wmj computing limited
wmj computing limited Company Information
Company Number
03536522
Next Accounts
Dec 2025
Directors
Shareholders
mr william melville john bigwood
mrs sharon jean bigwood
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
3rd floor 21 perrymount road, haywards heath, west sussex, RH16 3TP
Website
www.wmjcomputing.co.ukwmj computing limited Estimated Valuation
Pomanda estimates the enterprise value of WMJ COMPUTING LIMITED at £74.7k based on a Turnover of £114.1k and 0.65x industry multiple (adjusted for size and gross margin).
wmj computing limited Estimated Valuation
Pomanda estimates the enterprise value of WMJ COMPUTING LIMITED at £6.8k based on an EBITDA of £1.5k and a 4.61x industry multiple (adjusted for size and gross margin).
wmj computing limited Estimated Valuation
Pomanda estimates the enterprise value of WMJ COMPUTING LIMITED at £2k based on Net Assets of £889 and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wmj Computing Limited Overview
Wmj Computing Limited is a live company located in west sussex, RH16 3TP with a Companies House number of 03536522. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 1998, it's largest shareholder is mr william melville john bigwood with a 66.7% stake. Wmj Computing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £114.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wmj Computing Limited Health Check
Pomanda's financial health check has awarded Wmj Computing Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £114.1k, make it smaller than the average company (£1.4m)
- Wmj Computing Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.3%)
- Wmj Computing Limited
9.3% - Industry AVG
Production
with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)
- Wmj Computing Limited
44.1% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (6%)
- Wmj Computing Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Wmj Computing Limited
12 - Industry AVG
Pay Structure
on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)
- Wmj Computing Limited
£59.5k - Industry AVG
Efficiency
resulting in sales per employee of £57.1k, this is less efficient (£130.1k)
- Wmj Computing Limited
£130.1k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (62 days)
- Wmj Computing Limited
62 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wmj Computing Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wmj Computing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (17 weeks)
26 weeks - Wmj Computing Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (55.5%)
92.2% - Wmj Computing Limited
55.5% - Industry AVG
WMJ COMPUTING LIMITED financials
Wmj Computing Limited's latest turnover from March 2024 is estimated at £114.1 thousand and the company has net assets of £889. According to their latest financial statements, Wmj Computing Limited has 2 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 85,653 | 49,614 | 56,574 | 54,251 | 75,036 | ||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 51,083 | 33,868 | 40,845 | 39,583 | 61,863 | ||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 4 | 10 | 44 | 8 | 7 | ||||||||||
| Pre-Tax Profit | 51,087 | 33,878 | 40,889 | 39,591 | 61,870 | ||||||||||
| Tax | -10,257 | -6,623 | -8,166 | -8,449 | -12,952 | ||||||||||
| Profit After Tax | 40,830 | 27,255 | 32,723 | 31,142 | 48,918 | ||||||||||
| Dividends Paid | 31,500 | 27,000 | 32,000 | 42,000 | 47,050 | ||||||||||
| Retained Profit | 9,330 | 255 | 723 | -10,858 | 1,868 | ||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* | 52,141 | 34,823 | 41,703 | 40,929 | 63,314 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,234 | 263 | 527 | 538 | 1,467 | 1,000 | 436 | 489 | 1,028 | 1,057 | 1,335 | 670 | 749 | 1,636 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,234 | 263 | 527 | 538 | 1,467 | 1,000 | 436 | 489 | 1,028 | 1,057 | 1,335 | 670 | 749 | 1,636 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 5,040 | 7,560 | 12,240 | 13,098 | 2,880 | 2,400 | 3,600 | 9,600 | 9,600 | 10,560 | 15,720 | 11,394 | 6,065 | 6,212 | 15,680 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 900 | 1,440 | 2,400 | 19 | |||||||||||
| Cash | 5,189 | 3,250 | 15,574 | 15,937 | 10,366 | 9,242 | 5,507 | 9,782 | 9,206 | 12,205 | 13,912 | 2,916 | 11,978 | 10,535 | 15,798 |
| misc current assets | |||||||||||||||
| total current assets | 10,229 | 10,810 | 28,714 | 30,475 | 15,646 | 11,642 | 9,107 | 19,382 | 18,806 | 22,765 | 29,632 | 14,310 | 18,062 | 16,747 | 31,478 |
| total assets | 11,463 | 11,073 | 29,241 | 30,475 | 16,184 | 13,109 | 10,107 | 19,818 | 19,295 | 23,793 | 30,689 | 15,645 | 18,732 | 17,496 | 33,114 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 13,875 | ||||||||||||||
| Group/Directors Accounts | 2,141 | 1,899 | 1,841 | 3,386 | 3,269 | 2,999 | |||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 10,340 | 10,900 | 18,739 | 17,806 | 13,371 | 12,815 | 9,828 | 16,087 | 11,339 | 15,677 | 10,021 | 11,818 | 11,422 | 16,452 | |
| total current liabilities | 10,340 | 10,900 | 18,739 | 17,806 | 13,371 | 12,815 | 9,828 | 16,087 | 13,480 | 13,875 | 17,576 | 11,862 | 15,204 | 14,691 | 19,451 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 234 | 50 | 100 | 102 | 279 | 190 | 87 | 98 | |||||||
| total long term liabilities | 234 | 50 | 100 | 102 | 279 | 190 | 87 | 98 | |||||||
| total liabilities | 10,574 | 10,950 | 18,839 | 17,806 | 13,473 | 13,094 | 10,018 | 16,174 | 13,578 | 13,875 | 17,576 | 11,862 | 15,204 | 14,691 | 19,451 |
| net assets | 889 | 123 | 10,402 | 12,669 | 2,711 | 15 | 89 | 3,644 | 5,717 | 9,918 | 13,113 | 3,783 | 3,528 | 2,805 | 13,663 |
| total shareholders funds | 889 | 123 | 10,402 | 12,669 | 2,711 | 15 | 89 | 3,644 | 5,717 | 9,918 | 13,113 | 3,783 | 3,528 | 2,805 | 13,663 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 51,083 | 33,868 | 40,845 | 39,583 | 61,863 | ||||||||||
| Depreciation | 674 | 264 | 264 | 538 | 929 | 1,147 | 609 | 602 | 681 | 1,185 | 1,058 | 955 | 858 | 1,346 | 1,451 |
| Amortisation | |||||||||||||||
| Tax | -10,257 | -6,623 | -8,166 | -8,449 | -12,952 | ||||||||||
| Stock | |||||||||||||||
| Debtors | -2,520 | -5,580 | -1,398 | 9,258 | 2,880 | -1,200 | -6,000 | -960 | -5,160 | 4,326 | 5,310 | -128 | -9,468 | 15,680 | |
| Creditors | -13,875 | 13,875 | |||||||||||||
| Accruals and Deferred Income | -560 | -7,839 | 933 | 4,435 | 556 | 2,987 | -6,259 | 4,748 | 11,339 | -15,677 | 5,656 | -1,797 | 396 | -5,030 | 16,452 |
| Deferred Taxes & Provisions | 184 | -50 | 100 | -102 | -177 | 89 | 103 | -11 | 98 | ||||||
| Cash flow from operations | 43,214 | 21,093 | 34,061 | 36,918 | 51,134 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,141 | 2,141 | -1,899 | 58 | -1,545 | 117 | 270 | 2,999 | |||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 7 | ||||||||||||||
| cash flow from financing | 14,801 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,939 | -12,324 | -363 | 5,571 | 1,124 | 3,735 | -4,275 | 576 | -2,999 | -1,707 | 10,996 | -9,062 | 1,443 | -5,263 | 15,798 |
| overdraft | |||||||||||||||
| change in cash | 1,939 | -12,324 | -363 | 5,571 | 1,124 | 3,735 | -4,275 | 576 | -2,999 | -1,707 | 10,996 | -9,062 | 1,443 | -5,263 | 15,798 |
wmj computing limited Credit Report and Business Information
Wmj Computing Limited Competitor Analysis
Perform a competitor analysis for wmj computing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RH16 area or any other competitors across 12 key performance metrics.
wmj computing limited Ownership
WMJ COMPUTING LIMITED group structure
Wmj Computing Limited has no subsidiary companies.
Ultimate parent company
WMJ COMPUTING LIMITED
03536522
wmj computing limited directors
Wmj Computing Limited currently has 1 director, Mr William Bigwood serving since Mar 1998.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Bigwood | 63 years | Mar 1998 | - | Director |
P&L
March 2024turnover
114.1k
-4%
operating profit
799.8
0%
gross margin
44.2%
-6.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
889
+6.23%
total assets
11.5k
+0.04%
cash
5.2k
+0.6%
net assets
Total assets minus all liabilities
Similar Companies
wmj computing limited company details
company number
03536522
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
March 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
GALLOWAYS ACCOUNTING
auditor
-
address
3rd floor 21 perrymount road, haywards heath, west sussex, RH16 3TP
Bank
-
Legal Advisor
-
wmj computing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wmj computing limited.
wmj computing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WMJ COMPUTING LIMITED. This can take several minutes, an email will notify you when this has completed.
wmj computing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
