-12,890	-34,446	-6,734	15,552	-13,136	-14,399	-270	33,966	180,867
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-12,289	-12,890	-34,446	-6,734	15,552	-13,136	-14,399	-270	33,966	180,867
Employee Costs	70,322	68,361	67,823	66,833	161,263	160,467	188,874	257,876	212,500	233,354
Number Of Employees	2	2	2	2	5	5	6	8	7	8
EBITDA*	-12,520	-12,872	-33,965	-6,034	20,627	-5,212	-6,882	7,341	51,862	261,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	238	593	1,310	1,270	5,352	11,539	17,800	25,357	13,548
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	4,265
Total Fixed Assets	0	238	593	1,310	1,270	5,352	11,539	17,800	25,357	17,813
Stock & work in progress	42,689	47,474	86,500	62,184	95,458	117,512	101,096	153,152	104,613	117,685
Trade Debtors	168,768	229,467	145,841	162,752	270,187	280,248	362,644	419,239	436,404	361,985
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	431	407	872	882	0	0	0	0	0	0
Cash	81,581	43,453	90,870	98,979	29,506	15,633	15,541	15,378	15,213	15,033
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	293,469	320,801	324,083	324,797	395,151	413,393	479,281	587,769	556,230	494,703
total assets	293,469	321,039	324,676	326,107	396,421	418,745	490,820	605,569	581,587	512,516
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	98,982	107,632	107,014	74,067	173,841	211,717	270,656	369,889	342,376	296,316
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	38,266	44,897	36,262	36,186	0	0	0	0	0	0
total current liabilities	137,248	152,529	143,276	110,253	173,841	211,717	270,656	369,889	342,376	296,316
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	1,117	4,378	15,333
provisions	0	0	0	8	0	0	0	0	0	0
total long term liabilities	0	0	0	8	0	0	0	1,117	4,378	15,333
total liabilities	137,248	152,529	143,276	110,261	173,841	211,717	270,656	371,006	346,754	311,649
net assets	156,221	168,510	181,400	215,846	222,580	207,028	220,164	234,563	234,833	200,867
total shareholders funds	156,221	168,510	181,400	215,846	222,580	207,028	220,164	234,563	234,833	200,867

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-12,758	-13,226	-34,683	-7,055	19,573	-13,214	-14,476	-346	47,099	251,167
Depreciation	238	354	718	1,021	1,054	8,002	7,594	7,687	4,763	10,577
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-4,134	0	0	0	-13,209	-70,337
Stock	-4,785	-39,026	24,316	-33,274	-22,054	16,416	-52,056	48,539	-13,072	117,685
Debtors	-60,675	83,161	-16,921	-106,553	-10,061	-82,396	-56,595	-17,165	70,154	366,250
Creditors	-8,650	618	32,947	-99,774	-37,876	-58,939	-99,233	27,513	46,060	296,316
Accruals and Deferred Income	-6,631	8,635	76	36,186	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-8	8	0	0	0	0	0	0
Cash flow from operations	37,659	-47,754	-8,345	70,213	10,732	1,829	2,536	3,480	27,631	3,788
Investing Activities
capital expenditure	0	1	-1	-1,061	3,028	-1,815	-1,333	-130	-16,572	-24,125
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	1	-1	-1,061	3,028	-1,815	-1,333	-130	-16,572	-24,125
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-1,117	-3,261	-10,955	15,333
share issue	0	0	0	0	0	0	0	0	0	20,000
interest	469	336	237	321	113	78	77	76	76	38
cash flow from financing	469	336	237	321	113	78	-1,040	-3,185	-10,879	35,371
cash and cash equivalents
cash	38,128	-47,417	-8,109	69,473	13,873	92	163	165	180	15,033
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	38,128	-47,417	-8,109	69,473	13,873	92	163	165	180	15,033

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for westwood forest products limited. Get real-time insights into westwood forest products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for westwood forest products limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in IP1 area or any other competitors across 12 key performance metrics.

WESTWOOD FOREST PRODUCTS LIMITED group structure

Westwood Forest Products Limited has no subsidiary companies.

Ultimate parent company

WESTWOOD FOREST PRODUCTS LIMITED

03494249

WESTWOOD FOREST PRODUCTS LIMITED Shareholders

mrs angela carolyn tenwick	50%
basil frederick tenwick	50%

Westwood Forest Products Limited currently has 1 director, Mr Basil Tenwick serving since Jan 1998.

officer	country	age	start	end	role
Mr Basil Tenwick	United Kingdom	76 years	Jan 1998	-	Director

P&L

March 2019

turnover

686.2k

-20%

operating profit

-12.8k

gross margin

23.9%

+1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

156.2k

-0.07%

total assets

293.5k

-0.09%

cash

81.6k

+0.88%

net assets

Total assets minus all liabilities

Similar Companies

draftfix limited

p & m electrical wholesale ltd

3.5

acrelane builders merchants limited

4.5

mathieson marble limited

andrews building supplies huntingdon limited

0.5

company number

03494249

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

January 1998

ultimate parent company

None

previous names

N/A

address

oak trees, 117 henley road, ipswich suffolk, IP1 4NL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to westwood forest products limited. Currently there are 2 open charges and 1 have been satisfied in the past.

westwood forest products limited Company Information

westwood forest products limited Estimated Valuation

westwood forest products limited Estimated Valuation

westwood forest products limited Estimated Valuation

Westwood Forest Products Limited Overview

Westwood Forest Products Limited Health Check

WESTWOOD FOREST PRODUCTS LIMITED financials

westwood forest products limited Credit Report and Business Information

Westwood Forest Products Limited Competitor Analysis

westwood forest products limited Ownership

westwood forest products limited directors

westwood forest products limited company details

westwood forest products limited Charges & Mortgages

westwood forest products limited Companies House Filings - See Documents