bramwell homes limited Company Information
Company Number
03516668
Next Accounts
Nov 2025
Industry
Development of building projects
Directors
Shareholders
julie maria mew
mr richard nicholas mew
Group Structure
View All
Contact
Registered Address
71 the hundred, romsey, hants, SO51 8BZ
Website
www.bramwell.com.aubramwell homes limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMWELL HOMES LIMITED at £134.7k based on a Turnover of £358.3k and 0.38x industry multiple (adjusted for size and gross margin).
bramwell homes limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMWELL HOMES LIMITED at £0 based on an EBITDA of £-13.9k and a 2.64x industry multiple (adjusted for size and gross margin).
bramwell homes limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMWELL HOMES LIMITED at £165.6k based on Net Assets of £106.4k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bramwell Homes Limited Overview
Bramwell Homes Limited is a live company located in hants, SO51 8BZ with a Companies House number of 03516668. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1998, it's largest shareholder is julie maria mew with a 50% stake. Bramwell Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £358.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bramwell Homes Limited Health Check
Pomanda's financial health check has awarded Bramwell Homes Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £358.3k, make it smaller than the average company (£2.2m)
- Bramwell Homes Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (5.3%)
- Bramwell Homes Limited
5.3% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (25.2%)
- Bramwell Homes Limited
25.2% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (7.4%)
- Bramwell Homes Limited
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Bramwell Homes Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- Bramwell Homes Limited
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £179.1k, this is less efficient (£282.9k)
- Bramwell Homes Limited
£282.9k - Industry AVG
Debtor Days
it gets paid by customers after 139 days, this is later than average (27 days)
- Bramwell Homes Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (31 days)
- Bramwell Homes Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bramwell Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bramwell Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (73.5%)
22.6% - Bramwell Homes Limited
73.5% - Industry AVG
BRAMWELL HOMES LIMITED financials
Bramwell Homes Limited's latest turnover from February 2024 is estimated at £358.3 thousand and the company has net assets of £106.4 thousand. According to their latest financial statements, Bramwell Homes Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 360 | 439 | 535 | 653 | 798 | 976 | 1,194 | 1,461 | 1,461 | 1,461 | 1,790 | 2,195 | 2,743 | 3,366 | 4,134 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 360 | 439 | 535 | 653 | 798 | 976 | 1,194 | 1,461 | 1,461 | 1,461 | 1,790 | 2,195 | 2,743 | 3,366 | 4,134 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,734 | 118,734 | 380,347 |
Trade Debtors | 137,148 | 128,954 | 326,701 | 351,421 | 47,925 | 44,122 | 301,808 | 0 | 0 | 0 | 0 | 1,090 | 1,090 | 15,705 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 183 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 137,148 | 128,954 | 326,701 | 351,421 | 47,925 | 44,122 | 301,808 | 0 | 0 | 0 | 4 | 1,273 | 119,824 | 134,439 | 380,347 |
total assets | 137,508 | 129,393 | 327,236 | 352,074 | 48,723 | 45,098 | 303,002 | 1,461 | 1,461 | 1,461 | 1,794 | 3,468 | 122,567 | 137,805 | 384,481 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 31,138 | 9,111 | 232,976 | 318,836 | 8,605 | 0 | 253,369 | 46,294 | 45,366 | 45,366 | 43,572 | 42,678 | 61,949 | 64,436 | 72,224 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 31,138 | 9,111 | 232,976 | 318,836 | 8,605 | 0 | 253,369 | 46,294 | 45,366 | 45,366 | 43,572 | 42,678 | 61,949 | 64,436 | 72,224 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 1,214 | 0 | 0 | 0 | 0 | 0 | 0 | 103,168 | 101,910 | 306,384 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 1,214 | 0 | 0 | 0 | 0 | 0 | 0 | 103,168 | 101,910 | 306,384 |
total liabilities | 31,138 | 9,111 | 232,976 | 318,836 | 8,605 | 1,214 | 253,369 | 46,294 | 45,366 | 45,366 | 43,572 | 42,678 | 165,117 | 166,346 | 378,608 |
net assets | 106,370 | 120,282 | 94,260 | 33,238 | 40,118 | 43,884 | 49,633 | -44,833 | -43,905 | -43,905 | -41,778 | -39,210 | -42,550 | -28,541 | 5,873 |
total shareholders funds | 106,370 | 120,282 | 94,260 | 33,238 | 40,118 | 43,884 | 49,633 | -44,833 | -43,905 | -43,905 | -41,778 | -39,210 | -42,550 | -28,541 | 5,873 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 329 | 405 | 548 | 623 | 768 | 946 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118,734 | 0 | -261,613 | 380,347 |
Debtors | 8,194 | -197,747 | -24,720 | 303,496 | 3,803 | -257,686 | 301,808 | 0 | 0 | 0 | -1,090 | 0 | -14,615 | 15,705 | 0 |
Creditors | 22,027 | -223,865 | -85,860 | 310,231 | 8,605 | -253,369 | 207,075 | 928 | 0 | 1,794 | 894 | -19,271 | -2,487 | -7,788 | 72,224 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -1,214 | 1,214 | 0 | 0 | 0 | 0 | 0 | -103,168 | 1,258 | -204,474 | 306,384 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -179 | 183 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -179 | 183 | 0 | 0 | 0 |
bramwell homes limited Credit Report and Business Information
Bramwell Homes Limited Competitor Analysis
Perform a competitor analysis for bramwell homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO51 area or any other competitors across 12 key performance metrics.
bramwell homes limited Ownership
BRAMWELL HOMES LIMITED group structure
Bramwell Homes Limited has no subsidiary companies.
Ultimate parent company
BRAMWELL HOMES LIMITED
03516668
bramwell homes limited directors
Bramwell Homes Limited currently has 1 director, Mr Richard Mew serving since Feb 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Mew | 64 years | Feb 1998 | - | Director |
P&L
February 2024turnover
358.3k
+25%
operating profit
-13.9k
0%
gross margin
9.3%
-2.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
106.4k
-0.12%
total assets
137.5k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
bramwell homes limited company details
company number
03516668
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 1998
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
71 the hundred, romsey, hants, SO51 8BZ
Bank
-
Legal Advisor
-
bramwell homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 27 charges/mortgages relating to bramwell homes limited. Currently there are 15 open charges and 12 have been satisfied in the past.
bramwell homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAMWELL HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
bramwell homes limited Companies House Filings - See Documents
date | description | view/download |
---|