toad hall workshops (1977) limited Company Information
Company Number
03514150
Next Accounts
Sep 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Directors
Shareholders
langley abbey estates pension fund
Group Structure
View All
Contact
Registered Address
langley abbey estate, norwich, NR14 6DG
Website
-toad hall workshops (1977) limited Estimated Valuation
Pomanda estimates the enterprise value of TOAD HALL WORKSHOPS (1977) LIMITED at £194.4k based on a Turnover of £421.8k and 0.46x industry multiple (adjusted for size and gross margin).
toad hall workshops (1977) limited Estimated Valuation
Pomanda estimates the enterprise value of TOAD HALL WORKSHOPS (1977) LIMITED at £0 based on an EBITDA of £-67k and a 3.4x industry multiple (adjusted for size and gross margin).
toad hall workshops (1977) limited Estimated Valuation
Pomanda estimates the enterprise value of TOAD HALL WORKSHOPS (1977) LIMITED at £0 based on Net Assets of £-194.6k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Toad Hall Workshops (1977) Limited Overview
Toad Hall Workshops (1977) Limited is a live company located in norwich, NR14 6DG with a Companies House number of 03514150. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 1998, it's largest shareholder is langley abbey estates pension fund with a 100% stake. Toad Hall Workshops (1977) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £421.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Toad Hall Workshops (1977) Limited Health Check
Pomanda's financial health check has awarded Toad Hall Workshops (1977) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £421.8k, make it smaller than the average company (£2.9m)
- Toad Hall Workshops (1977) Limited
£2.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Toad Hall Workshops (1977) Limited
- - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (45%)
- Toad Hall Workshops (1977) Limited
45% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (5.7%)
- Toad Hall Workshops (1977) Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Toad Hall Workshops (1977) Limited
23 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
- Toad Hall Workshops (1977) Limited
£53k - Industry AVG
Efficiency
resulting in sales per employee of £210.9k, this is more efficient (£124.5k)
- Toad Hall Workshops (1977) Limited
£124.5k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is earlier than average (56 days)
- Toad Hall Workshops (1977) Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 691 days, this is slower than average (31 days)
- Toad Hall Workshops (1977) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Toad Hall Workshops (1977) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Toad Hall Workshops (1977) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 128.1%, this is a higher level of debt than the average (53%)
128.1% - Toad Hall Workshops (1977) Limited
53% - Industry AVG
TOAD HALL WORKSHOPS (1977) LIMITED financials
Toad Hall Workshops (1977) Limited's latest turnover from December 2023 is estimated at £421.8 thousand and the company has net assets of -£194.6 thousand. According to their latest financial statements, Toad Hall Workshops (1977) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 653,643 | 667,513 | 678,883 | 0 | 12,767 | 12,767 | 12,767 | 12,767 | 19,781 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 653,643 | 667,513 | 678,883 | 0 | 12,767 | 12,767 | 12,767 | 12,767 | 19,781 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,961 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 39,341 | 2,360 | 2,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 10,449 | 0 | 243,110 | 243,110 | 247,041 | 61,078 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 1,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 39,341 | 2,360 | 4,188 | 10,449 | 0 | 243,110 | 243,110 | 247,041 | 74,039 | 0 | 0 | 1 | 0 | 0 | 0 |
total assets | 692,984 | 669,873 | 683,071 | 10,449 | 12,767 | 255,877 | 255,877 | 259,808 | 93,820 | 0 | 0 | 1 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 245,428 | 245,428 | 245,428 | 87,067 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 605,554 | 553,480 | 0 | 0 | 0 | 0 | 0 | 0 | 6,227 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 468,851 | 0 | 2,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 31,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 4,725 | 0 | 0 | 0 | 0 | 3,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 605,554 | 553,480 | 505,066 | 0 | 2,318 | 245,428 | 245,428 | 249,359 | 93,294 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 218,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 277,150 | 232,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 4,903 | 11,936 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 3,346 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 282,053 | 244,041 | 221,063 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 3,346 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 887,607 | 797,521 | 726,129 | 2,553 | 4,871 | 247,981 | 247,981 | 251,912 | 96,640 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | -194,623 | -127,648 | -43,058 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | -2,820 | 0 | 0 | 1 | 0 | 0 | 0 |
total shareholders funds | -194,623 | -127,648 | -43,058 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | -2,820 | 0 | 0 | 1 | 0 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 13,870 | 5,465 | 0 | 0 | 0 | 0 | 3,748 | 0 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,961 | 12,961 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 36,981 | -88 | -8,001 | 10,449 | -243,110 | 0 | -3,931 | 185,963 | 61,078 | 0 | -1 | 1 | 0 | 0 | 0 |
Creditors | 52,074 | 553,480 | 0 | 0 | 0 | 0 | 0 | -6,227 | 6,227 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | -4,725 | 4,725 | 0 | 0 | 0 | -3,931 | 3,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -7,033 | 9,383 | 0 | 0 | 0 | 0 | 0 | -793 | 3,346 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -468,851 | 468,851 | -2,318 | 2,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 45,045 | 232,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -1,740 | 1,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | -245,428 | 0 | 0 | 158,361 | 87,067 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -1,740 | 1,740 | 0 | 245,428 | 0 | 0 | -158,361 | -87,067 | 0 | 0 | 0 | 0 | 0 | 0 |
toad hall workshops (1977) limited Credit Report and Business Information
Toad Hall Workshops (1977) Limited Competitor Analysis
Perform a competitor analysis for toad hall workshops (1977) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR14 area or any other competitors across 12 key performance metrics.
toad hall workshops (1977) limited Ownership
TOAD HALL WORKSHOPS (1977) LIMITED group structure
Toad Hall Workshops (1977) Limited has no subsidiary companies.
Ultimate parent company
TOAD HALL WORKSHOPS (1977) LIMITED
03514150
toad hall workshops (1977) limited directors
Toad Hall Workshops (1977) Limited currently has 1 director, Mr Christopher Townsend serving since Mar 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Townsend | England | 56 years | Mar 1998 | - | Director |
P&L
December 2023turnover
421.8k
+24%
operating profit
-67k
0%
gross margin
24.3%
+2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-194.6k
+0.52%
total assets
693k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
toad hall workshops (1977) limited company details
company number
03514150
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
February 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
toad hall workshops limited (June 2021)
townsend building services limited (May 2021)
See moreaccountant
-
auditor
-
address
langley abbey estate, norwich, NR14 6DG
Bank
-
Legal Advisor
-
toad hall workshops (1977) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to toad hall workshops (1977) limited.
toad hall workshops (1977) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOAD HALL WORKSHOPS (1977) LIMITED. This can take several minutes, an email will notify you when this has completed.
toad hall workshops (1977) limited Companies House Filings - See Documents
date | description | view/download |
---|