columbus telecom solutions limited
columbus telecom solutions limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
361 caledonian road, london, N7 9DQ
Website
-columbus telecom solutions limited Estimated Valuation
Pomanda estimates the enterprise value of COLUMBUS TELECOM SOLUTIONS LIMITED at £37.4k based on a Turnover of £78.1k and 0.48x industry multiple (adjusted for size and gross margin).
columbus telecom solutions limited Estimated Valuation
Pomanda estimates the enterprise value of COLUMBUS TELECOM SOLUTIONS LIMITED at £0 based on an EBITDA of £-145.4k and a 4.12x industry multiple (adjusted for size and gross margin).
columbus telecom solutions limited Estimated Valuation
Pomanda estimates the enterprise value of COLUMBUS TELECOM SOLUTIONS LIMITED at £0 based on Net Assets of £-102.7k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Columbus Telecom Solutions Limited Overview
Columbus Telecom Solutions Limited is a live company located in london, N7 9DQ with a Companies House number of 03560308. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 1998, it's largest shareholder is aseem abbas with a 100% stake. Columbus Telecom Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £78.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Columbus Telecom Solutions Limited Health Check
Pomanda's financial health check has awarded Columbus Telecom Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £78.1k, make it smaller than the average company (£484.3k)
- Columbus Telecom Solutions Limited
£484.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.6%)
- Columbus Telecom Solutions Limited
11.6% - Industry AVG
Production
with a gross margin of 59.6%, this company has a comparable cost of product (59.6%)
- Columbus Telecom Solutions Limited
59.6% - Industry AVG
Profitability
an operating margin of -187.1% make it less profitable than the average company (7.8%)
- Columbus Telecom Solutions Limited
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Columbus Telecom Solutions Limited
5 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Columbus Telecom Solutions Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £78.1k, this is less efficient (£121.4k)
- Columbus Telecom Solutions Limited
£121.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Columbus Telecom Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is close to average (24 days)
- Columbus Telecom Solutions Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Columbus Telecom Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Columbus Telecom Solutions Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 202.5%, this is a higher level of debt than the average (53.4%)
202.5% - Columbus Telecom Solutions Limited
53.4% - Industry AVG
COLUMBUS TELECOM SOLUTIONS LIMITED financials
Columbus Telecom Solutions Limited's latest turnover from May 2024 is estimated at £78.1 thousand and the company has net assets of -£102.7 thousand. According to their latest financial statements, Columbus Telecom Solutions Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,730 | 3,413 | 4,266 | 5,333 | 6,667 | 8,334 | 10,418 | 13,023 | 16,278 | 20,348 | 25,435 | 31,794 | 39,742 | 6,933 | 7,893 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 1,283 | 3,765 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 4,013 | 7,178 | 4,266 | 5,333 | 6,667 | 8,334 | 10,418 | 13,023 | 16,278 | 20,348 | 25,435 | 31,794 | 39,742 | 6,933 | 7,893 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 278,750 | 12,000 | 35,000 | 63,880 | 98,470 | 53,977 | 35,510 | 52,100 | 38,980 | 238,326 | 77,811 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 94,573 | 213,282 | 217,151 | 217,151 | 389,241 | 121,660 | |||||||||
| Cash | 1,605 | 19,477 | 55,441 | 58,166 | 7,718 | 5,536 | 26,871 | 15 | 7 | 4,234 | 1,413 | ||||
| misc current assets | |||||||||||||||
| total current assets | 96,178 | 232,759 | 272,592 | 275,317 | 278,750 | 408,959 | 162,196 | 90,751 | 98,470 | 53,977 | 35,510 | 52,115 | 38,987 | 242,560 | 79,224 |
| total assets | 100,191 | 239,937 | 276,858 | 280,650 | 285,417 | 417,293 | 172,614 | 103,774 | 114,748 | 74,325 | 60,945 | 83,909 | 78,729 | 249,493 | 87,117 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,341 | 2,341 | 2,341 | 2,341 | 209,541 | 34,541 | 31,500 | 36,690 | 32,651 | 62,887 | 59,216 | 129,664 | 60,032 | ||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 198,992 | 193,171 | 206,683 | 208,339 | 341,869 | 85,022 | 84,222 | 92,792 | |||||||
| total current liabilities | 201,333 | 195,512 | 209,024 | 210,680 | 209,541 | 376,410 | 116,522 | 84,222 | 92,792 | 36,690 | 32,651 | 62,887 | 59,216 | 129,664 | 60,032 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 2,605 | ||||||||||||||
| provisions | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,979 | ||||||||
| total long term liabilities | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,585 | 1,979 | 2,605 | |||||||
| total liabilities | 202,918 | 197,097 | 210,609 | 212,265 | 211,126 | 377,995 | 118,501 | 86,827 | 92,792 | 36,690 | 32,651 | 62,887 | 59,216 | 129,664 | 60,032 |
| net assets | -102,727 | 42,840 | 66,249 | 68,385 | 74,291 | 39,298 | 54,113 | 16,947 | 21,956 | 37,635 | 28,294 | 21,022 | 19,513 | 119,829 | 27,085 |
| total shareholders funds | -102,727 | 42,840 | 66,249 | 68,385 | 74,291 | 39,298 | 54,113 | 16,947 | 21,956 | 37,635 | 28,294 | 21,022 | 19,513 | 119,829 | 27,085 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 683 | 853 | 1,067 | 1,334 | 2,084 | 2,605 | 3,256 | 7,948 | 9,936 | 1,733 | 1,973 | ||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -118,709 | -3,869 | -61,599 | -122,491 | 244,581 | 92,780 | -34,590 | 44,493 | 18,467 | -16,590 | 13,120 | -199,346 | 160,515 | 77,811 | |
| Creditors | -207,200 | 175,000 | 3,041 | 31,500 | -36,690 | 4,039 | -30,236 | 3,671 | -70,448 | 69,632 | 60,032 | ||||
| Accruals and Deferred Income | 5,821 | -13,512 | -1,656 | 208,339 | -341,869 | 256,847 | 800 | -8,570 | 92,792 | ||||||
| Deferred Taxes & Provisions | -394 | 1,979 | |||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -2,482 | 3,765 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,605 | 2,605 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -17,872 | -35,964 | -2,725 | 58,166 | -7,718 | 2,182 | -21,335 | 26,871 | -15 | 8 | -4,227 | 2,821 | 1,413 | ||
| overdraft | |||||||||||||||
| change in cash | -17,872 | -35,964 | -2,725 | 58,166 | -7,718 | 2,182 | -21,335 | 26,871 | -15 | 8 | -4,227 | 2,821 | 1,413 |
columbus telecom solutions limited Credit Report and Business Information
Columbus Telecom Solutions Limited Competitor Analysis
Perform a competitor analysis for columbus telecom solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.
columbus telecom solutions limited Ownership
COLUMBUS TELECOM SOLUTIONS LIMITED group structure
Columbus Telecom Solutions Limited has no subsidiary companies.
Ultimate parent company
COLUMBUS TELECOM SOLUTIONS LIMITED
03560308
columbus telecom solutions limited directors
Columbus Telecom Solutions Limited currently has 1 director, Mr Aseem Abbas serving since Jan 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aseem Abbas | England | 59 years | Jan 1999 | - | Director |
P&L
May 2024turnover
78.1k
+2%
operating profit
-146.1k
0%
gross margin
59.6%
+1.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-102.7k
-3.4%
total assets
100.2k
-0.58%
cash
1.6k
-0.92%
net assets
Total assets minus all liabilities
columbus telecom solutions limited company details
company number
03560308
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
kentmill ltd (June 2002)
accountant
-
auditor
-
address
361 caledonian road, london, N7 9DQ
Bank
-
Legal Advisor
-
columbus telecom solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to columbus telecom solutions limited.
columbus telecom solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COLUMBUS TELECOM SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
columbus telecom solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
