
Company Number
03523630
Next Accounts
Feb 2026
Directors
Shareholders
hargreaves industrial services limited
Group Structure
View All
Industry
Machining
Registered Address
west terrace, esh winning, durham, county durham, DH7 9PT
Website
https://www.hsgplc.co.ukPomanda estimates the enterprise value of HE CONTRACTS LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HE CONTRACTS LIMITED at £0 based on an EBITDA of £0 and a 2.95x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HE CONTRACTS LIMITED at £1.5k based on Net Assets of £1k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
He Contracts Limited is a live company located in durham, DH7 9PT with a Companies House number of 03523630. It operates in the machining sector, SIC Code 25620. Founded in March 1998, it's largest shareholder is hargreaves industrial services limited with a 100% stake. He Contracts Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for He Contracts Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- He Contracts Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (82)
- He Contracts Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- He Contracts Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- He Contracts Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - He Contracts Limited
- - Industry AVG
He Contracts Limited's latest turnover from May 2024 is 0 and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that He Contracts Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 669,000 | 3,562,000 | 25,637,000 | 11,195,000 | 38,036,000 | 16,498,000 | 12,297,000 | 8,263,000 | |||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 633,000 | 3,530,000 | 27,630,000 | 11,460,000 | 45,964,000 | 14,402,000 | 9,886,000 | 6,650,000 | |||||||
Gross Profit | 36,000 | 32,000 | -1,993,000 | -265,000 | -7,928,000 | 2,096,000 | 2,411,000 | 1,613,000 | |||||||
Admin Expenses | -3,043,000 | 350,000 | 2,003,000 | 1,371,000 | 1,349,000 | 1,033,000 | |||||||||
Operating Profit | 3,043,000 | -94,000 | -615,000 | -9,931,000 | 725,000 | 1,062,000 | 580,000 | ||||||||
Interest Payable | 179,000 | 128,000 | 106,000 | 2,000 | |||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 3,043,000 | -94,000 | 4,208,000 | 28,000 | -70,000 | -2,345,000 | -615,000 | -10,110,000 | 597,000 | 956,000 | 578,000 | ||||
Tax | -6,000 | 154,000 | 490,000 | 275,000 | 2,405,000 | -157,000 | -267,000 | -158,000 | |||||||
Profit After Tax | 3,043,000 | -94,000 | 4,208,000 | 22,000 | 84,000 | -1,855,000 | -340,000 | -7,705,000 | 440,000 | 689,000 | 420,000 | ||||
Dividends Paid | |||||||||||||||
Retained Profit | 3,043,000 | -94,000 | 4,208,000 | 22,000 | 84,000 | -1,855,000 | -340,000 | -7,705,000 | 440,000 | 689,000 | 420,000 | ||||
Employee Costs | 560,000 | 2,422,000 | 3,492,000 | 5,606,000 | 9,813,000 | 6,922,000 | 6,327,000 | 4,261,000 | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 36 | 69 | 83 | 140 | 194 | 174 | 145 | 119 | |||
EBITDA* | 3,043,000 | -94,000 | -590,000 | -9,899,000 | 764,000 | 1,107,000 | 618,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 93,000 | 118,000 | 137,000 | 173,000 | 210,000 | ||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 5,000 | 5,000 | 5,000 | 98,000 | 123,000 | 142,000 | 173,000 | 210,000 | |||||||
Stock & work in progress | 16,532,000 | 4,799,000 | 4,188,000 | 3,312,000 | 1,276,000 | ||||||||||
Trade Debtors | 1,000 | 1,000 | 82,000 | 357,000 | 917,000 | 842,000 | 690,000 | 2,098,000 | 2,993,000 | 617,000 | |||||
Group Debtors | 308,000 | 136,000 | 309,000 | 181,000 | 2,677,000 | 647,000 | 283,000 | 855,000 | 600,000 | ||||||
Misc Debtors | 3,049,000 | 3,230,000 | 13,857,000 | 3,612,000 | 3,840,000 | 377,000 | 81,000 | 71,000 | |||||||
Cash | 567,000 | 79,000 | 261,000 | 1,160,000 | 296,000 | ||||||||||
misc current assets | |||||||||||||||
total current assets | 1,000 | 1,000 | 308,000 | 3,267,000 | 4,463,000 | 15,034,000 | 23,924,000 | 9,976,000 | 8,106,000 | 7,241,000 | 2,860,000 | ||||
total assets | 1,000 | 1,000 | 308,000 | 3,272,000 | 4,468,000 | 15,039,000 | 24,022,000 | 10,099,000 | 8,248,000 | 7,414,000 | 3,070,000 | ||||
Bank overdraft | 31,000 | 2,106,000 | 899,000 | ||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 171,000 | 827,000 | 1,981,000 | 5,426,000 | 2,198,000 | 2,613,000 | 738,000 | ||||||||
Group/Directors Accounts | 3,043,000 | 3,257,000 | 10,308,000 | 11,076,000 | 20,210,000 | 26,163,000 | 6,305,000 | 2,478,000 | 561,000 | 272,000 | |||||
other short term finances | 20,000 | ||||||||||||||
hp & lease commitments | 1,000 | 5,000 | 7,000 | ||||||||||||
other current liabilities | 89,000 | 399,000 | 1,263,000 | 1,295,000 | 1,346,000 | 960,000 | 1,168,000 | 554,000 | |||||||
total current liabilities | 3,043,000 | 3,257,000 | 10,428,000 | 11,646,000 | 22,300,000 | 29,439,000 | 15,183,000 | 5,637,000 | 5,246,000 | 1,591,000 | |||||
loans | |||||||||||||||
hp & lease commitments | 2,000 | 7,000 | |||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 3,000 | 1,000 | 6,000 | 9,000 | 13,000 | 15,000 | |||||||||
total long term liabilities | 3,000 | 1,000 | 6,000 | 9,000 | 15,000 | 22,000 | |||||||||
total liabilities | 3,043,000 | 3,257,000 | 10,428,000 | 11,646,000 | 22,303,000 | 29,440,000 | 15,189,000 | 5,646,000 | 5,261,000 | 1,613,000 | |||||
net assets | 1,000 | 1,000 | -3,043,000 | -2,949,000 | -7,156,000 | -7,178,000 | -7,264,000 | -5,418,000 | -5,090,000 | 2,602,000 | 2,153,000 | 1,457,000 | |||
total shareholders funds | 1,000 | 1,000 | -3,043,000 | -2,949,000 | -7,156,000 | -7,178,000 | -7,264,000 | -5,418,000 | -5,090,000 | 2,602,000 | 2,153,000 | 1,457,000 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 3,043,000 | -94,000 | -615,000 | -9,931,000 | 725,000 | 1,062,000 | 580,000 | ||||||||
Depreciation | 5,000 | 25,000 | 32,000 | 39,000 | 45,000 | 38,000 | |||||||||
Amortisation | |||||||||||||||
Tax | -6,000 | 154,000 | 490,000 | 275,000 | 2,405,000 | -157,000 | -267,000 | -158,000 | |||||||
Stock | -16,532,000 | 11,733,000 | 611,000 | 876,000 | 2,036,000 | 1,276,000 | |||||||||
Debtors | 1,000 | -308,000 | 308,000 | -3,267,000 | -629,000 | -11,059,000 | 7,824,000 | 1,954,000 | 2,419,000 | -1,171,000 | 2,641,000 | 1,288,000 | |||
Creditors | -171,000 | -656,000 | -1,154,000 | -3,445,000 | 3,228,000 | -415,000 | 1,875,000 | 738,000 | |||||||
Accruals and Deferred Income | -89,000 | -310,000 | -864,000 | -32,000 | -51,000 | 386,000 | -208,000 | 614,000 | 554,000 | ||||||
Deferred Taxes & Provisions | -3,000 | 2,000 | -5,000 | -3,000 | -4,000 | -2,000 | 15,000 | ||||||||
Cash flow from operations | -1,000 | 3,043,000 | 214,000 | -17,503,000 | -6,913,000 | 275,000 | -1,350,000 | -797,000 | |||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -5,000 | 5,000 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -3,043,000 | -214,000 | 3,257,000 | -10,308,000 | -768,000 | -9,134,000 | -5,953,000 | 19,858,000 | 3,827,000 | 1,917,000 | 289,000 | 272,000 | |||
Other Short Term Loans | -20,000 | 20,000 | |||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -1,000 | -6,000 | -7,000 | 14,000 | |||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -179,000 | -128,000 | -106,000 | -2,000 | |||||||||||
cash flow from financing | 1,000 | -3,043,000 | -214,000 | -3,900,000 | -768,000 | -9,132,000 | -5,944,000 | 19,870,000 | 3,660,000 | 1,792,000 | 163,000 | 1,341,000 | |||
cash and cash equivalents | |||||||||||||||
cash | -567,000 | 488,000 | -182,000 | 261,000 | -1,160,000 | 1,160,000 | -296,000 | 296,000 | |||||||
overdraft | -31,000 | 31,000 | -2,106,000 | 2,106,000 | -899,000 | 899,000 | |||||||||
change in cash | 31,000 | -598,000 | 488,000 | -182,000 | 2,367,000 | -3,266,000 | 2,059,000 | -1,195,000 | 296,000 |
Perform a competitor analysis for he contracts limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in DH7 area or any other competitors across 12 key performance metrics.
HE CONTRACTS LIMITED group structure
He Contracts Limited has 1 subsidiary company.
Ultimate parent company
2 parents
HE CONTRACTS LIMITED
03523630
1 subsidiary
He Contracts Limited currently has 1 director, Mr Gordon Banham serving since Apr 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gordon Banham | 60 years | Apr 2008 | - | Director |
P&L
May 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
1k
0%
total assets
1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03523630
Type
Private limited with Share Capital
industry
25620 - Machining
incorporation date
March 1998
age
27
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
May 2024
previous names
hargreaves engineering & contracts limited (October 2019)
ajs contracts limited (April 2014)
accountant
-
auditor
-
address
west terrace, esh winning, durham, county durham, DH7 9PT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to he contracts limited. Currently there are 0 open charges and 9 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HE CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|