toad hall workshops (1977) limited

toad hall workshops (1977) limited Company Information

Share TOAD HALL WORKSHOPS (1977) LIMITED
Live 
MatureMicro

Company Number

03514150

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

langley abbey estates pension fund

Group Structure

View All

Contact

Registered Address

langley abbey estate, norwich, NR14 6DG

Website

-

toad hall workshops (1977) limited Estimated Valuation

£194.4k

Pomanda estimates the enterprise value of TOAD HALL WORKSHOPS (1977) LIMITED at £194.4k based on a Turnover of £421.8k and 0.46x industry multiple (adjusted for size and gross margin).

toad hall workshops (1977) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TOAD HALL WORKSHOPS (1977) LIMITED at £0 based on an EBITDA of £-67k and a 3.4x industry multiple (adjusted for size and gross margin).

toad hall workshops (1977) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TOAD HALL WORKSHOPS (1977) LIMITED at £0 based on Net Assets of £-194.6k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Toad Hall Workshops (1977) Limited Overview

Toad Hall Workshops (1977) Limited is a live company located in norwich, NR14 6DG with a Companies House number of 03514150. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 1998, it's largest shareholder is langley abbey estates pension fund with a 100% stake. Toad Hall Workshops (1977) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £421.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Toad Hall Workshops (1977) Limited Health Check

Pomanda's financial health check has awarded Toad Hall Workshops (1977) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £421.8k, make it smaller than the average company (£2.9m)

£421.8k - Toad Hall Workshops (1977) Limited

£2.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Toad Hall Workshops (1977) Limited

- - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (45%)

24.2% - Toad Hall Workshops (1977) Limited

45% - Industry AVG

profitability

Profitability

an operating margin of -15.9% make it less profitable than the average company (5.7%)

-15.9% - Toad Hall Workshops (1977) Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Toad Hall Workshops (1977) Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53k, the company has an equivalent pay structure (£53k)

£53k - Toad Hall Workshops (1977) Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210.9k, this is more efficient (£124.5k)

£210.9k - Toad Hall Workshops (1977) Limited

£124.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (56 days)

34 days - Toad Hall Workshops (1977) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 691 days, this is slower than average (31 days)

691 days - Toad Hall Workshops (1977) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Toad Hall Workshops (1977) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Toad Hall Workshops (1977) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 128.1%, this is a higher level of debt than the average (53%)

128.1% - Toad Hall Workshops (1977) Limited

53% - Industry AVG

TOAD HALL WORKSHOPS (1977) LIMITED financials

EXPORTms excel logo

Toad Hall Workshops (1977) Limited's latest turnover from December 2023 is estimated at £421.8 thousand and the company has net assets of -£194.6 thousand. According to their latest financial statements, Toad Hall Workshops (1977) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover421,788340,61958,1420000019,654005000
Other Income Or Grants000000000000000
Cost Of Sales319,670260,33545,2330000014,613003000
Gross Profit102,11880,28412,908000005,041001000
Admin Expenses169,093164,90363,8640-8,283-16,566-15,953-23,7855,032001000
Operating Profit-66,975-84,619-50,95608,28316,56615,95323,7859000000
Interest Payable00008,28316,56615,95310,3902,830000000
Interest Receivable0302000000000000
Pre-Tax Profit-66,975-84,589-50,954000013,395-2,821000000
Tax0000000-2,6790000000
Profit After Tax-66,975-84,589-50,954000010,716-2,821000000
Dividends Paid000000000000000
Retained Profit-66,975-84,589-50,954000010,716-2,821000000
Employee Costs106,008101,54397,4380000044,3540040,857000
Number Of Employees222000001001000
EBITDA*-66,975-70,749-45,49108,28316,56615,95327,5339000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets653,643667,513678,883012,76712,76712,76712,76719,781000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets653,643667,513678,883012,76712,76712,76712,76719,781000000
Stock & work in progress0000000012,961000000
Trade Debtors39,3412,3602,448000000001000
Group Debtors00010,4490243,110243,110247,04161,078000000
Misc Debtors000000000000000
Cash001,740000000000000
misc current assets000000000000000
total current assets39,3412,3604,18810,4490243,110243,110247,04174,039001000
total assets692,984669,873683,07110,44912,767255,877255,877259,80893,820001000
Bank overdraft00000245,428245,428245,42887,067000000
Bank loan000000000000000
Trade Creditors 605,554553,4800000006,227000000
Group/Directors Accounts00468,85102,3180000000000
other short term finances000000000000000
hp & lease commitments0031,490000000000000
other current liabilities004,72500003,9310000000
total current liabilities605,554553,480505,06602,318245,428245,428249,35993,294000000
loans000000000000000
hp & lease commitments00218,510000000000000
Accruals and Deferred Income000000000000000
other liabilities277,150232,1050000000000000
provisions4,90311,9362,5532,5532,5532,5532,5532,5533,346000000
total long term liabilities282,053244,041221,0632,5532,5532,5532,5532,5533,346000000
total liabilities887,607797,521726,1292,5534,871247,981247,981251,91296,640000000
net assets-194,623-127,648-43,0587,8967,8967,8967,8967,896-2,820001000
total shareholders funds-194,623-127,648-43,0587,8967,8967,8967,8967,896-2,820001000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-66,975-84,619-50,95608,28316,56615,95323,7859000000
Depreciation013,8705,46500003,7480000000
Amortisation000000000000000
Tax0000000-2,6790000000
Stock0000000-12,96112,961000000
Debtors36,981-88-8,00110,449-243,1100-3,931185,96361,0780-11000
Creditors52,074553,48000000-6,2276,227000000
Accruals and Deferred Income0-4,7254,725000-3,9313,9310000000
Deferred Taxes & Provisions-7,0339,38300000-7933,346000000
Cash flow from operations-58,915487,477-32,765-10,449251,39316,56615,953-151,237-64,45701-1000
Investing Activities
capital expenditure13,870-2,500-684,34812,7670003,266-19,781000000
Change in Investments000000000000000
cash flow from investments13,870-2,500-684,34812,7670003,266-19,781000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-468,851468,851-2,3182,3180000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0-250,000250,000000000000000
other long term liabilities45,045232,1050000000000000
share issue0-100000010-11000
interest03020-8,283-16,566-15,953-10,390-2,830000000
cash flow from financing45,045-486,717718,853-2,318-5,965-16,566-15,953-10,390-2,8290-11000
cash and cash equivalents
cash0-1,7401,740000000000000
overdraft0000-245,42800158,36187,067000000
change in cash0-1,7401,7400245,42800-158,361-87,067000000

toad hall workshops (1977) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for toad hall workshops (1977) limited. Get real-time insights into toad hall workshops (1977) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Toad Hall Workshops (1977) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for toad hall workshops (1977) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR14 area or any other competitors across 12 key performance metrics.

toad hall workshops (1977) limited Ownership

TOAD HALL WORKSHOPS (1977) LIMITED group structure

Toad Hall Workshops (1977) Limited has no subsidiary companies.

Ultimate parent company

TOAD HALL WORKSHOPS (1977) LIMITED

03514150

TOAD HALL WORKSHOPS (1977) LIMITED Shareholders

langley abbey estates pension fund 100%

toad hall workshops (1977) limited directors

Toad Hall Workshops (1977) Limited currently has 1 director, Mr Christopher Townsend serving since Mar 1998.

officercountryagestartendrole
Mr Christopher TownsendEngland56 years Mar 1998- Director

P&L

December 2023

turnover

421.8k

+24%

operating profit

-67k

0%

gross margin

24.3%

+2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-194.6k

+0.52%

total assets

693k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

toad hall workshops (1977) limited company details

company number

03514150

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

toad hall workshops limited (June 2021)

townsend building services limited (May 2021)

See more

accountant

-

auditor

-

address

langley abbey estate, norwich, NR14 6DG

Bank

-

Legal Advisor

-

toad hall workshops (1977) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to toad hall workshops (1977) limited.

toad hall workshops (1977) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOAD HALL WORKSHOPS (1977) LIMITED. This can take several minutes, an email will notify you when this has completed.

toad hall workshops (1977) limited Companies House Filings - See Documents

datedescriptionview/download