crownmark homes limited

Live MatureMicroHealthy

crownmark homes limited Company Information

Share CROWNMARK HOMES LIMITED

Company Number

03524049

Shareholders

elena sophia unastella maywood

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

21 hendon lane, london, N3 1RT

Website

-

crownmark homes limited Estimated Valuation

£153.6k

Pomanda estimates the enterprise value of CROWNMARK HOMES LIMITED at £153.6k based on a Turnover of £76k and 2.02x industry multiple (adjusted for size and gross margin).

crownmark homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWNMARK HOMES LIMITED at £0 based on an EBITDA of £-20.1k and a 4.54x industry multiple (adjusted for size and gross margin).

crownmark homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWNMARK HOMES LIMITED at £0 based on Net Assets of £-95.3k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crownmark Homes Limited Overview

Crownmark Homes Limited is a live company located in london, N3 1RT with a Companies House number of 03524049. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1998, it's largest shareholder is elena sophia unastella maywood with a 100% stake. Crownmark Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £76k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crownmark Homes Limited Health Check

Pomanda's financial health check has awarded Crownmark Homes Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £76k, make it smaller than the average company (£680.5k)

£76k - Crownmark Homes Limited

£680.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.1%)

11% - Crownmark Homes Limited

6.1% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (72.6%)

23.7% - Crownmark Homes Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of -26.5% make it less profitable than the average company (18.3%)

-26.5% - Crownmark Homes Limited

18.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Crownmark Homes Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Crownmark Homes Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76k, this is less efficient (£148.6k)

£76k - Crownmark Homes Limited

£148.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (38 days)

19 days - Crownmark Homes Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1137 days, this is slower than average (32 days)

1137 days - Crownmark Homes Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crownmark Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crownmark Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 211.4%, this is a higher level of debt than the average (64.7%)

211.4% - Crownmark Homes Limited

64.7% - Industry AVG

CROWNMARK HOMES LIMITED financials

EXPORTms excel logo

Crownmark Homes Limited's latest turnover from June 2024 is estimated at £76 thousand and the company has net assets of -£95.3 thousand. According to their latest financial statements, we estimate that Crownmark Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover76,02564,78454,11856,17659,22254,08055,68641,88763,96885,43082,14281,13670,71831,79723,447
Other Income Or Grants
Cost Of Sales57,99248,85640,92843,74745,13440,65641,43430,29548,16267,38665,23965,97657,23425,70718,611
Gross Profit18,03315,92713,19012,43014,08913,42414,25111,59215,80618,04416,90315,16013,4836,0904,836
Admin Expenses38,14815,67212,25912,16315,53810,07118,13922,64916,25523,37722,39224,70520,16710,12635,939
Operating Profit-20,115255931267-1,4493,353-3,888-11,057-449-5,333-5,489-9,545-6,684-4,036-31,103
Interest Payable
Interest Receivable
Pre-Tax Profit-20,115255931267-1,4493,353-3,888-11,057-449-5,333-5,489-9,545-6,684-4,036-31,103
Tax-64-177-51-637
Profit After Tax-20,115191754216-1,4492,716-3,888-11,057-449-5,333-5,489-9,545-6,684-4,036-31,103
Dividends Paid
Retained Profit-20,115191754216-1,4492,716-3,888-11,057-449-5,333-5,489-9,545-6,684-4,036-31,103
Employee Costs36,94335,72634,10531,76031,10430,86929,24928,41230,94230,01129,84829,08628,33128,30229,167
Number Of Employees111111111111111
EBITDA*-20,115255931267-1,4493,353-3,888-11,057-405-5,275-5,411-9,441-6,547-3,852-30,858

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets81,39281,39681,40281,41081,42181,43581,45381,47781,50981,55381,61181,68981,79381,93082,114
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets81,39281,39681,40281,41081,42181,43581,45381,47781,50981,55381,61181,68981,79381,93082,114
Stock & work in progress
Trade Debtors4,1008,0864,9564,9534,9814,9114,9084,9714,9395,0054,9414,7104,7096,0555,085
Group Debtors
Misc Debtors
Cash5121455050
misc current assets
total current assets4,1008,0864,9564,9534,9814,9114,9084,9714,9445,0064,9434,7114,7546,1055,135
total assets85,49289,48286,35886,36386,40286,34686,36186,44886,45386,55986,55486,40086,54788,03587,249
Bank overdraft
Bank loan
Trade Creditors 180,763164,638161,705162,464162,719161,214163,945160,144148,992148,649143,311137,668128,27022,82418,002
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities180,763164,638161,705162,464162,719161,214163,945160,144148,992148,649143,311137,668128,27022,82418,002
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities100,250100,250
provisions
total long term liabilities100,250100,250
total liabilities180,763164,638161,705162,464162,719161,214163,945160,144148,992148,649143,311137,668128,270123,074118,252
net assets-95,271-75,156-75,347-76,101-76,317-74,868-77,584-73,696-62,539-62,090-56,757-51,268-41,723-35,039-31,003
total shareholders funds-95,271-75,156-75,347-76,101-76,317-74,868-77,584-73,696-62,539-62,090-56,757-51,268-41,723-35,039-31,003
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-20,115255931267-1,4493,353-3,888-11,057-449-5,333-5,489-9,545-6,684-4,036-31,103
Depreciation445878104137184245
Amortisation
Tax-64-177-51-637
Stock
Debtors-3,9863,1303-28703-6332-66642311-1,3469705,085
Creditors16,1252,933-759-2551,505-2,7313,80111,1523435,3385,6439,398105,4464,82218,002
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4-6-8-11-14-18-24634-11-44100,245-17,941
Investing Activities
capital expenditure4681114182432-82,359
Change in Investments
cash flow from investments4681114182432-82,359
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-100,250100,250
share issue-100100
interest
cash flow from financing-100-100,250100,350
cash and cash equivalents
cash-54-11-44-550
overdraft
change in cash-54-11-44-550

crownmark homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crownmark homes limited. Get real-time insights into crownmark homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crownmark Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crownmark homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

crownmark homes limited Ownership

CROWNMARK HOMES LIMITED group structure

Crownmark Homes Limited has no subsidiary companies.

Ultimate parent company

CROWNMARK HOMES LIMITED

03524049

CROWNMARK HOMES LIMITED Shareholders

elena sophia unastella maywood 100%

crownmark homes limited directors

Crownmark Homes Limited currently has 1 director, Mr Abraham Mashood serving since Jul 2021.

officercountryagestartendrole
Mr Abraham MashoodUnited Kingdom30 years Jul 2021- Director

P&L

June 2024

turnover

76k

+17%

operating profit

-20.1k

0%

gross margin

23.8%

-3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-95.3k

+0.27%

total assets

85.5k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

crownmark homes limited company details

company number

03524049

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

March 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

21 hendon lane, london, N3 1RT

Bank

-

Legal Advisor

-

crownmark homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crownmark homes limited.

crownmark homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWNMARK HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

crownmark homes limited Companies House Filings - See Documents

datedescriptionview/download