owen industrial filtration limited

owen industrial filtration limited Company Information

Share OWEN INDUSTRIAL FILTRATION LIMITED
Live 
MatureMicroHealthy

Company Number

03531544

Industry

Manufacture of other general-purpose machinery n.e.c.

 

Directors

David Owen

Shareholders

david owen

sandra mary owen

Group Structure

View All

Contact

Registered Address

strongford house, 354 barlaston old road, barlaston stoke on trent, staffordshire, ST12 9EW

owen industrial filtration limited Estimated Valuation

£166.2k

Pomanda estimates the enterprise value of OWEN INDUSTRIAL FILTRATION LIMITED at £166.2k based on a Turnover of £313.2k and 0.53x industry multiple (adjusted for size and gross margin).

owen industrial filtration limited Estimated Valuation

£85.2k

Pomanda estimates the enterprise value of OWEN INDUSTRIAL FILTRATION LIMITED at £85.2k based on an EBITDA of £20.5k and a 4.16x industry multiple (adjusted for size and gross margin).

owen industrial filtration limited Estimated Valuation

£94.2k

Pomanda estimates the enterprise value of OWEN INDUSTRIAL FILTRATION LIMITED at £94.2k based on Net Assets of £46.3k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Owen Industrial Filtration Limited Overview

Owen Industrial Filtration Limited is a live company located in barlaston stoke on trent, ST12 9EW with a Companies House number of 03531544. It operates in the manufacture of other general-purpose machinery n.e.c. sector, SIC Code 28290. Founded in March 1998, it's largest shareholder is david owen with a 70% stake. Owen Industrial Filtration Limited is a mature, micro sized company, Pomanda has estimated its turnover at £313.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Owen Industrial Filtration Limited Health Check

Pomanda's financial health check has awarded Owen Industrial Filtration Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £313.2k, make it smaller than the average company (£13.8m)

£313.2k - Owen Industrial Filtration Limited

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (11.2%)

9% - Owen Industrial Filtration Limited

11.2% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)

31.9% - Owen Industrial Filtration Limited

31.9% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it as profitable than the average company (6%)

6.3% - Owen Industrial Filtration Limited

6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (72)

3 - Owen Industrial Filtration Limited

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Owen Industrial Filtration Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.4k, this is less efficient (£159.9k)

£104.4k - Owen Industrial Filtration Limited

£159.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (56 days)

58 days - Owen Industrial Filtration Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (42 days)

74 days - Owen Industrial Filtration Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 116 days, this is in line with average (106 days)

116 days - Owen Industrial Filtration Limited

106 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Owen Industrial Filtration Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.7%, this is a higher level of debt than the average (42.1%)

64.7% - Owen Industrial Filtration Limited

42.1% - Industry AVG

OWEN INDUSTRIAL FILTRATION LIMITED financials

EXPORTms excel logo

Owen Industrial Filtration Limited's latest turnover from March 2024 is estimated at £313.2 thousand and the company has net assets of £46.3 thousand. According to their latest financial statements, Owen Industrial Filtration Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover313,181242,794229,290243,696238,187399,652297,784216,071259,161192,952500,879143,175185,186238,410270,091
Other Income Or Grants000000000000000
Cost Of Sales213,242165,748161,986176,685171,658281,640206,959148,068182,416136,257344,63498,076129,086165,926186,392
Gross Profit99,93877,04667,30467,01166,529118,01390,82568,00376,74556,694156,24445,09856,10072,48483,699
Admin Expenses80,35293,29184,69075,4882,28294,56785,95695,51984,41068,68495,77544,90260,65572,56374,991
Operating Profit19,586-16,245-17,386-8,47764,24723,4464,869-27,516-7,665-11,99060,469196-4,555-798,708
Interest Payable7280000261715446019062592048500
Interest Receivable61471873333116013371200276
Pre-Tax Profit19,472-15,527-17,313-8,44464,27823,2014,154-27,949-7,628-12,16859,844-724-5,039-728,714
Tax-4,868000-12,213-4,408-789000-13,764000-2,440
Profit After Tax14,604-15,527-17,313-8,44452,06518,7933,365-27,949-7,628-12,16846,080-724-5,039-726,274
Dividends Paid000000000000000
Retained Profit14,604-15,527-17,313-8,44452,06518,7933,365-27,949-7,628-12,16846,080-724-5,039-726,274
Employee Costs149,235134,512130,944131,730130,865124,644123,398121,417113,65575,453145,91668,93075,74871,06372,743
Number Of Employees333333333242222
EBITDA*20,481-14,967-15,777-6,44966,81625,9136,378-25,540-5,333-9,14263,6921,314-3,4271,4079,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,0975,4986,7768,38510,4139,1855,1426,6517,1388,7209,8703,5943,6544,7826,268
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,0975,4986,7768,38510,4139,1855,1426,6517,1388,7209,8703,5943,6544,7826,268
Stock & work in progress67,94556,18977,02363,18547,90949,73943,30321,75525,57523,98014,70530,15039,13056,15558,750
Trade Debtors50,41218,05720,21037,71235,34275,76943,51234,96641,74240,712130,38320,21324,17134,28140,646
Group Debtors000000000000000
Misc Debtors8,63812,7014,4921,900005,39503,777000000
Cash023,39710,3699,15557,4804,3460010,0634,6080007252,258
misc current assets000000000000000
total current assets126,995110,344112,094111,952140,731129,85492,21056,72181,15769,300145,08850,36363,30191,161101,654
total assets131,092115,842118,870120,337151,144139,03997,35263,37288,29578,020154,95853,95766,95595,943107,922
Bank overdraft12,937000007,73114,256005,83113,38814,93300
Bank loan000000000000000
Trade Creditors 43,40264,88032,73824,36827,48087,83971,59035,48143,64042,025100,91339,89650,74466,94674,965
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities27,41218,20537,60829,83248,70328,72615,04713,64616,577000022,62526,442
total current liabilities83,75183,08570,34654,20076,183116,56594,36863,38360,21742,025106,74453,28465,67789,571101,407
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,0141,0341,2741,5741,9541,5328351,2051,3451,6341,685224105160231
total long term liabilities1,0141,0341,2741,5741,9541,5328351,2051,3451,6341,685224105160231
total liabilities84,76584,11971,62055,77478,137118,09795,20364,58861,56243,659108,42953,50865,78289,731101,638
net assets46,32731,72347,25064,56373,00720,9422,149-1,21626,73334,36146,5294491,1736,2126,284
total shareholders funds46,32731,72347,25064,56373,00720,9422,149-1,21626,73334,36146,5294491,1736,2126,284
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit19,586-16,245-17,386-8,47764,24723,4464,869-27,516-7,665-11,99060,469196-4,555-798,708
Depreciation8951,2781,6092,0282,5692,4671,5091,9762,3322,8483,2231,1181,1281,4861,239
Amortisation000000000000000
Tax-4,868000-12,213-4,408-789000-13,764000-2,440
Stock11,756-20,83413,83815,276-1,8306,43621,548-3,8201,5959,275-15,445-8,980-17,025-2,59558,750
Debtors28,2926,056-14,9104,270-40,42726,86213,941-10,5534,807-89,671110,170-3,958-10,110-6,36540,646
Creditors-21,47832,1428,370-3,112-60,35916,24936,109-8,1591,615-58,88861,017-10,848-16,202-8,01974,965
Accruals and Deferred Income9,207-19,4037,776-18,87119,97713,6791,401-2,93116,577000-22,625-3,81726,442
Deferred Taxes & Provisions-20-240-300-380422697-370-140-289-511,461119-55-71231
Cash flow from operations-36,72612,3101,141-48,35856,90018,8327,240-22,3976,16812,31517,6813,523-15,174-1,5409,749
Investing Activities
capital expenditure506000-3,797-6,5100-1,489-750-1,698-9,499-1,05800-7,507
Change in Investments000000000000000
cash flow from investments506000-3,797-6,5100-1,489-750-1,698-9,499-1,05800-7,507
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000010
interest-114718733331-245-715-43337-178-625-920-48376
cash flow from financing-114718733331-245-715-43337-178-625-920-483716
cash and cash equivalents
cash-23,39713,0281,214-48,32553,1344,3460-10,0635,4554,60800-725-1,5332,258
overdraft12,9370000-7,731-6,52514,2560-5,831-7,557-1,54514,93300
change in cash-36,33413,0281,214-48,32553,13412,0776,525-24,3195,45510,4397,5571,545-15,658-1,5332,258

owen industrial filtration limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for owen industrial filtration limited. Get real-time insights into owen industrial filtration limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Owen Industrial Filtration Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for owen industrial filtration limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ST12 area or any other competitors across 12 key performance metrics.

owen industrial filtration limited Ownership

OWEN INDUSTRIAL FILTRATION LIMITED group structure

Owen Industrial Filtration Limited has no subsidiary companies.

Ultimate parent company

OWEN INDUSTRIAL FILTRATION LIMITED

03531544

OWEN INDUSTRIAL FILTRATION LIMITED Shareholders

david owen 70%
sandra mary owen 30%

owen industrial filtration limited directors

Owen Industrial Filtration Limited currently has 1 director, Mr David Owen serving since Mar 1998.

officercountryagestartendrole
Mr David Owen71 years Mar 1998- Director

P&L

March 2024

turnover

313.2k

+29%

operating profit

19.6k

0%

gross margin

32%

+0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

46.3k

+0.46%

total assets

131.1k

+0.13%

cash

0

-1%

net assets

Total assets minus all liabilities

owen industrial filtration limited company details

company number

03531544

Type

Private limited with Share Capital

industry

28290 - Manufacture of other general-purpose machinery n.e.c.

incorporation date

March 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

strongford house, 354 barlaston old road, barlaston stoke on trent, staffordshire, ST12 9EW

Bank

-

Legal Advisor

-

owen industrial filtration limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to owen industrial filtration limited. Currently there are 1 open charges and 0 have been satisfied in the past.

owen industrial filtration limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OWEN INDUSTRIAL FILTRATION LIMITED. This can take several minutes, an email will notify you when this has completed.

owen industrial filtration limited Companies House Filings - See Documents

datedescriptionview/download