bramwell homes limited

bramwell homes limited Company Information

Share BRAMWELL HOMES LIMITED
Live 
MatureMicroDeclining

Company Number

03516668

Industry

Development of building projects

 

Directors

Richard Mew

Shareholders

julie maria mew

mr richard nicholas mew

Group Structure

View All

Contact

Registered Address

71 the hundred, romsey, hants, SO51 8BZ

bramwell homes limited Estimated Valuation

£134.7k

Pomanda estimates the enterprise value of BRAMWELL HOMES LIMITED at £134.7k based on a Turnover of £358.3k and 0.38x industry multiple (adjusted for size and gross margin).

bramwell homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAMWELL HOMES LIMITED at £0 based on an EBITDA of £-13.9k and a 2.64x industry multiple (adjusted for size and gross margin).

bramwell homes limited Estimated Valuation

£165.6k

Pomanda estimates the enterprise value of BRAMWELL HOMES LIMITED at £165.6k based on Net Assets of £106.4k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bramwell Homes Limited Overview

Bramwell Homes Limited is a live company located in hants, SO51 8BZ with a Companies House number of 03516668. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1998, it's largest shareholder is julie maria mew with a 50% stake. Bramwell Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £358.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bramwell Homes Limited Health Check

Pomanda's financial health check has awarded Bramwell Homes Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £358.3k, make it smaller than the average company (£2.2m)

£358.3k - Bramwell Homes Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (5.3%)

-32% - Bramwell Homes Limited

5.3% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (25.2%)

9.2% - Bramwell Homes Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (7.4%)

-3.9% - Bramwell Homes Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Bramwell Homes Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - Bramwell Homes Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.1k, this is less efficient (£282.9k)

£179.1k - Bramwell Homes Limited

£282.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (27 days)

139 days - Bramwell Homes Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (31 days)

34 days - Bramwell Homes Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bramwell Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bramwell Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (73.5%)

22.6% - Bramwell Homes Limited

73.5% - Industry AVG

BRAMWELL HOMES LIMITED financials

EXPORTms excel logo

Bramwell Homes Limited's latest turnover from February 2024 is estimated at £358.3 thousand and the company has net assets of £106.4 thousand. According to their latest financial statements, Bramwell Homes Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover358,265287,488988,1271,125,836161,121222,8901,239,235148,679141,741152,642146,23271,80493,131128,962218,079
Other Income Or Grants000000000000000
Cost Of Sales325,156260,134904,5851,021,226145,083199,9941,106,086131,274126,022135,598130,21464,29384,062115,758198,210
Gross Profit33,10827,35483,543104,61016,03822,895133,14917,40515,71817,04516,0187,5119,06913,20419,869
Admin Expenses47,020-4,7728,207111,49019,80428,64416,52418,33115,71819,17218,5863,11723,07847,61811,715
Operating Profit-13,91232,12675,336-6,880-3,766-5,749116,625-9260-2,127-2,5684,394-14,009-34,4148,154
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-13,91232,12675,336-6,880-3,766-5,749116,625-9260-2,127-2,5684,395-14,009-34,4148,154
Tax0-6,104-14,314000-22,1590000-1,05500-2,283
Profit After Tax-13,91226,02261,022-6,880-3,766-5,74994,466-9260-2,127-2,5683,340-14,009-34,4145,871
Dividends Paid000000000000000
Retained Profit-13,91226,02261,022-6,880-3,766-5,74994,466-9260-2,127-2,5683,340-14,009-34,4145,871
Employee Costs95,60891,30489,12887,63686,97886,19084,28341,43040,31538,66837,19335,49834,93134,12935,402
Number Of Employees222222211111111
EBITDA*-13,91232,12675,336-6,880-3,766-5,749116,625-9260-1,798-2,1634,942-13,386-33,6469,100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets3604395356537989761,1941,4611,4611,4611,7902,1952,7433,3664,134
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3604395356537989761,1941,4611,4611,4611,7902,1952,7433,3664,134
Stock & work in progress000000000000118,734118,734380,347
Trade Debtors137,148128,954326,701351,42147,92544,122301,80800001,0901,09015,7050
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000004183000
misc current assets000000000000000
total current assets137,148128,954326,701351,42147,92544,122301,80800041,273119,824134,439380,347
total assets137,508129,393327,236352,07448,72345,098303,0021,4611,4611,4611,7943,468122,567137,805384,481
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 31,1389,111232,976318,8368,6050253,36946,29445,36645,36643,57242,67861,94964,43672,224
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities31,1389,111232,976318,8368,6050253,36946,29445,36645,36643,57242,67861,94964,43672,224
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000001,214000000103,168101,910306,384
provisions000000000000000
total long term liabilities000001,214000000103,168101,910306,384
total liabilities31,1389,111232,976318,8368,6051,214253,36946,29445,36645,36643,57242,678165,117166,346378,608
net assets106,370120,28294,26033,23840,11843,88449,633-44,833-43,905-43,905-41,778-39,210-42,550-28,5415,873
total shareholders funds106,370120,28294,26033,23840,11843,88449,633-44,833-43,905-43,905-41,778-39,210-42,550-28,5415,873
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-13,91232,12675,336-6,880-3,766-5,749116,625-9260-2,127-2,5684,394-14,009-34,4148,154
Depreciation000000000329405548623768946
Amortisation000000000000000
Tax0-6,104-14,314000-22,1590000-1,05500-2,283
Stock00000000000-118,7340-261,613380,347
Debtors8,194-197,747-24,720303,4963,803-257,686301,808000-1,0900-14,61515,7050
Creditors22,027-223,865-85,860310,2318,605-253,369207,07592801,794894-19,271-2,487-7,78872,224
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-79-96-118-1451,036-1,432-26720-4-179103,350-1,258204,474-301,306
Investing Activities
capital expenditure79961181451782182670000000-5,080
Change in Investments000000000000000
cash flow from investments79961181451782182670000000-5,080
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-1,2141,21400000-103,1681,258-204,474306,384
share issue0000000-20000002
interest000000000000000
cash flow from financing0000-1,2141,2140-2000-103,1681,258-204,474306,386
cash and cash equivalents
cash000000000-4-179183000
overdraft000000000000000
change in cash000000000-4-179183000

bramwell homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bramwell homes limited. Get real-time insights into bramwell homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bramwell Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bramwell homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO51 area or any other competitors across 12 key performance metrics.

bramwell homes limited Ownership

BRAMWELL HOMES LIMITED group structure

Bramwell Homes Limited has no subsidiary companies.

Ultimate parent company

BRAMWELL HOMES LIMITED

03516668

BRAMWELL HOMES LIMITED Shareholders

julie maria mew 50%
mr richard nicholas mew 50%

bramwell homes limited directors

Bramwell Homes Limited currently has 1 director, Mr Richard Mew serving since Feb 1998.

officercountryagestartendrole
Mr Richard Mew64 years Feb 1998- Director

P&L

February 2024

turnover

358.3k

+25%

operating profit

-13.9k

0%

gross margin

9.3%

-2.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

106.4k

-0.12%

total assets

137.5k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

bramwell homes limited company details

company number

03516668

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

71 the hundred, romsey, hants, SO51 8BZ

Bank

-

Legal Advisor

-

bramwell homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 27 charges/mortgages relating to bramwell homes limited. Currently there are 15 open charges and 12 have been satisfied in the past.

bramwell homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRAMWELL HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

bramwell homes limited Companies House Filings - See Documents

datedescriptionview/download