basford hall miners' welfare social club limited Company Information
Company Number
03533766
Next Accounts
Jan 2025
Industry
Other amusement and recreation activities
Activities of other membership organisations n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
15 victoria road, barnsley, S70 2BB
Website
www.basfordhall.co.ukbasford hall miners' welfare social club limited Estimated Valuation
Pomanda estimates the enterprise value of BASFORD HALL MINERS' WELFARE SOCIAL CLUB LIMITED at £316.9k based on a Turnover of £524.8k and 0.6x industry multiple (adjusted for size and gross margin).
basford hall miners' welfare social club limited Estimated Valuation
Pomanda estimates the enterprise value of BASFORD HALL MINERS' WELFARE SOCIAL CLUB LIMITED at £0 based on an EBITDA of £-21.1k and a 3.44x industry multiple (adjusted for size and gross margin).
basford hall miners' welfare social club limited Estimated Valuation
Pomanda estimates the enterprise value of BASFORD HALL MINERS' WELFARE SOCIAL CLUB LIMITED at £0 based on Net Assets of £-17.8k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Basford Hall Miners' Welfare Social Club Limited Overview
Basford Hall Miners' Welfare Social Club Limited is a dissolved company that was located in barnsley, S70 2BB with a Companies House number of 03533766. It operated in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in March 1998, it's largest shareholder was unknown. The last turnover for Basford Hall Miners' Welfare Social Club Limited was estimated at £524.8k.
Upgrade for unlimited company reports & a free credit check
Basford Hall Miners' Welfare Social Club Limited Health Check
Pomanda's financial health check has awarded Basford Hall Miners' Welfare Social Club Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £524.8k, make it larger than the average company (£318.3k)
- Basford Hall Miners' Welfare Social Club Limited
£318.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (1.4%)
- Basford Hall Miners' Welfare Social Club Limited
1.4% - Industry AVG
Production
with a gross margin of 38.5%, this company has a higher cost of product (78.4%)
- Basford Hall Miners' Welfare Social Club Limited
78.4% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (3.2%)
- Basford Hall Miners' Welfare Social Club Limited
3.2% - Industry AVG
Employees
with 25 employees, this is above the industry average (9)
25 - Basford Hall Miners' Welfare Social Club Limited
9 - Industry AVG
Pay Structure
on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)
- Basford Hall Miners' Welfare Social Club Limited
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £21k, this is less efficient (£40.7k)
- Basford Hall Miners' Welfare Social Club Limited
£40.7k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (13 days)
- Basford Hall Miners' Welfare Social Club Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (47 days)
- Basford Hall Miners' Welfare Social Club Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Basford Hall Miners' Welfare Social Club Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Basford Hall Miners' Welfare Social Club Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.8%, this is a higher level of debt than the average (25.6%)
124.8% - Basford Hall Miners' Welfare Social Club Limited
25.6% - Industry AVG
BASFORD HALL MINERS' WELFARE SOCIAL CLUB LIMITED financials
Basford Hall Miners' Welfare Social Club Limited's latest turnover from March 2021 is estimated at £524.8 thousand and the company has net assets of -£17.8 thousand. According to their latest financial statements, Basford Hall Miners' Welfare Social Club Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 25 | 26 | 28 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 583 | 583 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 583 | 583 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 8,887 | 9,004 | 7,317 | 8,176 | 10,445 | 10,376 | 8,758 |
Trade Debtors | 71,481 | 81,993 | 37,630 | 16,557 | 26,467 | 0 | 0 | 0 | 0 | 4,860 | 5,094 | 16,498 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 16,033 | 23,020 | 34,132 | 26,590 | 22,205 | 20,580 | 15,838 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 71,481 | 81,993 | 37,630 | 16,557 | 26,467 | 24,920 | 32,024 | 41,449 | 34,766 | 37,510 | 36,050 | 41,094 |
total assets | 72,064 | 82,576 | 37,913 | 16,557 | 26,467 | 24,920 | 32,024 | 41,449 | 34,766 | 37,510 | 36,050 | 41,094 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 89,313 | 78,852 | 34,266 | 10,473 | 0 | 22,094 | 29,449 | 38,961 | 32,287 | 35,041 | 33,646 | 38,911 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 89,313 | 78,852 | 34,266 | 10,473 | 0 | 22,094 | 29,449 | 38,961 | 32,287 | 35,041 | 33,646 | 38,911 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 600 | 500 | 500 | 2,841 | 4,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 19,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 600 | 500 | 500 | 2,841 | 23,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 89,913 | 79,352 | 34,766 | 13,314 | 23,425 | 22,094 | 29,449 | 38,961 | 32,287 | 35,041 | 33,646 | 38,911 |
net assets | -17,849 | 3,224 | 3,147 | 3,243 | 3,042 | 2,826 | 2,575 | 2,488 | 2,479 | 2,469 | 2,404 | 2,183 |
total shareholders funds | -17,849 | 3,224 | 3,147 | 3,243 | 3,042 | 2,826 | 2,575 | 2,488 | 2,479 | 2,469 | 2,404 | 2,183 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | -8,887 | -117 | 1,687 | -859 | -2,269 | 69 | 1,618 | 8,758 |
Debtors | -10,512 | 44,363 | 21,073 | -9,910 | 26,467 | 0 | 0 | 0 | -4,860 | -234 | -11,404 | 16,498 |
Creditors | 10,461 | 44,586 | 23,793 | 10,473 | -22,094 | -7,355 | -9,512 | 6,674 | -2,754 | 1,395 | -5,265 | 38,911 |
Accruals and Deferred Income | 100 | 0 | -2,341 | -1,220 | 4,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -19,364 | 19,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | -16,033 | -6,987 | -11,112 | 7,542 | 4,385 | 1,625 | 4,742 | 15,838 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -16,033 | -6,987 | -11,112 | 7,542 | 4,385 | 1,625 | 4,742 | 15,838 |
basford hall miners' welfare social club limited Credit Report and Business Information
Basford Hall Miners' Welfare Social Club Limited Competitor Analysis
Perform a competitor analysis for basford hall miners' welfare social club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in S70 area or any other competitors across 12 key performance metrics.
basford hall miners' welfare social club limited Ownership
BASFORD HALL MINERS' WELFARE SOCIAL CLUB LIMITED group structure
Basford Hall Miners' Welfare Social Club Limited has no subsidiary companies.
Ultimate parent company
BASFORD HALL MINERS' WELFARE SOCIAL CLUB LIMITED
03533766
basford hall miners' welfare social club limited directors
Basford Hall Miners' Welfare Social Club Limited currently has 5 directors. The longest serving directors include Mr Charles Bailey (Jul 2005) and Mr Stephen Nyikos (Jul 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Bailey | 82 years | Jul 2005 | - | Director | |
Mr Stephen Nyikos | 63 years | Jul 2008 | - | Director | |
Mr John Allsopp | 76 years | Dec 2012 | - | Director | |
Mr Alan Evans | 75 years | Oct 2018 | - | Director | |
Mr Frank Spencer | 78 years | Mar 2019 | - | Director |
P&L
March 2021turnover
524.8k
-10%
operating profit
-21.1k
0%
gross margin
38.6%
+5.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-17.8k
-6.54%
total assets
72.1k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
basford hall miners' welfare social club limited company details
company number
03533766
Type
Private Ltd By Guarantee w/o Share Cap
industry
93290 - Other amusement and recreation activities
94990 - Activities of other membership organisations n.e.c.
incorporation date
March 1998
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
15 victoria road, barnsley, S70 2BB
Bank
-
Legal Advisor
-
basford hall miners' welfare social club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to basford hall miners' welfare social club limited.
basford hall miners' welfare social club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BASFORD HALL MINERS' WELFARE SOCIAL CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
basford hall miners' welfare social club limited Companies House Filings - See Documents
date | description | view/download |
---|