lexicon accounting limited

Live MatureMicroHealthy

lexicon accounting limited Company Information

Share LEXICON ACCOUNTING LIMITED

Company Number

03550382

Shareholders

old rocky holding inc.

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

32 addison grove, london, W4 1ER

lexicon accounting limited Estimated Valuation

£225.2k

Pomanda estimates the enterprise value of LEXICON ACCOUNTING LIMITED at £225.2k based on a Turnover of £240.9k and 0.94x industry multiple (adjusted for size and gross margin).

lexicon accounting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEXICON ACCOUNTING LIMITED at £0 based on an EBITDA of £-2.5k and a 6x industry multiple (adjusted for size and gross margin).

lexicon accounting limited Estimated Valuation

£263.7k

Pomanda estimates the enterprise value of LEXICON ACCOUNTING LIMITED at £263.7k based on Net Assets of £86.2k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lexicon Accounting Limited Overview

Lexicon Accounting Limited is a live company located in london, W4 1ER with a Companies House number of 03550382. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 1998, it's largest shareholder is old rocky holding inc. with a 100% stake. Lexicon Accounting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lexicon Accounting Limited Health Check

Pomanda's financial health check has awarded Lexicon Accounting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £240.9k, make it larger than the average company (£189.9k)

£240.9k - Lexicon Accounting Limited

£189.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9%)

6% - Lexicon Accounting Limited

9% - Industry AVG

production

Production

with a gross margin of 95%, this company has a comparable cost of product (95%)

95% - Lexicon Accounting Limited

95% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (8.5%)

-1.1% - Lexicon Accounting Limited

8.5% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Lexicon Accounting Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Lexicon Accounting Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.3k, this is equally as efficient (£80.4k)

£80.3k - Lexicon Accounting Limited

£80.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is near the average (75 days)

75 days - Lexicon Accounting Limited

75 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lexicon Accounting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lexicon Accounting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (32 weeks)

27 weeks - Lexicon Accounting Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.7%, this is a lower level of debt than the average (52.1%)

34.7% - Lexicon Accounting Limited

52.1% - Industry AVG

LEXICON ACCOUNTING LIMITED financials

EXPORTms excel logo

Lexicon Accounting Limited's latest turnover from April 2024 is estimated at £240.9 thousand and the company has net assets of £86.2 thousand. According to their latest financial statements, we estimate that Lexicon Accounting Limited has 3 employees and maintains cash reserves of £23.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover240,868235,037213,862203,062182,195109,83027,83410,16911,49731,47633,57159,87045,18440,72347,247
Other Income Or Grants
Cost Of Sales12,04520,00830,13532,9356,1073,1308132161,1144,2662,9945,6236,1213,3834,512
Gross Profit228,823215,029183,727170,127176,088106,70127,0219,95310,38327,21130,57754,24639,06237,34042,735
Admin Expenses231,370177,466168,057164,738162,56692,73519,7229,0149,52826,35329,59653,20037,77935,99934,340
Operating Profit-2,54737,56315,6705,38913,52213,9667,2999398558589811,0461,2831,3418,395
Interest Payable
Interest Receivable1,2521,087152151613280315552423330196
Pre-Tax Profit-1,29638,65115,8225,40413,53814,0987,3799709109101,0231,0791,3131,3598,401
Tax-9,663-3,006-1,027-2,572-2,679-1,402-184-182-182-215-248-315-353-2,352
Profit After Tax-1,29628,98812,8164,37710,96611,4195,9777867287288088319981,0066,049
Dividends Paid
Retained Profit-1,29628,98812,8164,37710,96611,4195,9777867287288088319981,0066,049
Employee Costs108,992140,98199,28186,07784,85867,88929,52528,07130,02727,57827,47155,64224,93826,84321,022
Number Of Employees343332111112111
EBITDA*-2,54737,56315,6705,38913,52213,9667,2999398558589811,0461,2831,3418,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other18,38818,38818,38818,38818,38818,388
Debtors (Due After 1 year)
Total Fixed Assets18,38818,38818,38818,38818,38818,388
Stock & work in progress
Trade Debtors49,50049,50049,50047,70038,70022,4005,3001,7501,7504,4814,4817,7686,0186,0186,018
Group Debtors
Misc Debtors40,30340,3031,5812,731
Cash23,79023,88627,28913,35415,98016,52418,55913,36811,41910,67910,2896,4246,8745,0262,539
misc current assets
total current assets113,593113,68976,78961,05454,68038,92423,85916,69915,90015,16014,77014,19212,89211,0448,557
total assets131,981132,07795,17779,44273,06857,31223,85916,69915,90015,16014,77014,19212,89211,0448,557
Bank overdraft
Bank loan
Trade Creditors 3,7404,0784,3083,8392,9891,508
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities45,80044,60036,68833,76931,77226,9824,9483,7653,752
total current liabilities45,80044,60036,68833,76931,77226,9824,9483,7653,7523,7404,0784,3083,8392,9891,508
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities45,80044,60036,68833,76931,77226,9824,9483,7653,7523,7404,0784,3083,8392,9891,508
net assets86,18187,47758,48945,67341,29630,33018,91112,93412,14811,42010,6929,8849,0538,0557,049
total shareholders funds86,18187,47758,48945,67341,29630,33018,91112,93412,14811,42010,6929,8849,0538,0557,049
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-2,54737,56315,6705,38913,52213,9667,2999398558589811,0461,2831,3418,395
Depreciation
Amortisation
Tax-9,663-3,006-1,027-2,572-2,679-1,402-184-182-182-215-248-315-353-2,352
Stock
Debtors40,3031,8009,00016,30017,1001,969-1,150-3,2871,7506,018
Creditors-3,740-338-2304698501,4811,508
Accruals and Deferred Income1,2007,9122,9191,9974,79022,0341,183133,752
Deferred Taxes & Provisions
Cash flow from operations-1,347-4,49113,783-2,641-56016,2215,1111,9186853383,823-4831,8182,4691,533
Investing Activities
capital expenditure
Change in Investments18,388
cash flow from investments-18,388
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest1,2521,087152151613280315552423330196
cash flow from financing1,2521,087152151613280315552423330191,006
cash and cash equivalents
cash-96-3,40313,935-2,626-544-2,0355,1911,9497403903,865-4501,8482,4872,539
overdraft
change in cash-96-3,40313,935-2,626-544-2,0355,1911,9497403903,865-4501,8482,4872,539

lexicon accounting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lexicon accounting limited. Get real-time insights into lexicon accounting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lexicon Accounting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lexicon accounting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

lexicon accounting limited Ownership

LEXICON ACCOUNTING LIMITED group structure

Lexicon Accounting Limited has no subsidiary companies.

Ultimate parent company

OLD ROCKY HOLDINGS INC

#0045844

1 parent

LEXICON ACCOUNTING LIMITED

03550382

LEXICON ACCOUNTING LIMITED Shareholders

old rocky holding inc. 100%

lexicon accounting limited directors

Lexicon Accounting Limited currently has 2 directors. The longest serving directors include Ms Natalya Ioannou (Mar 2020) and Mrs Marina Wright (Jun 2022).

officercountryagestartendrole
Ms Natalya IoannouScotland48 years Mar 2020- Director
Mrs Marina WrightUnited Kingdom73 years Jun 2022- Director

P&L

April 2024

turnover

240.9k

+2%

operating profit

-2.5k

0%

gross margin

95%

+3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

86.2k

-0.01%

total assets

132k

0%

cash

23.8k

0%

net assets

Total assets minus all liabilities

lexicon accounting limited company details

company number

03550382

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 1998

age

27

incorporated

UK

ultimate parent company

OLD ROCKY HOLDINGS INC

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

32 addison grove, london, W4 1ER

Bank

-

Legal Advisor

-

lexicon accounting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lexicon accounting limited.

lexicon accounting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEXICON ACCOUNTING LIMITED. This can take several minutes, an email will notify you when this has completed.

lexicon accounting limited Companies House Filings - See Documents

datedescriptionview/download