brightview estates limited
brightview estates limited Company Information
Company Number
03520825
Next Accounts
Mar 2026
Shareholders
elena sophia unastella maywood
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
21 hendon lane, london, N3 1RT
Website
-brightview estates limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTVIEW ESTATES LIMITED at £93.6k based on a Turnover of £47.4k and 1.97x industry multiple (adjusted for size and gross margin).
brightview estates limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTVIEW ESTATES LIMITED at £73.4k based on an EBITDA of £16.6k and a 4.43x industry multiple (adjusted for size and gross margin).
brightview estates limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTVIEW ESTATES LIMITED at £0 based on Net Assets of £-41.8k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brightview Estates Limited Overview
Brightview Estates Limited is a live company located in london, N3 1RT with a Companies House number of 03520825. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1998, it's largest shareholder is elena sophia unastella maywood with a 100% stake. Brightview Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £47.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brightview Estates Limited Health Check
Pomanda's financial health check has awarded Brightview Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £47.4k, make it smaller than the average company (£680.3k)
- Brightview Estates Limited
£680.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.1%)
- Brightview Estates Limited
6.1% - Industry AVG
Production
with a gross margin of 23.7%, this company has a higher cost of product (72.3%)
- Brightview Estates Limited
72.3% - Industry AVG
Profitability
an operating margin of 34.9% make it more profitable than the average company (18.2%)
- Brightview Estates Limited
18.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Brightview Estates Limited
5 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Brightview Estates Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £47.4k, this is less efficient (£148.2k)
- Brightview Estates Limited
£148.2k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (38 days)
- Brightview Estates Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 1054 days, this is slower than average (33 days)
- Brightview Estates Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brightview Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brightview Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 166.6%, this is a higher level of debt than the average (64.9%)
166.6% - Brightview Estates Limited
64.9% - Industry AVG
BRIGHTVIEW ESTATES LIMITED financials
Brightview Estates Limited's latest turnover from June 2024 is estimated at £47.4 thousand and the company has net assets of -£41.8 thousand. According to their latest financial statements, we estimate that Brightview Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 59,047 | 59,051 | 59,056 | 59,062 | 59,071 | 59,082 | 59,097 | 59,117 | 59,144 | 59,180 | 59,228 | 59,292 | 59,377 | 59,491 | 59,643 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 59,047 | 59,051 | 59,056 | 59,062 | 59,071 | 59,082 | 59,097 | 59,117 | 59,144 | 59,180 | 59,228 | 59,292 | 59,377 | 59,491 | 59,643 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,696 | 4,019 | 1,379 | 318 | 347 | 344 | 1,672 | 2,039 | 1,660 | 2,696 | 1,307 | 6,081 | 3,347 | 2,844 | 1,007 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 1 | 10 | 21 | 1 | 21 | 31 | 31 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 3,696 | 4,019 | 1,379 | 318 | 347 | 344 | 1,672 | 2,039 | 1,661 | 2,706 | 1,328 | 6,082 | 3,368 | 2,875 | 1,038 |
| total assets | 62,743 | 63,070 | 60,435 | 59,380 | 59,418 | 59,426 | 60,769 | 61,156 | 60,805 | 61,886 | 60,556 | 65,374 | 62,745 | 62,366 | 60,681 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 104,518 | 117,270 | 113,497 | 112,687 | 112,687 | 113,682 | 121,052 | 118,942 | 117,575 | 111,240 | 107,243 | 104,792 | 96,281 | 13,507 | 8,400 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 104,518 | 117,270 | 113,497 | 112,687 | 112,687 | 113,682 | 121,052 | 118,942 | 117,575 | 111,240 | 107,243 | 104,792 | 96,281 | 13,507 | 8,400 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 78,750 | 78,750 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 78,750 | 78,750 | |||||||||||||
| total liabilities | 104,518 | 117,270 | 113,497 | 112,687 | 112,687 | 113,682 | 121,052 | 118,942 | 117,575 | 111,240 | 107,243 | 104,792 | 96,281 | 92,257 | 87,150 |
| net assets | -41,775 | -54,200 | -53,062 | -53,307 | -53,269 | -54,256 | -60,283 | -57,786 | -56,770 | -49,354 | -46,687 | -39,418 | -33,536 | -29,891 | -26,469 |
| total shareholders funds | -41,775 | -54,200 | -53,062 | -53,307 | -53,269 | -54,256 | -60,283 | -57,786 | -56,770 | -49,354 | -46,687 | -39,418 | -33,536 | -29,891 | -26,469 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 36 | 48 | 64 | 85 | 114 | 152 | 203 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -323 | 2,640 | 1,061 | -29 | 3 | -1,328 | -367 | 379 | -1,036 | 1,389 | -4,774 | 2,734 | 503 | 1,837 | 1,007 |
| Creditors | -12,752 | 3,773 | 810 | -995 | -7,370 | 2,110 | 1,367 | 6,335 | 3,997 | 2,451 | 8,511 | 82,774 | 5,107 | 8,400 | |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -78,750 | 78,750 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1 | -9 | -11 | 20 | -20 | -10 | 31 | ||||||||
| overdraft | |||||||||||||||
| change in cash | -1 | -9 | -11 | 20 | -20 | -10 | 31 |
brightview estates limited Credit Report and Business Information
Brightview Estates Limited Competitor Analysis
Perform a competitor analysis for brightview estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
brightview estates limited Ownership
BRIGHTVIEW ESTATES LIMITED group structure
Brightview Estates Limited has no subsidiary companies.
Ultimate parent company
BRIGHTVIEW ESTATES LIMITED
03520825
brightview estates limited directors
Brightview Estates Limited currently has 2 directors. The longest serving directors include Mrs Elena Maywood (Jul 2009) and Mr Abraham Mashood (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Elena Maywood | United Kingdom | 59 years | Jul 2009 | - | Director |
| Mr Abraham Mashood | United Kingdom | 30 years | Jul 2021 | - | Director |
P&L
June 2024turnover
47.4k
+9%
operating profit
16.6k
0%
gross margin
23.8%
-3.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-41.8k
-0.23%
total assets
62.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
brightview estates limited company details
company number
03520825
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
March 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
21 hendon lane, london, N3 1RT
Bank
-
Legal Advisor
-
brightview estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brightview estates limited.
brightview estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIGHTVIEW ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
brightview estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
